Finances



Anaheim Icehawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameQualcomm Center
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 70 $ - 0 - 0,00%
Level 3: 3000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 28 $ - 0 - 0,00%
Luxury : 2000 - 200 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries84 300 000 $
Farm Players Total Salaries1 775 000 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account56 788 726 $
Projected Bank Account56 788 726 $

Pro Players Salaries

Brad Marchand 9 500 000 $ (2)
-Salary Remaining : 9 500 000 $
Andrei Vasilevskiy 8 500 000 $ (1)
-Salary Remaining : 8 500 000 $
Ryan O'Reilly 7 500 000 $ (5)
-Salary Remaining : 7 500 000 $
Dougie Hamilton 6 200 000 $ (2)
-Salary Remaining : 6 200 000 $
Elias Pettersson 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Johnny Gaudreau 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Morgan Rielly 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Jonathan Marchessault 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Thomas Chabot 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Brock Boeser 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Quinn Hughes 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
James Reimer 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Joel Armia 2 950 000 $ (2)
-Salary Remaining : 2 950 000 $
Nolan Patrick 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
Jamie Oleksiak 2 000 000 $ (4)
-Salary Remaining : 2 000 000 $
Jacob MacDonald 1 600 000 $ (1)
-Salary Remaining : 1 600 000 $
Cal Clutterbuck 1 400 000 $ (2)
-Salary Remaining : 1 400 000 $
Nick Cousins 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Jujhar Khaira 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Anders Bjork 900 000 $ (1)
-Salary Remaining : 900 000 $
Total Pro Players20
Salary Commitment
Year 42 : 84 300 000 $
Year 43 : 54 550 000 $
Year 44 : 22 500 000 $
Year 45 : 19 500 000 $
Salary Average Commitment
Year 42 : 68 200 000 $
Year 43 : 41 725 000 $
Year 44 : 15 750 000 $
Year 45 : 12 750 000 $
Salary Cap with 1 Way Contract
Year 42 : 84 300 000 $
Year 43 : 54 550 000 $
Year 44 : 22 500 000 $
Year 45 : 19 500 000 $

Farm Players Salaries

Rocco Grimaldi 180 000 $ (3)
Salary Remaining : 180 000 $
Tyler Ennis 150 000 $ (1)
Salary Remaining : 150 000 $
Karl Alzner 150 000 $ (1)
Salary Remaining : 150 000 $
Brandon Pirri 100 000 $ (2)
Salary Remaining : 100 000 $
Michael Paliotta 75 000 $ (3)
Salary Remaining : 75 000 $
Trevor Murphy 75 000 $ (1)
Salary Remaining : 75 000 $
Rob O'Gara 75 000 $ (3)
Salary Remaining : 75 000 $
Ben Thomson 75 000 $ (3)
Salary Remaining : 75 000 $
Derrick Pouliot 70 000 $ (1)
Salary Remaining : 70 000 $
Nail Yakupov 70 000 $ (4)
Salary Remaining : 70 000 $
Mike Green 70 000 $ (3)
Salary Remaining : 70 000 $
Oscar Dansk 70 000 $ (1)
Salary Remaining : 70 000 $
Igor Ozhiganov 70 000 $ (4)
Salary Remaining : 70 000 $
Hunter Shinkaruk 70 000 $ (4)
Salary Remaining : 70 000 $
Dan Renouf 70 000 $ (2)
Salary Remaining : 70 000 $
Denis Malgin 70 000 $ (4)
Salary Remaining : 70 000 $
Matthew Peca 70 000 $ (5)
Salary Remaining : 70 000 $
Spencer Foo 70 000 $ (4)
Salary Remaining : 70 000 $
Michael Frolik 70 000 $ (5)
Salary Remaining : 70 000 $
Andrej Nestrasil 65 000 $ (1)
Salary Remaining : 65 000 $
Martin Marincin 60 000 $ (2)
Salary Remaining : 60 000 $
Ty Dellandrea 0 $ (0)
Salary Remaining : 0 $
Nolan Foote 0 $ (0)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 42 : 1 775 000 $
Year 43 : 1 195 000 $
Year 44 : 965 000 $
Year 45 : 490 000 $
Salary Average Commitment
Year 42 : 1 815 000 $
Year 43 : 1 225 000 $
Year 44 : 1 000 000 $
Year 45 : 545 000 $

Atlanta Supra



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 75 $ - 0 - 0,00%
Level 3: 3000 - 60 $ - 0 - 0,00%
Level 4: 5000 - 40 $ - 0 - 0,00%
Luxury : 2000 - 200 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries58 575 000 $
Farm Players Total Salaries3 110 000 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account87 653 630 $
Projected Bank Account87 653 630 $

Pro Players Salaries

Mikko Rantanen 10 000 000 $ (5)
-Salary Remaining : 10 000 000 $
Evgeny Kuznetsov 7 825 000 $ (1)
-Salary Remaining : 7 825 000 $
Dylan Larkin 7 000 000 $ (3)
-Salary Remaining : 7 000 000 $
Tomas Tatar 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Tomas Hertl 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Filip Hronek 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Alexander Wennberg 2 000 000 $ (5)
-Salary Remaining : 2 000 000 $
Petr Mrazek 2 000 000 $ (5)
-Salary Remaining : 2 000 000 $
Keith Kinkaid 1 900 000 $ (1)
-Salary Remaining : 1 900 000 $
Erik Brannstrom 1 900 000 $ (4)
-Salary Remaining : 1 900 000 $
Jordan Kyrou 1 900 000 $ (4)
-Salary Remaining : 1 900 000 $
Nikita Tryamkin 1 250 000 $ (3)
-Salary Remaining : 1 250 000 $
Evgeny Svechnikov 950 000 $ (5)
-Salary Remaining : 950 000 $
Michael Rasmussen 950 000 $ (4)
-Salary Remaining : 950 000 $
Martin Fehervary 925 000 $ (1)
-Salary Remaining : 925 000 $
Jesper Boqvist 925 000 $ (1)
-Salary Remaining : 925 000 $
Kale Clague 850 000 $ (1)
-Salary Remaining : 850 000 $
Jakub Kindl 750 000 $ (3)
-Salary Remaining : 750 000 $
Yakov Trenin 750 000 $ (1)
-Salary Remaining : 750 000 $
Niko Mikkola 700 000 $ (1)
-Salary Remaining : 700 000 $
Total Pro Players20
Salary Commitment
Year 42 : 58 575 000 $
Year 43 : 44 700 000 $
Year 44 : 38 700 000 $
Year 45 : 23 700 000 $
Salary Average Commitment
Year 42 : 51 800 000 $
Year 43 : 39 575 000 $
Year 44 : 33 575 000 $
Year 45 : 18 575 000 $
Salary Cap with 1 Way Contract
Year 42 : 58 575 000 $
Year 43 : 44 700 000 $
Year 44 : 38 700 000 $
Year 45 : 23 700 000 $

Farm Players Salaries

Nikita Kucherov 1 050 000 $ (4)
Salary Remaining : 1 050 000 $
Danil Yurtaykin 230 000 $ (3)
Salary Remaining : 230 000 $
Alexander Yelesin 200 000 $ (3)
Salary Remaining : 200 000 $
Linus Omark 200 000 $ (2)
Salary Remaining : 200 000 $
Henrik Borgstrom 150 000 $ (4)
Salary Remaining : 150 000 $
Anthony Greco 120 000 $ (1)
Salary Remaining : 120 000 $
Thomas McCollum 100 000 $ (2)
Salary Remaining : 100 000 $
Jake Chelios 100 000 $ (1)
Salary Remaining : 100 000 $
Markus Hannikainen 95 000 $ (3)
Salary Remaining : 95 000 $
Lawrence Pilut 95 000 $ (4)
Salary Remaining : 95 000 $
Taro Hirose 95 000 $ (2)
Salary Remaining : 95 000 $
Martin Kaut 87 500 $ (1)
Salary Remaining : 87 500 $
Klim Kostin 87 500 $ (1)
Salary Remaining : 87 500 $
Tomas Jurco 85 000 $ (3)
Salary Remaining : 85 000 $
Nikita Soshnikov 75 000 $ (3)
Salary Remaining : 75 000 $
Joe Hicketts 75 000 $ (2)
Salary Remaining : 75 000 $
Martin Frk 70 000 $ (5)
Salary Remaining : 70 000 $
Vladislav Kamenev 70 000 $ (5)
Salary Remaining : 70 000 $
Mackenzie Skapski 65 000 $ (1)
Salary Remaining : 65 000 $
Petteri Lindbohm 60 000 $ (1)
Salary Remaining : 60 000 $
Vitali Kravtsov 0 $ (0)
Salary Remaining : 0 $
Mikhail Maltsev 0 $ (0)
Salary Remaining : 0 $
Spencer Knight 0 $ (0)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 42 : 3 110 000 $
Year 43 : 2 590 000 $
Year 44 : 2 120 000 $
Year 45 : 1 435 000 $
Salary Average Commitment
Year 42 : 2 560 000 $
Year 43 : 2 115 000 $
Year 44 : 1 645 000 $
Year 45 : 1 290 000 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 7000 - 105 $ - 0 - 0,00%
Level 2: 6000 - 75 $ - 0 - 0,00%
Level 3: 3000 - 45 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury : 2000 - 200 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 25 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries61 700 000 $
Farm Players Total Salaries1 866 600 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account94 999 999 $
Projected Bank Account94 999 999 $

Pro Players Salaries

Aaron Ekblad 7 500 000 $ (1)
-Salary Remaining : 7 500 000 $
Pierre-Luc Dubois 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
Anthony Mantha 5 800 000 $ (3)
-Salary Remaining : 5 800 000 $
Charlie Coyle 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
Alex Tuch 4 500 000 $ (5)
-Salary Remaining : 4 500 000 $
Jordan Staal 4 250 000 $ (4)
-Salary Remaining : 4 250 000 $
Jonathan Quick 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Ryan Johansen 4 000 000 $ (5)
-Salary Remaining : 4 000 000 $
Jake Muzzin 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Brayden McNabb 3 750 000 $ (3)
-Salary Remaining : 3 750 000 $
Nick Ritchie 2 000 000 $ (5)
-Salary Remaining : 2 000 000 $
Jesse Puljujarvi 1 750 000 $ (5)
-Salary Remaining : 1 750 000 $
Alex Galchenyuk 1 500 000 $ (5)
-Salary Remaining : 1 500 000 $
Matt Martin 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Nathan Beaulieu 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Cayden Primeau 900 000 $ (1)
-Salary Remaining : 900 000 $
Luke Schenn 850 000 $ (3)
-Salary Remaining : 850 000 $
Nicolas Hague 800 000 $ (1)
-Salary Remaining : 800 000 $
Ilya Lyubushkin 800 000 $ (1)
-Salary Remaining : 800 000 $
Juho Lammikko 800 000 $ (4)
-Salary Remaining : 800 000 $
Total Pro Players20
Salary Commitment
Year 42 : 61 700 000 $
Year 43 : 40 700 000 $
Year 44 : 34 200 000 $
Year 45 : 23 800 000 $
Salary Average Commitment
Year 42 : 68 050 000 $
Year 43 : 47 750 000 $
Year 44 : 41 250 000 $
Year 45 : 30 850 000 $
Salary Cap with 1 Way Contract
Year 42 : 61 700 000 $
Year 43 : 40 700 000 $
Year 44 : 34 200 000 $
Year 45 : 23 800 000 $

Farm Players Salaries

Cory Schneider 150 000 $ (3)
Salary Remaining : 150 000 $
Micheal Ferland 150 000 $ (5)
Salary Remaining : 150 000 $
Wayne Simmonds 150 000 $ (1)
Salary Remaining : 150 000 $
Nicolas Deslauriers 100 000 $ (2)
Salary Remaining : 100 000 $
Lukas Radil 90 000 $ (4)
Salary Remaining : 90 000 $
Dryden Hunt 90 000 $ (2)
Salary Remaining : 90 000 $
Landon Bow 80 000 $ (4)
Salary Remaining : 80 000 $
Michael Amadio 80 000 $ (2)
Salary Remaining : 80 000 $
Logan Brown 80 000 $ (5)
Salary Remaining : 80 000 $
Andreas Borgman 80 000 $ (2)
Salary Remaining : 80 000 $
Brett Ritchie 80 000 $ (4)
Salary Remaining : 80 000 $
Dalton Prout 80 000 $ (1)
Salary Remaining : 80 000 $
Eddie Pasquale 80 000 $ (4)
Salary Remaining : 80 000 $
Alexandre Fortin 80 000 $ (4)
Salary Remaining : 80 000 $
Brian Lashoff 70 000 $ (2)
Salary Remaining : 70 000 $
Mathieu Olivier 70 000 $ (1)
Salary Remaining : 70 000 $
Anthony Angello 70 000 $ (1)
Salary Remaining : 70 000 $
Victor Ejdsell 66 600 $ (2)
Salary Remaining : 66 600 $
Frederic St-Denis 55 000 $ (2)
Salary Remaining : 55 000 $
Pierre-Cedric Labrie 55 000 $ (2)
Salary Remaining : 55 000 $
Jean-Philippe Cote 55 000 $ (2)
Salary Remaining : 55 000 $
Alexandre R. Picard 55 000 $ (2)
Salary Remaining : 55 000 $
Kole Lind 0 $ (0)
Salary Remaining : 0 $
Joe Veleno 0 $ (0)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 42 : 1 866 600 $
Year 43 : 1 496 600 $
Year 44 : 790 000 $
Year 45 : 640 000 $
Salary Average Commitment
Year 42 : 1 991 600 $
Year 43 : 1 661 600 $
Year 44 : 955 000 $
Year 45 : 805 000 $

Calgary Red Bull



Arena Capacity - Ticket Price
Attendance - %

Arena NameVodka Red Bull Center
Level 1: 7000 - 78 $ - 0 - 0,00%
Level 2: 6000 - 54 $ - 0 - 0,00%
Level 3: 3000 - 33 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 2000 - 145 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries54 000 000 $
Farm Players Total Salaries1 405 000 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account36 770 493 $
Projected Bank Account36 770 493 $

Pro Players Salaries

Jonathan Huberdeau 10 000 000 $ (5)
-Salary Remaining : 10 000 000 $
Aleksander Barkov 9 000 000 $ (1)
-Salary Remaining : 9 000 000 $
Pekka Rinne 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
Sergei Bobrovsky 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Jack Roslovic 3 750 000 $ (5)
-Salary Remaining : 3 750 000 $
Robby Fabbri 2 800 000 $ (3)
-Salary Remaining : 2 800 000 $
Nick Paul 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Marcus Johansson 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Braydon Coburn 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Nick Bjugstad 1 750 000 $ (3)
-Salary Remaining : 1 750 000 $
Jake Bean 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Henri Jokiharju 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Haydn Fleury 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Jacob De La Rose 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Kevin Stenlund 700 000 $ (5)
-Salary Remaining : 700 000 $
Jacob Larsson 700 000 $ (1)
-Salary Remaining : 700 000 $
Michael McLeod 700 000 $ (1)
-Salary Remaining : 700 000 $
Christian Fischer 700 000 $ (1)
-Salary Remaining : 700 000 $
Urho Vaakanainen 700 000 $ (1)
-Salary Remaining : 700 000 $
Jake Evans 700 000 $ (1)
-Salary Remaining : 700 000 $
Total Pro Players20
Salary Commitment
Year 42 : 54 000 000 $
Year 43 : 28 500 000 $
Year 44 : 23 000 000 $
Year 45 : 14 450 000 $
Salary Average Commitment
Year 42 : 50 750 000 $
Year 43 : 25 850 000 $
Year 44 : 19 850 000 $
Year 45 : 11 600 000 $
Salary Cap with 1 Way Contract
Year 42 : 54 000 000 $
Year 43 : 28 500 000 $
Year 44 : 23 000 000 $
Year 45 : 14 450 000 $

Farm Players Salaries

Brent Seabrook 150 000 $ (4)
Salary Remaining : 150 000 $
Rasmus Sandin 100 000 $ (1)
Salary Remaining : 100 000 $
Anthony Stolarz 100 000 $ (1)
Salary Remaining : 100 000 $
Lean Bergmann 90 000 $ (1)
Salary Remaining : 90 000 $
Scott Wedgewood 70 000 $ (1)
Salary Remaining : 70 000 $
Tyler Gaudet 70 000 $ (1)
Salary Remaining : 70 000 $
Joel Kiviranta 70 000 $ (1)
Salary Remaining : 70 000 $
Ville Heinola 70 000 $ (1)
Salary Remaining : 70 000 $
Frank Corrado 70 000 $ (1)
Salary Remaining : 70 000 $
Brady Austin 70 000 $ (1)
Salary Remaining : 70 000 $
Anton Slepyshev 70 000 $ (5)
Salary Remaining : 70 000 $
J.C. Lipon 70 000 $ (1)
Salary Remaining : 70 000 $
Rinat Valiev 70 000 $ (5)
Salary Remaining : 70 000 $
Turner Elson 70 000 $ (1)
Salary Remaining : 70 000 $
Nicolas Kerdiles 70 000 $ (1)
Salary Remaining : 70 000 $
Tanner Richard 70 000 $ (1)
Salary Remaining : 70 000 $
Aleksi Saarela 70 000 $ (5)
Salary Remaining : 70 000 $
Chad Johnson 55 000 $ (2)
Salary Remaining : 55 000 $
Trevor Zegras 0 $ (0)
Salary Remaining : 0 $
Shane Pinto 0 $ (0)
Salary Remaining : 0 $
Connor McMichael 0 $ (0)
Salary Remaining : 0 $
Alexei Melnichuk 0 $ (0)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 42 : 1 405 000 $
Year 43 : 415 000 $
Year 44 : 360 000 $
Year 45 : 360 000 $
Salary Average Commitment
Year 42 : 1 580 000 $
Year 43 : 720 000 $
Year 44 : 665 000 $
Year 45 : 665 000 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHeros Center
Level 1: 7000 - 180 $ - 0 - 0,00%
Level 2: 5000 - 88 $ - 0 - 0,00%
Level 3: 3000 - 47 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 2000 - 275 $ - 0 - 0,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 80 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 250 000 $
Farm Players Total Salaries2 513 000 $
Coaches Total Salaries4 325 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account77 136 857 $
Projected Bank Account77 136 857 $

Pro Players Salaries

John Tavares 9 000 000 $ (4)
-Salary Remaining : 9 000 000 $
Sebastian Aho 8 900 000 $ (5)
-Salary Remaining : 8 900 000 $
Vladimir Tarasenko 8 250 000 $ (1)
-Salary Remaining : 8 250 000 $
Kris Letang 7 300 000 $ (4)
-Salary Remaining : 7 300 000 $
Elias Lindholm 6 250 000 $ (2)
-Salary Remaining : 6 250 000 $
Ivan Provorov 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Jordan Binnington 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Nick Bonino 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Mikko Koivu 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Anthony Duclair 3 700 000 $ (2)
-Salary Remaining : 3 700 000 $
Adam Larsson 3 200 000 $ (5)
-Salary Remaining : 3 200 000 $
Cam Talbot 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Radek Faksa 2 700 000 $ (2)
-Salary Remaining : 2 700 000 $
Drake Batherson 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Jon Merrill 1 500 000 $ (5)
-Salary Remaining : 1 500 000 $
Tyson Jost 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
Carson Soucy 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Adam Fox 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Kevan Miller 1 000 000 $ (4)
-Salary Remaining : 1 000 000 $
Andrew Mangiapane 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Total Pro Players20
Salary Commitment
Year 42 : 80 250 000 $
Year 43 : 67 300 000 $
Year 44 : 42 900 000 $
Year 45 : 30 900 000 $
Salary Average Commitment
Year 42 : 70 077 000 $
Year 43 : 59 677 000 $
Year 44 : 37 477 000 $
Year 45 : 29 977 000 $
Salary Cap with 1 Way Contract
Year 42 : 80 250 000 $
Year 43 : 67 300 000 $
Year 44 : 42 900 000 $
Year 45 : 30 900 000 $

Farm Players Salaries

Nick Holden 240 000 $ (1)
Salary Remaining : 240 000 $
Jeff Skinner 200 000 $ (5)
Salary Remaining : 200 000 $
Alexander Steen 200 000 $ (3)
Salary Remaining : 200 000 $
Conor Sheary 150 000 $ (3)
Salary Remaining : 150 000 $
Darren Helm 150 000 $ (5)
Salary Remaining : 150 000 $
Jonas Siegenthaler 150 000 $ (4)
Salary Remaining : 150 000 $
Jacob Nilsson 123 000 $ (1)
Salary Remaining : 123 000 $
Jonny Brodzinski 100 000 $ (5)
Salary Remaining : 100 000 $
Gustav Nyquist 95 000 $ (2)
Salary Remaining : 95 000 $
Matt Hendricks 90 000 $ (1)
Salary Remaining : 90 000 $
Brogan Rafferty 90 000 $ (4)
Salary Remaining : 90 000 $
Gavin Bayreuther 80 000 $ (4)
Salary Remaining : 80 000 $
Gustav Lindstrom 80 000 $ (1)
Salary Remaining : 80 000 $
Alexander Salak 80 000 $ (2)
Salary Remaining : 80 000 $
Logan Shaw 80 000 $ (3)
Salary Remaining : 80 000 $
Dylan Sikura 80 000 $ (5)
Salary Remaining : 80 000 $
Harri Sateri 80 000 $ (2)
Salary Remaining : 80 000 $
Mattias Tedenby 75 000 $ (3)
Salary Remaining : 75 000 $
Gustav Olofsson 75 000 $ (2)
Salary Remaining : 75 000 $
Nick Shore 75 000 $ (1)
Salary Remaining : 75 000 $
Henrik Haapala 75 000 $ (2)
Salary Remaining : 75 000 $
Nathan Walker 75 000 $ (2)
Salary Remaining : 75 000 $
Griffin Reinhart 70 000 $ (5)
Salary Remaining : 70 000 $
Josef Korenar 0 $ (0)
Salary Remaining : 0 $
Frederic Allard 0 $ (0)
Salary Remaining : 0 $
Tim Stutzle 0 $ (0)
Salary Remaining : 0 $
Pius Suter 0 $ (0)
Salary Remaining : 0 $
Tanner Laczynski 0 $ (0)
Salary Remaining : 0 $
Marc Michaelis 0 $ (0)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 42 : 2 513 000 $
Year 43 : 1 905 000 $
Year 44 : 1 425 000 $
Year 45 : 920 000 $
Salary Average Commitment
Year 42 : 2 870 500 $
Year 43 : 2 292 500 $
Year 44 : 1 857 500 $
Year 45 : 1 352 500 $

Cleveland Bulldogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameJacobs ICE
Level 1: 7000 - 108 $ - 0 - 0,00%
Level 2: 6000 - 68 $ - 0 - 0,00%
Level 3: 3000 - 41 $ - 0 - 0,00%
Level 4: 5000 - 27 $ - 0 - 0,00%
Luxury : 2000 - 199 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 45 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 550 000 $
Farm Players Total Salaries2 245 000 $
Coaches Total Salaries4 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account96 999 999 $
Projected Bank Account96 999 999 $

Pro Players Salaries

Jack Eichel 10 000 000 $ (3)
-Salary Remaining : 10 000 000 $
Jared Spurgeon 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Pavel Buchnevich 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
William Karlsson 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Ondrej Palat 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
Alex Killorn 4 750 000 $ (2)
-Salary Remaining : 4 750 000 $
Duncan Keith 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Jaroslav Halak 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Connor Murphy 4 000 000 $ (5)
-Salary Remaining : 4 000 000 $
Reilly Smith 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Alex Nedeljkovic 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Boone Jenner 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Justin Braun 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Dylan DeMelo 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Radko Gudas 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Sean Walker 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Ryan Hartman 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Mason Appleton 800 000 $ (4)
-Salary Remaining : 800 000 $
Nico Sturm 800 000 $ (4)
-Salary Remaining : 800 000 $
Joe Thornton 700 000 $ (5)
-Salary Remaining : 700 000 $
Kevin Lankinen 0 $ (0)
Thatcher Demko 0 $ (0)
Total Pro Players22
Salary Commitment
Year 42 : 75 550 000 $
Year 43 : 61 550 000 $
Year 44 : 42 300 000 $
Year 45 : 28 300 000 $
Salary Average Commitment
Year 42 : 69 650 000 $
Year 43 : 56 650 000 $
Year 44 : 39 000 000 $
Year 45 : 25 000 000 $
Salary Cap with 1 Way Contract
Year 42 : 75 550 000 $
Year 43 : 61 550 000 $
Year 44 : 42 300 000 $
Year 45 : 28 300 000 $

Farm Players Salaries

Jesper Fast 250 000 $ (1)
Salary Remaining : 250 000 $
Devin Shore 250 000 $ (1)
Salary Remaining : 250 000 $
Leo Komarov 220 000 $ (1)
Salary Remaining : 220 000 $
Warren Foegele 175 000 $ (3)
Salary Remaining : 175 000 $
Pierre Engvall 100 000 $ (1)
Salary Remaining : 100 000 $
Tucker Poolman 100 000 $ (3)
Salary Remaining : 100 000 $
Sam Lafferty 90 000 $ (1)
Salary Remaining : 90 000 $
Matt Luff 80 000 $ (4)
Salary Remaining : 80 000 $
Daniel Carr 80 000 $ (3)
Salary Remaining : 80 000 $
Alexander True 75 000 $ (1)
Salary Remaining : 75 000 $
Christian Jaros 75 000 $ (1)
Salary Remaining : 75 000 $
Ryan Sproul 70 000 $ (4)
Salary Remaining : 70 000 $
Joachim Blichfeld 70 000 $ (1)
Salary Remaining : 70 000 $
Jayson Megna 70 000 $ (4)
Salary Remaining : 70 000 $
Jonas Johansson 70 000 $ (1)
Salary Remaining : 70 000 $
Patrick Russell 70 000 $ (3)
Salary Remaining : 70 000 $
Kalle Kossila 70 000 $ (5)
Salary Remaining : 70 000 $
Riley Barber 70 000 $ (5)
Salary Remaining : 70 000 $
Andy Welinski 70 000 $ (2)
Salary Remaining : 70 000 $
Jimmy Schuldt 70 000 $ (4)
Salary Remaining : 70 000 $
Josh Teves 70 000 $ (4)
Salary Remaining : 70 000 $
Henrik Samuelsson 50 000 $ (1)
Salary Remaining : 50 000 $
Jack Ahcan 0 $ (0)
Salary Remaining : 0 $
William Lockwood 0 $ (0)
Salary Remaining : 0 $
Lane Pederson 0 $ (0)
Salary Remaining : 0 $
John Leonard 0 $ (0)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 42 : 2 245 000 $
Year 43 : 995 000 $
Year 44 : 925 000 $
Year 45 : 500 000 $
Salary Average Commitment
Year 42 : 2 110 000 $
Year 43 : 1 015 000 $
Year 44 : 945 000 $
Year 45 : 495 000 $

Colorado Zipper



Arena Capacity - Ticket Price
Attendance - %

Arena NameStomp Center
Level 1: 7000 - 100 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 3000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 2000 - 200 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries55 730 000 $
Farm Players Total Salaries1 300 000 $
Coaches Total Salaries5 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account56 243 642 $
Projected Bank Account56 243 642 $

Pro Players Salaries

Connor McDavid 12 800 000 $ (3)
-Salary Remaining : 12 800 000 $
Frederik Andersen 5 700 000 $ (3)
-Salary Remaining : 5 700 000 $
Josh Anderson 5 200 000 $ (1)
-Salary Remaining : 5 200 000 $
Travis Konecny 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Josh Morrissey 3 600 000 $ (2)
-Salary Remaining : 3 600 000 $
Joonas Donskoi 3 200 000 $ (5)
-Salary Remaining : 3 200 000 $
Dmitry Orlov 3 100 000 $ (5)
-Salary Remaining : 3 100 000 $
Ethan Bear 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Victor Rask 2 400 000 $ (5)
-Salary Remaining : 2 400 000 $
Erik Gustafsson 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Owen Tippett 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Tomas Nosek 1 600 000 $ (1)
-Salary Remaining : 1 600 000 $
Philipp Kurashev 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
Jason Robertson 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Mike Reilly 980 000 $ (3)
-Salary Remaining : 980 000 $
Nathan Gerbe 950 000 $ (1)
-Salary Remaining : 950 000 $
Brendan Lemieux 925 000 $ (1)
-Salary Remaining : 925 000 $
Tobias Bjornfot 925 000 $ (1)
-Salary Remaining : 925 000 $
Dustin Tokarski 700 000 $ (2)
-Salary Remaining : 700 000 $
Jarred Tinordi 650 000 $ (2)
-Salary Remaining : 650 000 $
Total Pro Players20
Salary Commitment
Year 42 : 55 730 000 $
Year 43 : 38 630 000 $
Year 44 : 31 680 000 $
Year 45 : 8 700 000 $
Salary Average Commitment
Year 42 : 56 105 000 $
Year 43 : 39 080 000 $
Year 44 : 32 180 000 $
Year 45 : 9 700 000 $
Salary Cap with 1 Way Contract
Year 42 : 55 730 000 $
Year 43 : 38 630 000 $
Year 44 : 31 680 000 $
Year 45 : 8 700 000 $

Farm Players Salaries

Chris Stewart 150 000 $ (2)
Salary Remaining : 150 000 $
Anders Nilsson 110 000 $ (4)
Salary Remaining : 110 000 $
David Gustafsson 92 500 $ (1)
Salary Remaining : 92 500 $
Matt Hunwick 80 500 $ (2)
Salary Remaining : 80 500 $
Andrey Makarov 80 000 $ (2)
Salary Remaining : 80 000 $
Ryan McLeod 80 000 $ (3)
Salary Remaining : 80 000 $
Sergei Kostitsyn 72 000 $ (2)
Salary Remaining : 72 000 $
Andrei Kostitsyn 72 000 $ (2)
Salary Remaining : 72 000 $
Kevin Poulin 71 000 $ (1)
Salary Remaining : 71 000 $
Zack Stortini 71 000 $ (2)
Salary Remaining : 71 000 $
Anthony Peluso 71 000 $ (2)
Salary Remaining : 71 000 $
Joshua Ho-Sang 70 000 $ (4)
Salary Remaining : 70 000 $
Iiro Pakarinen 70 000 $ (4)
Salary Remaining : 70 000 $
Mark Fraser 70 000 $ (2)
Salary Remaining : 70 000 $
Jordan Nolan 70 000 $ (2)
Salary Remaining : 70 000 $
Cole Bardreau 70 000 $ (5)
Salary Remaining : 70 000 $
Total Farm Players16
Salary Commitment
Year 42 : 1 300 000 $
Year 43 : 1 136 500 $
Year 44 : 400 000 $
Year 45 : 320 000 $
Salary Average Commitment
Year 42 : 1 277 500 $
Year 43 : 1 156 500 $
Year 44 : 420 000 $
Year 45 : 370 000 $

Dallas Storm



Arena Capacity - Ticket Price
Attendance - %

Arena NameHouse of Pain
Level 1: 6500 - 110 $ - 0 - 0,00%
Level 2: 5500 - 70 $ - 0 - 0,00%
Level 3: 2500 - 42 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1500 - 210 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries86 750 000 $
Farm Players Total Salaries2 087 500 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account37 015 513 $
Projected Bank Account37 015 513 $

Pro Players Salaries

Mark Stone 9 000 000 $ (2)
-Salary Remaining : 9 000 000 $
Brayden Point 8 500 000 $ (5)
-Salary Remaining : 8 500 000 $
Patrice Bergeron 8 000 000 $ (3)
-Salary Remaining : 8 000 000 $
J.T. Miller 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
Seth Jones 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
Jake Guentzel 6 250 000 $ (5)
-Salary Remaining : 6 250 000 $
Zach Hyman 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
Mark Giordano 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Zdeno Chara 4 125 000 $ (1)
-Salary Remaining : 4 125 000 $
Anton Khudobin 3 700 000 $ (4)
-Salary Remaining : 3 700 000 $
Joel Eriksson Ek 3 500 000 $ (5)
-Salary Remaining : 3 500 000 $
Brandon Tanev 3 150 000 $ (3)
-Salary Remaining : 3 150 000 $
Travis Zajac 3 100 000 $ (4)
-Salary Remaining : 3 100 000 $
Jesper Bratt 2 800 000 $ (5)
-Salary Remaining : 2 800 000 $
Devon Toews 2 600 000 $ (1)
-Salary Remaining : 2 600 000 $
Andrej Sekera 1 900 000 $ (2)
-Salary Remaining : 1 900 000 $
Noel Acciari 1 750 000 $ (3)
-Salary Remaining : 1 750 000 $
K'Andre Miller 1 200 000 $ (3)
-Salary Remaining : 1 200 000 $
Derek Grant 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Joel Farabee 975 000 $ (1)
-Salary Remaining : 975 000 $
Kaapo Kahkonen 850 000 $ (1)
-Salary Remaining : 850 000 $
Casey DeSmith 850 000 $ (2)
-Salary Remaining : 850 000 $
Total Pro Players22
Salary Commitment
Year 42 : 86 750 000 $
Year 43 : 78 200 000 $
Year 44 : 53 950 000 $
Year 45 : 33 350 000 $
Salary Average Commitment
Year 42 : 70 925 000 $
Year 43 : 65 100 000 $
Year 44 : 39 100 000 $
Year 45 : 19 200 000 $
Salary Cap with 1 Way Contract
Year 42 : 86 750 000 $
Year 43 : 78 200 000 $
Year 44 : 53 950 000 $
Year 45 : 33 350 000 $

Farm Players Salaries

Corey Crawford 350 000 $ (4)
Salary Remaining : 350 000 $
Jason Demers 260 000 $ (3)
Salary Remaining : 260 000 $
Mattias Janmark 250 000 $ (3)
Salary Remaining : 250 000 $
Tyler Motte 140 000 $ (2)
Salary Remaining : 140 000 $
Scott Harrington 130 000 $ (5)
Salary Remaining : 130 000 $
Ben Hutton 120 000 $ (3)
Salary Remaining : 120 000 $
Ty Smith 120 000 $ (3)
Salary Remaining : 120 000 $
Juuso Riikola 100 000 $ (4)
Salary Remaining : 100 000 $
Samuel Morin 100 000 $ (5)
Salary Remaining : 100 000 $
Cam York 100 000 $ (3)
Salary Remaining : 100 000 $
Nicholas Robertson 100 000 $ (3)
Salary Remaining : 100 000 $
Kurtis MacDermid 87 500 $ (5)
Salary Remaining : 87 500 $
Tyler Benson 80 000 $ (1)
Salary Remaining : 80 000 $
Nikolay Goldobin 75 000 $ (1)
Salary Remaining : 75 000 $
Anthony Richard 75 000 $ (4)
Salary Remaining : 75 000 $
Total Farm Players15
Salary Commitment
Year 42 : 2 087 500 $
Year 43 : 1 932 500 $
Year 44 : 1 792 500 $
Year 45 : 842 500 $
Salary Average Commitment
Year 42 : 2 020 000 $
Year 43 : 1 895 000 $
Year 44 : 1 795 000 $
Year 45 : 1 015 000 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7000 - 130 $ - 0 - 0,00%
Level 2: 6000 - 90 $ - 0 - 0,00%
Level 3: 3000 - 50 $ - 0 - 0,00%
Level 4: 5000 - 30 $ - 0 - 0,00%
Luxury : 2000 - 210 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 45 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries64 000 000 $
Farm Players Total Salaries3 630 000 $
Coaches Total Salaries4 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account36 402 739 $
Projected Bank Account36 402 739 $

Pro Players Salaries

Semyon Varlamov 13 000 000 $ (3)
-Salary Remaining : 13 000 000 $
Jeff Petry 6 100 000 $ (5)
-Salary Remaining : 6 100 000 $
David Perron 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Frans Nielsen 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Mikael Backlund 4 250 000 $ (2)
-Salary Remaining : 4 250 000 $
T.J. Brodie 3 800 000 $ (4)
-Salary Remaining : 3 800 000 $
Mikael Granlund 3 800 000 $ (2)
-Salary Remaining : 3 800 000 $
Bryan Rust 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Marc-Edouard Vlasic 2 600 000 $ (5)
-Salary Remaining : 2 600 000 $
Damon Severson 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Valeri Nichushkin 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Zach Sanford 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Shayne Gostisbehere 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Kyle Okposo 1 500 000 $ (4)
-Salary Remaining : 1 500 000 $
Dmitry Kulikov 1 300 000 $ (4)
-Salary Remaining : 1 300 000 $
Ilya Samsonov 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
John Marino 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Andrew Peeke 850 000 $ (1)
-Salary Remaining : 850 000 $
Frederick Gaudreau 700 000 $ (4)
-Salary Remaining : 700 000 $
Michael Bunting 700 000 $ (4)
-Salary Remaining : 700 000 $
Total Pro Players20
Salary Commitment
Year 42 : 64 000 000 $
Year 43 : 53 250 000 $
Year 44 : 36 700 000 $
Year 45 : 21 700 000 $
Salary Average Commitment
Year 42 : 63 100 000 $
Year 43 : 54 100 000 $
Year 44 : 36 050 000 $
Year 45 : 26 550 000 $
Salary Cap with 1 Way Contract
Year 42 : 64 000 000 $
Year 43 : 53 250 000 $
Year 44 : 36 700 000 $
Year 45 : 21 700 000 $

Farm Players Salaries

Jonathan Toews 800 000 $ (2)
Salary Remaining : 800 000 $
Bryan Little 400 000 $ (3)
Salary Remaining : 400 000 $
James Neal 375 000 $ (2)
Salary Remaining : 375 000 $
Patrick Maroon 250 000 $ (1)
Salary Remaining : 250 000 $
Luca Sbisa 220 000 $ (2)
Salary Remaining : 220 000 $
Kyle Turris 120 000 $ (5)
Salary Remaining : 120 000 $
Vladimir Sobotka 100 000 $ (3)
Salary Remaining : 100 000 $
Loui Eriksson 100 000 $ (2)
Salary Remaining : 100 000 $
Laurent Brossoit 100 000 $ (5)
Salary Remaining : 100 000 $
Pheonix Copley 100 000 $ (3)
Salary Remaining : 100 000 $
Nic Petan 95 000 $ (3)
Salary Remaining : 95 000 $
Frederik Gauthier 80 000 $ (2)
Salary Remaining : 80 000 $
Marko Dano 75 000 $ (4)
Salary Remaining : 75 000 $
Michael Mersch 75 000 $ (2)
Salary Remaining : 75 000 $
Evan McEneny 75 000 $ (4)
Salary Remaining : 75 000 $
Petr Straka 70 000 $ (1)
Salary Remaining : 70 000 $
Jonathan Davidsson 70 000 $ (1)
Salary Remaining : 70 000 $
Jordan Gross 70 000 $ (1)
Salary Remaining : 70 000 $
Otto Leskinen 70 000 $ (1)
Salary Remaining : 70 000 $
Michael Sgarbossa 70 000 $ (2)
Salary Remaining : 70 000 $
Lukas Sedlak 70 000 $ (4)
Salary Remaining : 70 000 $
Mikhail Grigorenko 70 000 $ (2)
Salary Remaining : 70 000 $
T.J. Tynan 65 000 $ (2)
Salary Remaining : 65 000 $
Justin Auger 60 000 $ (2)
Salary Remaining : 60 000 $
Philip Larsen 50 000 $ (1)
Salary Remaining : 50 000 $
Dylan Coghlan 0 $ (0)
Salary Remaining : 0 $
Oskar Steen 0 $ (0)
Salary Remaining : 0 $
Drake Rymsha 0 $ (0)
Salary Remaining : 0 $
Artyom Zagidulin 0 $ (0)
Salary Remaining : 0 $
Arthur Kaliyev 0 $ (0)
Salary Remaining : 0 $
Total Farm Players30
Salary Commitment
Year 42 : 3 630 000 $
Year 43 : 3 050 000 $
Year 44 : 1 135 000 $
Year 45 : 440 000 $
Salary Average Commitment
Year 42 : 4 030 000 $
Year 43 : 3 510 000 $
Year 44 : 1 595 000 $
Year 45 : 900 000 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWayne Gretzky Arena
Level 1: 7000 - 100 $ - 0 - 0,00%
Level 2: 6000 - 65 $ - 0 - 0,00%
Level 3: 3000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 2000 - 200 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 65 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 400 000 $
Farm Players Total Salaries1 460 000 $
Coaches Total Salaries3 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account70 614 373 $
Projected Bank Account70 614 373 $

Pro Players Salaries

Claude Giroux 7 200 000 $ (2)
-Salary Remaining : 7 200 000 $
Ryan Suter 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
Ryan Nugent-Hopkins 5 900 000 $ (2)
-Salary Remaining : 5 900 000 $
Marc-Andre Fleury 5 750 000 $ (4)
-Salary Remaining : 5 750 000 $
Josh Bailey 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Jonas Brodin 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
Zach Parise 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
John Klingberg 4 600 000 $ (1)
-Salary Remaining : 4 600 000 $
Christopher Tanev 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Jason Zucker 3 850 000 $ (3)
-Salary Remaining : 3 850 000 $
Niklas Hjalmarsson 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Brenden Dillon 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Vladislav Namestnikov 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Andreas Athanasiou 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Anton Stralman 2 000 000 $ (4)
-Salary Remaining : 2 000 000 $
Luke Glendening 1 750 000 $ (4)
-Salary Remaining : 1 750 000 $
Austin Watson 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
Teddy Blueger 1 250 000 $ (4)
-Salary Remaining : 1 250 000 $
Andy Greene 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Michael Hutchinson 850 000 $ (5)
-Salary Remaining : 850 000 $
Total Pro Players20
Salary Commitment
Year 42 : 74 400 000 $
Year 43 : 50 300 000 $
Year 44 : 28 950 000 $
Year 45 : 16 600 000 $
Salary Average Commitment
Year 42 : 80 650 000 $
Year 43 : 56 550 000 $
Year 44 : 31 450 000 $
Year 45 : 19 075 000 $
Salary Cap with 1 Way Contract
Year 42 : 74 400 000 $
Year 43 : 50 300 000 $
Year 44 : 28 950 000 $
Year 45 : 16 600 000 $

Farm Players Salaries

Michael Grabner 300 000 $ (1)
Salary Remaining : 300 000 $
Eric Staal 200 000 $ (5)
Salary Remaining : 200 000 $
Jimmy Howard 150 000 $ (2)
Salary Remaining : 150 000 $
MacKenzie MacEachern 80 000 $ (1)
Salary Remaining : 80 000 $
Antti Suomela 80 000 $ (1)
Salary Remaining : 80 000 $
J.C. Beaudin 80 000 $ (1)
Salary Remaining : 80 000 $
Jakob Forsbacka-Karlsson 75 000 $ (5)
Salary Remaining : 75 000 $
Tyler Graovac 75 000 $ (1)
Salary Remaining : 75 000 $
Ryan Kuffner 70 000 $ (2)
Salary Remaining : 70 000 $
Joshua Jacobs 70 000 $ (2)
Salary Remaining : 70 000 $
Brady Keeper 70 000 $ (2)
Salary Remaining : 70 000 $
Gemel Smith 70 000 $ (1)
Salary Remaining : 70 000 $
Justin Bailey 70 000 $ (1)
Salary Remaining : 70 000 $
Bogdan Yakimov 70 000 $ (3)
Salary Remaining : 70 000 $
Total Farm Players14
Salary Commitment
Year 42 : 1 460 000 $
Year 43 : 705 000 $
Year 44 : 345 000 $
Year 45 : 275 000 $
Salary Average Commitment
Year 42 : 1 637 500 $
Year 43 : 942 500 $
Year 44 : 547 500 $
Year 45 : 497 500 $

Halifax Thunder



Arena Capacity - Ticket Price
Attendance - %

Arena NameColt 45 Center
Level 1: 7000 - 120 $ - 0 - 0,00%
Level 2: 6000 - 70 $ - 0 - 0,00%
Level 3: 3000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 28 $ - 0 - 0,00%
Luxury : 2000 - 200 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 100 000 $
Farm Players Total Salaries2 470 000 $
Coaches Total Salaries5 550 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account86 252 515 $
Projected Bank Account86 252 515 $

Pro Players Salaries

Mike Hoffman 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
T.J. Oshie 5 600 000 $ (5)
-Salary Remaining : 5 600 000 $
Mattias Ekholm 5 400 000 $ (4)
-Salary Remaining : 5 400 000 $
Timo Meier 5 150 000 $ (5)
-Salary Remaining : 5 150 000 $
Vincent Trocheck 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Travis Hamonic 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Max Domi 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
Dylan Strome 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Nikita Zaitsev 3 750 000 $ (5)
-Salary Remaining : 3 750 000 $
Craig Smith 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
Kevin Fiala 3 250 000 $ (1)
-Salary Remaining : 3 250 000 $
Jack Johnson 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Colin Miller 2 800 000 $ (3)
-Salary Remaining : 2 800 000 $
Filip Chytil 2 200 000 $ (1)
-Salary Remaining : 2 200 000 $
Danny DeKeyser 2 000 000 $ (5)
-Salary Remaining : 2 000 000 $
Michael Raffl 1 800 000 $ (2)
-Salary Remaining : 1 800 000 $
Brian Elliott 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Zach Aston-Reese 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Jack Campbell 1 200 000 $ (4)
-Salary Remaining : 1 200 000 $
Ilya Mikheyev 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Total Pro Players20
Salary Commitment
Year 42 : 68 100 000 $
Year 43 : 55 700 000 $
Year 44 : 47 900 000 $
Year 45 : 28 100 000 $
Salary Average Commitment
Year 42 : 66 600 000 $
Year 43 : 54 650 000 $
Year 44 : 46 850 000 $
Year 45 : 27 050 000 $
Salary Cap with 1 Way Contract
Year 42 : 68 100 000 $
Year 43 : 55 700 000 $
Year 44 : 47 900 000 $
Year 45 : 28 100 000 $

Farm Players Salaries

Matt Murray 450 000 $ (3)
Salary Remaining : 450 000 $
Andrew Shaw 285 000 $ (2)
Salary Remaining : 285 000 $
Madison Bowey 175 000 $ (2)
Salary Remaining : 175 000 $
Alexander Volkov 120 000 $ (1)
Salary Remaining : 120 000 $
Kieffer Bellows 120 000 $ (1)
Salary Remaining : 120 000 $
Nicholas Merkley 100 000 $ (2)
Salary Remaining : 100 000 $
Matt Nieto 100 000 $ (4)
Salary Remaining : 100 000 $
Sebastien Aho 100 000 $ (2)
Salary Remaining : 100 000 $
Vinnie Hinostroza 100 000 $ (3)
Salary Remaining : 100 000 $
Roland McKeown 90 000 $ (2)
Salary Remaining : 90 000 $
Shane Gersich 90 000 $ (2)
Salary Remaining : 90 000 $
Morgan Klimchuk 90 000 $ (2)
Salary Remaining : 90 000 $
Steven Fogarty 90 000 $ (2)
Salary Remaining : 90 000 $
Antoine Bibeau 70 000 $ (3)
Salary Remaining : 70 000 $
Julius Honka 70 000 $ (5)
Salary Remaining : 70 000 $
Seth Griffith 70 000 $ (3)
Salary Remaining : 70 000 $
Alex Petrovic 70 000 $ (5)
Salary Remaining : 70 000 $
Teemu Pulkkinen 70 000 $ (4)
Salary Remaining : 70 000 $
Colton White 70 000 $ (4)
Salary Remaining : 70 000 $
Rourke Chartier 70 000 $ (4)
Salary Remaining : 70 000 $
Valentin Zykov 70 000 $ (3)
Salary Remaining : 70 000 $
MacKenzie Entwistle 0 $ (0)
Salary Remaining : 0 $
Garrett Pilon 0 $ (0)
Salary Remaining : 0 $
Daniel Vladar 0 $ (0)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 42 : 2 470 000 $
Year 43 : 2 230 000 $
Year 44 : 1 210 000 $
Year 45 : 450 000 $
Salary Average Commitment
Year 42 : 2 620 000 $
Year 43 : 2 520 000 $
Year 44 : 1 500 000 $
Year 45 : 700 000 $

Hamilton Tigers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSmirnoff Arena
Level 1: 6500 - 250 $ - 0 - 0,00%
Level 2: 5500 - 175 $ - 0 - 0,00%
Level 3: 3000 - 65 $ - 0 - 0,00%
Level 4: 4500 - 35 $ - 0 - 0,00%
Luxury : 1500 - 230 $ - 0 - 0,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 80 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries83 750 000 $
Farm Players Total Salaries1 815 000 $
Coaches Total Salaries5 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account89 425 947 $
Projected Bank Account89 425 947 $

Pro Players Salaries

Artemi Panarin 10 000 000 $ (2)
-Salary Remaining : 10 000 000 $
Tuukka Rask 7 900 000 $ (2)
-Salary Remaining : 7 900 000 $
Brayden Schenn 6 300 000 $ (5)
-Salary Remaining : 6 300 000 $
Logan Couture 6 250 000 $ (2)
-Salary Remaining : 6 250 000 $
Jacob Trouba 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Paul Stastny 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Jordan Eberle 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Ryan Murray 4 500 000 $ (5)
-Salary Remaining : 4 500 000 $
Noah Hanifin 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Rickard Rakell 4 250 000 $ (2)
-Salary Remaining : 4 250 000 $
David Savard 3 850 000 $ (2)
-Salary Remaining : 3 850 000 $
Brian Dumoulin 3 800 000 $ (5)
-Salary Remaining : 3 800 000 $
Ben Chiarot 3 200 000 $ (4)
-Salary Remaining : 3 200 000 $
Chris Tierney 3 050 000 $ (1)
-Salary Remaining : 3 050 000 $
Calle Jarnkrok 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Paul Byron 2 250 000 $ (2)
-Salary Remaining : 2 250 000 $
Alexandar Georgiev 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Matt Roy 1 300 000 $ (4)
-Salary Remaining : 1 300 000 $
Sam Gagner 800 000 $ (4)
-Salary Remaining : 800 000 $
Patrick Marleau 800 000 $ (4)
-Salary Remaining : 800 000 $
Total Pro Players20
Salary Commitment
Year 42 : 83 750 000 $
Year 43 : 73 700 000 $
Year 44 : 23 200 000 $
Year 45 : 23 200 000 $
Salary Average Commitment
Year 42 : 85 400 000 $
Year 43 : 75 350 000 $
Year 44 : 26 250 000 $
Year 45 : 26 250 000 $
Salary Cap with 1 Way Contract
Year 42 : 83 750 000 $
Year 43 : 73 700 000 $
Year 44 : 23 200 000 $
Year 45 : 23 200 000 $

Farm Players Salaries

Jake DeBrusk 450 000 $ (1)
Salary Remaining : 450 000 $
Colin White 250 000 $ (1)
Salary Remaining : 250 000 $
Adam Gaudette 190 000 $ (2)
Salary Remaining : 190 000 $
Nicolas Aube-Kubel 150 000 $ (4)
Salary Remaining : 150 000 $
Matt Benning 125 000 $ (2)
Salary Remaining : 125 000 $
Mirco Mueller 110 000 $ (2)
Salary Remaining : 110 000 $
Sam Montembeault 100 000 $ (4)
Salary Remaining : 100 000 $
Jason Pominville 100 000 $ (2)
Salary Remaining : 100 000 $
Martin Hanzal 100 000 $ (3)
Salary Remaining : 100 000 $
Adam Werner 90 000 $ (1)
Salary Remaining : 90 000 $
Blake Speers 80 000 $ (5)
Salary Remaining : 80 000 $
Curtis McKenzie 70 000 $ (1)
Salary Remaining : 70 000 $
Ukko-Pekka Luukkonen 0 $ (0)
Salary Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 42 : 1 815 000 $
Year 43 : 955 000 $
Year 44 : 430 000 $
Year 45 : 330 000 $
Salary Average Commitment
Year 42 : 1 740 000 $
Year 43 : 970 000 $
Year 44 : 395 000 $
Year 45 : 295 000 $

Houston Supernova



Arena Capacity - Ticket Price
Attendance - %

Arena NameThunder Dome
Level 1: 6500 - 114 $ - 0 - 0,00%
Level 2: 5000 - 78 $ - 0 - 0,00%
Level 3: 2500 - 46 $ - 0 - 0,00%
Level 4: 4500 - 31 $ - 0 - 0,00%
Luxury : 1500 - 240 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 65 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries86 650 013 $
Farm Players Total Salaries2 030 000 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account13 396 643 $
Projected Bank Account13 396 643 $

Pro Players Salaries

Leon Draisaitl 12 000 000 $ (3)
-Salary Remaining : 12 000 000 $
Mitch Marner 10 500 000 $ (5)
-Salary Remaining : 10 500 000 $
John Carlson 8 700 000 $ (5)
-Salary Remaining : 8 700 000 $
Mathew Barzal 8 000 013 $ (3)
-Salary Remaining : 8 000 013 $
Kyle Connor 7 500 000 $ (5)
-Salary Remaining : 7 500 000 $
Tyson Barrie 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
Tyler Myers 4 800 000 $ (5)
-Salary Remaining : 4 800 000 $
Anthony Cirelli 4 650 000 $ (2)
-Salary Remaining : 4 650 000 $
Carter Hart 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Kevin Shattenkirk 4 350 000 $ (2)
-Salary Remaining : 4 350 000 $
Kasperi Kapanen 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Alex Iafallo 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
J.T. Compher 1 850 000 $ (5)
-Salary Remaining : 1 850 000 $
Justin Holl 1 750 000 $ (2)
-Salary Remaining : 1 750 000 $
Linus Ullmark 1 700 000 $ (2)
-Salary Remaining : 1 700 000 $
Chandler Stephenson 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
Colin Blackwell 900 000 $ (2)
-Salary Remaining : 900 000 $
Trevor Moore 900 000 $ (4)
-Salary Remaining : 900 000 $
Rudolfs Balcers 850 000 $ (4)
-Salary Remaining : 850 000 $
Steven Kampfer 700 000 $ (2)
-Salary Remaining : 700 000 $
Yegor Sharangovich 0 $ (0)
Total Pro Players21
Salary Commitment
Year 42 : 86 650 013 $
Year 43 : 75 650 013 $
Year 44 : 59 600 013 $
Year 45 : 35 100 000 $
Salary Average Commitment
Year 42 : 73 200 013 $
Year 43 : 65 500 013 $
Year 44 : 49 350 013 $
Year 45 : 24 850 000 $
Salary Cap with 1 Way Contract
Year 42 : 86 650 013 $
Year 43 : 75 650 013 $
Year 44 : 59 600 013 $
Year 45 : 35 100 000 $

Farm Players Salaries

Dominik Kahun 150 000 $ (4)
Salary Remaining : 150 000 $
Jordan Weal 115 000 $ (2)
Salary Remaining : 115 000 $
Gerald Mayhew 100 000 $ (3)
Salary Remaining : 100 000 $
Colton Sceviour 95 000 $ (4)
Salary Remaining : 95 000 $
Stefan Noesen 90 000 $ (1)
Salary Remaining : 90 000 $
Adam Clendening 90 000 $ (1)
Salary Remaining : 90 000 $
Michael Chaput 80 000 $ (3)
Salary Remaining : 80 000 $
Alex Biega 80 000 $ (1)
Salary Remaining : 80 000 $
Liam O'Brien 80 000 $ (2)
Salary Remaining : 80 000 $
Buddy Robinson 80 000 $ (3)
Salary Remaining : 80 000 $
Zach Trotman 75 000 $ (2)
Salary Remaining : 75 000 $
Kristers Gudlevskis 75 000 $ (1)
Salary Remaining : 75 000 $
Mitch Reinke 75 000 $ (4)
Salary Remaining : 75 000 $
Joel L'Esperance 75 000 $ (4)
Salary Remaining : 75 000 $
Joel Hanley 70 000 $ (3)
Salary Remaining : 70 000 $
Trevor Carrick 70 000 $ (3)
Salary Remaining : 70 000 $
Sheldon Rempal 70 000 $ (5)
Salary Remaining : 70 000 $
Jakob Lilja 70 000 $ (3)
Salary Remaining : 70 000 $
Joona Luoto 70 000 $ (3)
Salary Remaining : 70 000 $
Mason Marchment 70 000 $ (3)
Salary Remaining : 70 000 $
Gage Quinney 70 000 $ (3)
Salary Remaining : 70 000 $
Cooper Marody 70 000 $ (4)
Salary Remaining : 70 000 $
Nate Prosser 70 000 $ (4)
Salary Remaining : 70 000 $
Ashton Sautner 70 000 $ (4)
Salary Remaining : 70 000 $
Hunter Miska 70 000 $ (5)
Salary Remaining : 70 000 $
Alec Regula 0 $ (0)
Salary Remaining : 0 $
Alexander Chmelevski 0 $ (0)
Salary Remaining : 0 $
Stuart Skinner 0 $ (0)
Salary Remaining : 0 $
Joseph Gambardella 0 $ (0)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 42 : 2 030 000 $
Year 43 : 1 695 000 $
Year 44 : 1 425 000 $
Year 45 : 745 000 $
Salary Average Commitment
Year 42 : 2 211 000 $
Year 43 : 1 876 000 $
Year 44 : 1 631 000 $
Year 45 : 1 181 000 $

London Spartiates



Arena Capacity - Ticket Price
Attendance - %

Arena NameKingdom Arena
Level 1: 6000 - 120 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 2250 - 69 $ - 0 - 0,00%
Level 4: 4000 - 60 $ - 0 - 0,00%
Luxury : 1250 - 175 $ - 0 - 0,00%
Total Capacity :18500
Farm
Farm Level 1: 2000 - 75 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries62 000 000 $
Farm Players Total Salaries1 927 500 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account59 710 434 $
Projected Bank Account59 710 434 $

Pro Players Salaries

Shea Weber 7 500 000 $ (2)
-Salary Remaining : 7 500 000 $
Nick Foligno 5 250 000 $ (1)
-Salary Remaining : 5 250 000 $
Anders Lee 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Ryan Getzlaf 4 250 000 $ (3)
-Salary Remaining : 4 250 000 $
Mats Zuccarello 4 250 000 $ (2)
-Salary Remaining : 4 250 000 $
Tristan Jarry 3 500 000 $ (5)
-Salary Remaining : 3 500 000 $
Lars Eller 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Martin Jones 3 500 000 $ (4)
-Salary Remaining : 3 500 000 $
Tyler Bozak 3 300 000 $ (1)
-Salary Remaining : 3 300 000 $
Dustin Brown 3 250 000 $ (1)
-Salary Remaining : 3 250 000 $
Josh Manson 2 800 000 $ (5)
-Salary Remaining : 2 800 000 $
Patrik Nemeth 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Travis Dermott 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Mark Jankowski 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Adam Lowry 1 900 000 $ (1)
-Salary Remaining : 1 900 000 $
Brad Richardson 1 900 000 $ (1)
-Salary Remaining : 1 900 000 $
Scott Mayfield 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Jordie Benn 1 300 000 $ (3)
-Salary Remaining : 1 300 000 $
Marc Staal 1 200 000 $ (5)
-Salary Remaining : 1 200 000 $
Sean Kuraly 1 100 000 $ (5)
-Salary Remaining : 1 100 000 $
Total Pro Players20
Salary Commitment
Year 42 : 62 000 000 $
Year 43 : 44 400 000 $
Year 44 : 27 650 000 $
Year 45 : 19 600 000 $
Salary Average Commitment
Year 42 : 62 450 000 $
Year 43 : 44 850 000 $
Year 44 : 29 350 000 $
Year 45 : 17 550 000 $
Salary Cap with 1 Way Contract
Year 42 : 62 000 000 $
Year 43 : 44 400 000 $
Year 44 : 27 650 000 $
Year 45 : 19 600 000 $

Farm Players Salaries

Richard Panik 200 000 $ (2)
Salary Remaining : 200 000 $
Scott Darling 200 000 $ (1)
Salary Remaining : 200 000 $
Carl Grundstrom 150 000 $ (4)
Salary Remaining : 150 000 $
Josh Currie 100 000 $ (1)
Salary Remaining : 100 000 $
Anton Forsberg 100 000 $ (1)
Salary Remaining : 100 000 $
Mikhail Vorobyev 90 000 $ (4)
Salary Remaining : 90 000 $
Andrew Poturalski 90 000 $ (5)
Salary Remaining : 90 000 $
Joakim Ryan 90 000 $ (2)
Salary Remaining : 90 000 $
Marcus Hogberg 90 000 $ (4)
Salary Remaining : 90 000 $
Carsen Twarynski 75 000 $ (1)
Salary Remaining : 75 000 $
Joe Morrow 72 500 $ (1)
Salary Remaining : 72 500 $
Sheldon Dries 70 000 $ (4)
Salary Remaining : 70 000 $
Garret Sparks 70 000 $ (3)
Salary Remaining : 70 000 $
Joey Daccord 70 000 $ (4)
Salary Remaining : 70 000 $
Tobias Lindberg 70 000 $ (3)
Salary Remaining : 70 000 $
Kevin Gravel 70 000 $ (3)
Salary Remaining : 70 000 $
Matt Bartkowski 70 000 $ (1)
Salary Remaining : 70 000 $
Kaden Fulcher 70 000 $ (4)
Salary Remaining : 70 000 $
Adam Johnson 70 000 $ (4)
Salary Remaining : 70 000 $
Brandon Halverson 55 000 $ (2)
Salary Remaining : 55 000 $
Marek Langhamer 55 000 $ (2)
Salary Remaining : 55 000 $
Total Farm Players21
Salary Commitment
Year 42 : 1 927 500 $
Year 43 : 1 310 000 $
Year 44 : 910 000 $
Year 45 : 700 000 $
Salary Average Commitment
Year 42 : 1 915 000 $
Year 43 : 1 322 500 $
Year 44 : 922 500 $
Year 45 : 712 500 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJacobs Center
Level 1: 6500 - 115 $ - 0 - 0,00%
Level 2: 5500 - 75 $ - 0 - 0,00%
Level 3: 2500 - 48 $ - 0 - 0,00%
Level 4: 4500 - 32 $ - 0 - 0,00%
Luxury : 1500 - 236 $ - 0 - 0,00%
Total Capacity :20500
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries51 575 000 $
Farm Players Total Salaries3 110 000 $
Coaches Total Salaries8 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account95 646 882 $
Projected Bank Account95 646 882 $

Pro Players Salaries

Phil Kessel 6 750 000 $ (3)
-Salary Remaining : 6 750 000 $
Matt Dumba 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Rasmus Andersson 4 550 000 $ (5)
-Salary Remaining : 4 550 000 $
Jonathan Drouin 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Craig Anderson 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Mike Matheson 3 600 000 $ (1)
-Salary Remaining : 3 600 000 $
Jesperi Kotkaniemi 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Scott Laughton 2 800 000 $ (1)
-Salary Remaining : 2 800 000 $
Bobby Ryan 2 250 000 $ (5)
-Salary Remaining : 2 250 000 $
Ryan Lindgren 2 000 000 $ (4)
-Salary Remaining : 2 000 000 $
Janne Kuokkanen 2 000 000 $ (5)
-Salary Remaining : 2 000 000 $
Jason Spezza 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Malcolm Subban 1 900 000 $ (1)
-Salary Remaining : 1 900 000 $
Nick Suzuki 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Jack Hughes 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Kaapo Kakko 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Noah Dobson 950 000 $ (1)
-Salary Remaining : 950 000 $
Curtis Lazar 925 000 $ (4)
-Salary Remaining : 925 000 $
Jakub Zboril 800 000 $ (4)
-Salary Remaining : 800 000 $
Gabriel Vilardi 700 000 $ (1)
-Salary Remaining : 700 000 $
Ilya Sorokin 0 $ (0)
Total Pro Players21
Salary Commitment
Year 42 : 51 575 000 $
Year 43 : 30 025 000 $
Year 44 : 23 275 000 $
Year 45 : 16 525 000 $
Salary Average Commitment
Year 42 : 45 550 000 $
Year 43 : 26 750 000 $
Year 44 : 22 075 000 $
Year 45 : 15 325 000 $
Salary Cap with 1 Way Contract
Year 42 : 51 575 000 $
Year 43 : 30 025 000 $
Year 44 : 23 275 000 $
Year 45 : 16 525 000 $

Farm Players Salaries

Andreas Johnsson 320 000 $ (2)
Salary Remaining : 320 000 $
Oscar Fantenberg 290 000 $ (1)
Salary Remaining : 290 000 $
Artturi Lehkonen 220 000 $ (5)
Salary Remaining : 220 000 $
Stephane Da Costa 200 000 $ (1)
Salary Remaining : 200 000 $
Evan Bouchard 150 000 $ (4)
Salary Remaining : 150 000 $
Michael Dipietro 120 000 $ (4)
Salary Remaining : 120 000 $
Tage Thompson 120 000 $ (4)
Salary Remaining : 120 000 $
Dean Kukan 110 000 $ (5)
Salary Remaining : 110 000 $
Victor Mete 100 000 $ (5)
Salary Remaining : 100 000 $
Lucas Wallmark 100 000 $ (4)
Salary Remaining : 100 000 $
David Schlemko 100 000 $ (1)
Salary Remaining : 100 000 $
Libor Hajek 95 000 $ (4)
Salary Remaining : 95 000 $
Dennis Gilbert 90 000 $ (4)
Salary Remaining : 90 000 $
Otto Koivula 85 000 $ (1)
Salary Remaining : 85 000 $
Austin Wagner 85 000 $ (4)
Salary Remaining : 85 000 $
Jake Walman 75 000 $ (1)
Salary Remaining : 75 000 $
Connor Bunnaman 75 000 $ (1)
Salary Remaining : 75 000 $
Brett Lernout 75 000 $ (3)
Salary Remaining : 75 000 $
Nicholas Baptiste 75 000 $ (5)
Salary Remaining : 75 000 $
Guillaume Brisebois 75 000 $ (4)
Salary Remaining : 75 000 $
Dillon Heatherington 75 000 $ (1)
Salary Remaining : 75 000 $
Ian McCoshen 70 000 $ (5)
Salary Remaining : 70 000 $
Timothy Liljegren 70 000 $ (1)
Salary Remaining : 70 000 $
Matt Puempel 70 000 $ (2)
Salary Remaining : 70 000 $
Alan Quine 70 000 $ (4)
Salary Remaining : 70 000 $
Chris Terry 65 000 $ (2)
Salary Remaining : 65 000 $
Christian Thomas 65 000 $ (2)
Salary Remaining : 65 000 $
Eric Tangradi 65 000 $ (2)
Salary Remaining : 65 000 $
Nicolas Meloche 0 $ (0)
Salary Remaining : 0 $
Zac Jones 0 $ (0)
Salary Remaining : 0 $
David Farrance 0 $ (0)
Salary Remaining : 0 $
Jesse Ylonen 0 $ (0)
Salary Remaining : 0 $
Ivan Chekhovich 0 $ (0)
Salary Remaining : 0 $
Jacob Bryson 0 $ (0)
Salary Remaining : 0 $
Total Farm Players34
Salary Commitment
Year 42 : 3 110 000 $
Year 43 : 2 140 000 $
Year 44 : 1 555 000 $
Year 45 : 1 480 000 $
Salary Average Commitment
Year 42 : 2 792 500 $
Year 43 : 2 077 500 $
Year 44 : 1 477 500 $
Year 45 : 1 402 500 $

Miami Heat



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2500 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18500
Farm
Farm Level 1: 3000 - 35 $ - 0 - 0,00%
Farm Level 2: 2000 - 15 $ - 0 - 0,00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries0 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account0 $
Projected Bank Account0 $

Pro Players Salaries

Total Pro Players0
Salary Commitment
Year 42 : 0 $
Year 43 : 0 $
Year 44 : 0 $
Year 45 : 0 $
Salary Average Commitment
Year 42 : 0 $
Year 43 : 0 $
Year 44 : 0 $
Year 45 : 0 $
Salary Cap with 1 Way Contract
Year 42 : 0 $
Year 43 : 0 $
Year 44 : 0 $
Year 45 : 0 $

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 42 : 0 $
Year 43 : 0 $
Year 44 : 0 $
Year 45 : 0 $
Salary Average Commitment
Year 42 : 0 $
Year 43 : 0 $
Year 44 : 0 $
Year 45 : 0 $

Moncton Wildcats



Arena Capacity - Ticket Price
Attendance - %

Arena NameMoncton Coliseum
Level 1: 7000 - 92 $ - 0 - 0,00%
Level 2: 5250 - 62 $ - 0 - 0,00%
Level 3: 4000 - 27 $ - 0 - 0,00%
Level 4: 5000 - 22 $ - 0 - 0,00%
Luxury : 1750 - 178 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 325 000 $
Farm Players Total Salaries2 610 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account21 929 439 $
Projected Bank Account21 929 439 $

Pro Players Salaries

Taylor Hall 8 000 000 $ (1)
-Salary Remaining : 8 000 000 $
Jakub Voracek 8 000 000 $ (1)
-Salary Remaining : 8 000 000 $
Torey Krug 6 125 000 $ (1)
-Salary Remaining : 6 125 000 $
Rasmus Ristolainen 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Nikolaj Ehlers 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Ryan Strome 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Philipp Grubauer 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
James van Riemsdyk 4 200 000 $ (1)
-Salary Remaining : 4 200 000 $
Jared McCann 3 250 000 $ (1)
-Salary Remaining : 3 250 000 $
Nikita Zadorov 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Will Butcher 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Jake Allen 2 850 000 $ (4)
-Salary Remaining : 2 850 000 $
Frank Vatrano 2 600 000 $ (1)
-Salary Remaining : 2 600 000 $
Cody Ceci 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Oskar Sundqvist 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Radim Simek 1 250 000 $ (4)
-Salary Remaining : 1 250 000 $
Trevor Lewis 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Josh Norris 850 000 $ (1)
-Salary Remaining : 850 000 $
Tobias Rieder 750 000 $ (4)
-Salary Remaining : 750 000 $
Sam Carrick 700 000 $ (3)
-Salary Remaining : 700 000 $
Total Pro Players20
Salary Commitment
Year 42 : 71 325 000 $
Year 43 : 22 050 000 $
Year 44 : 10 550 000 $
Year 45 : 9 850 000 $
Salary Average Commitment
Year 42 : 65 225 000 $
Year 43 : 18 150 000 $
Year 44 : 6 650 000 $
Year 45 : 5 950 000 $
Salary Cap with 1 Way Contract
Year 42 : 71 325 000 $
Year 43 : 22 050 000 $
Year 44 : 10 550 000 $
Year 45 : 9 850 000 $

Farm Players Salaries

Tyler Seguin 850 000 $ (2)
Salary Remaining : 850 000 $
Slater Koekkoek 110 000 $ (4)
Salary Remaining : 110 000 $
Jayce Hawryluk 80 000 $ (2)
Salary Remaining : 80 000 $
Collin Delia 70 000 $ (1)
Salary Remaining : 70 000 $
Max McCormick 70 000 $ (3)
Salary Remaining : 70 000 $
Greg McKegg 70 000 $ (3)
Salary Remaining : 70 000 $
Chad Ruhwedel 70 000 $ (4)
Salary Remaining : 70 000 $
Andrei Markov 70 000 $ (4)
Salary Remaining : 70 000 $
Stanislav Galiev 70 000 $ (3)
Salary Remaining : 70 000 $
Brendan Leipsic 70 000 $ (1)
Salary Remaining : 70 000 $
Casey Nelson 70 000 $ (3)
Salary Remaining : 70 000 $
Daniel Catenacci 70 000 $ (4)
Salary Remaining : 70 000 $
William Borgen 70 000 $ (3)
Salary Remaining : 70 000 $
Dominik Simon 70 000 $ (1)
Salary Remaining : 70 000 $
Viktor Loov 70 000 $ (1)
Salary Remaining : 70 000 $
Cristoval Nieves 70 000 $ (1)
Salary Remaining : 70 000 $
Tom Kuhnhackl 70 000 $ (2)
Salary Remaining : 70 000 $
Carl Dahlstrom 70 000 $ (2)
Salary Remaining : 70 000 $
Daniel Brickley 70 000 $ (2)
Salary Remaining : 70 000 $
John Gilmour 70 000 $ (2)
Salary Remaining : 70 000 $
Karson Kuhlman 70 000 $ (1)
Salary Remaining : 70 000 $
Mark Friedman 70 000 $ (2)
Salary Remaining : 70 000 $
Saku Maenalanen 70 000 $ (1)
Salary Remaining : 70 000 $
Tyler Lewington 70 000 $ (1)
Salary Remaining : 70 000 $
Carl Klingberg 50 000 $ (1)
Salary Remaining : 50 000 $
Darren Archibald 50 000 $ (1)
Salary Remaining : 50 000 $
Kyle Burroughs 0 $ (0)
Salary Remaining : 0 $
Ian Mitchell 0 $ (0)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 42 : 2 610 000 $
Year 43 : 1 950 000 $
Year 44 : 670 000 $
Year 45 : 320 000 $
Salary Average Commitment
Year 42 : 2 575 000 $
Year 43 : 1 935 000 $
Year 44 : 665 000 $
Year 45 : 315 000 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Molson
Level 1: 7000 - 250 $ - 0 - 0,00%
Level 2: 6000 - 175 $ - 0 - 0,00%
Level 3: 3000 - 125 $ - 0 - 0,00%
Level 4: 5000 - 100 $ - 0 - 0,00%
Luxury : 2000 - 300 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 325 000 $
Farm Players Total Salaries1 830 000 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account57 441 327 $
Projected Bank Account57 441 327 $

Pro Players Salaries

William Nylander 7 000 000 $ (3)
-Salary Remaining : 7 000 000 $
Keith Yandle 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Jamie Benn 5 375 000 $ (4)
-Salary Remaining : 5 375 000 $
MacKenzie Blackwood 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Jakob Silfverberg 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Sam Reinhart 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Brady Skjei 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Tyler Bertuzzi 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
Matt Grzelcyk 3 500 000 $ (5)
-Salary Remaining : 3 500 000 $
Brandon Montour 3 500 000 $ (4)
-Salary Remaining : 3 500 000 $
Samuel Girard 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Thomas Greiss 3 250 000 $ (3)
-Salary Remaining : 3 250 000 $
Jeff Carter 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Adrian Kempe 3 000 000 $ (5)
-Salary Remaining : 3 000 000 $
Sammy Blais 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Lawson Crouse 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Zach Bogosian 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Conor Garland 2 000 000 $ (4)
-Salary Remaining : 2 000 000 $
Nicolas Roy 1 500 000 $ (4)
-Salary Remaining : 1 500 000 $
Nate Thompson 700 000 $ (3)
-Salary Remaining : 700 000 $
Artem Zub 0 $ (0)
Total Pro Players21
Salary Commitment
Year 42 : 71 325 000 $
Year 43 : 62 825 000 $
Year 44 : 58 325 000 $
Year 45 : 29 375 000 $
Salary Average Commitment
Year 42 : 64 100 000 $
Year 43 : 55 850 000 $
Year 44 : 51 350 000 $
Year 45 : 24 950 000 $
Salary Cap with 1 Way Contract
Year 42 : 71 325 000 $
Year 43 : 62 825 000 $
Year 44 : 58 325 000 $
Year 45 : 29 375 000 $

Farm Players Salaries

Jake Gardiner 320 000 $ (3)
Salary Remaining : 320 000 $
Johnny Boychuk 215 000 $ (4)
Salary Remaining : 215 000 $
Sven Baertschi 200 000 $ (3)
Salary Remaining : 200 000 $
Calvin Pickard 120 000 $ (2)
Salary Remaining : 120 000 $
Brett Kulak 100 000 $ (2)
Salary Remaining : 100 000 $
Jeff Zatkoff 75 000 $ (3)
Salary Remaining : 75 000 $
Ryan Spooner 75 000 $ (3)
Salary Remaining : 75 000 $
Reid Boucher 75 000 $ (3)
Salary Remaining : 75 000 $
Alexander Urbom 75 000 $ (3)
Salary Remaining : 75 000 $
Kurtis Gabriel 75 000 $ (3)
Salary Remaining : 75 000 $
Danick Martel 75 000 $ (4)
Salary Remaining : 75 000 $
Filip Chlapik 75 000 $ (4)
Salary Remaining : 75 000 $
Nikita Nesterov 70 000 $ (1)
Salary Remaining : 70 000 $
Gilles Senn 70 000 $ (1)
Salary Remaining : 70 000 $
Nikolai Prokhorkin 70 000 $ (1)
Salary Remaining : 70 000 $
Julien Gauthier 70 000 $ (1)
Salary Remaining : 70 000 $
Mitchell Stephens 70 000 $ (1)
Salary Remaining : 70 000 $
Olli Juolevi 0 $ (0)
Salary Remaining : 0 $
Austin Strand 0 $ (0)
Salary Remaining : 0 $
Parker Kelly 0 $ (0)
Salary Remaining : 0 $
Tanner Jeannot 0 $ (0)
Salary Remaining : 0 $
Morgan Barron 0 $ (0)
Salary Remaining : 0 $
Alexander Barabanov 0 $ (0)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 42 : 1 830 000 $
Year 43 : 1 480 000 $
Year 44 : 1 260 000 $
Year 45 : 365 000 $
Salary Average Commitment
Year 42 : 1 905 000 $
Year 43 : 1 635 000 $
Year 44 : 1 465 000 $
Year 45 : 555 000 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAréna Patrick Roy
Level 1: 6000 - 126 $ - 0 - 0,00%
Level 2: 5250 - 75 $ - 0 - 0,00%
Level 3: 2250 - 51 $ - 0 - 0,00%
Level 4: 4000 - 33 $ - 0 - 0,00%
Luxury : 1500 - 235 $ - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 600 000 $
Farm Players Total Salaries3 247 500 $
Coaches Total Salaries5 850 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account35 000 000 $
Projected Bank Account35 000 000 $

Pro Players Salaries

John Gibson 5 700 000 $ (2)
-Salary Remaining : 5 700 000 $
Martin Necas 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Jaden Schwartz 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
Sami Vatanen 4 750 000 $ (2)
-Salary Remaining : 4 750 000 $
Connor Brown 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Adam Henrique 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Nazem Kadri 4 250 000 $ (3)
-Salary Remaining : 4 250 000 $
Justin Schultz 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Kris Russell 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Ian Cole 3 600 000 $ (3)
-Salary Remaining : 3 600 000 $
Ryan Graves 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Clayton Keller 3 500 000 $ (5)
-Salary Remaining : 3 500 000 $
Patric Hornqvist 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
Derek Stepan 3 000 000 $ (5)
-Salary Remaining : 3 000 000 $
Colton Sissons 2 650 000 $ (2)
-Salary Remaining : 2 650 000 $
Ryan Miller 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Tyler Pitlick 2 200 000 $ (5)
-Salary Remaining : 2 200 000 $
Alexandre Carrier 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Jay Beagle 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Cale Makar 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Total Pro Players20
Salary Commitment
Year 42 : 71 600 000 $
Year 43 : 64 400 000 $
Year 44 : 34 550 000 $
Year 45 : 14 200 000 $
Salary Average Commitment
Year 42 : 49 250 000 $
Year 43 : 45 700 000 $
Year 44 : 22 350 000 $
Year 45 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 42 : 71 600 000 $
Year 43 : 64 400 000 $
Year 44 : 34 550 000 $
Year 45 : 14 200 000 $

Farm Players Salaries

Evgenii Dadonov 620 000 $ (4)
Salary Remaining : 620 000 $
Oscar Klefbom 550 000 $ (3)
Salary Remaining : 550 000 $
Matt Calvert 325 000 $ (2)
Salary Remaining : 325 000 $
Carl Gunnarsson 175 000 $ (1)
Salary Remaining : 175 000 $
Zack MacEwen 125 000 $ (4)
Salary Remaining : 125 000 $
Stuart Percy 120 000 $ (1)
Salary Remaining : 120 000 $
Jyrki Jokipakka 100 000 $ (1)
Salary Remaining : 100 000 $
Brendan Ranford 100 000 $ (1)
Salary Remaining : 100 000 $
Joseph Blandisi 95 000 $ (1)
Salary Remaining : 95 000 $
Charlie Lindgren 95 000 $ (5)
Salary Remaining : 95 000 $
Brendan Perlini 92 500 $ (3)
Salary Remaining : 92 500 $
Dakota Mermis 90 000 $ (5)
Salary Remaining : 90 000 $
Calle Rosen 90 000 $ (5)
Salary Remaining : 90 000 $
Brett Seney 80 000 $ (4)
Salary Remaining : 80 000 $
Ty Rattie 80 000 $ (1)
Salary Remaining : 80 000 $
John Hayden 75 000 $ (5)
Salary Remaining : 75 000 $
Alexander Khokhlachev 75 000 $ (5)
Salary Remaining : 75 000 $
Miikka Salomaki 75 000 $ (2)
Salary Remaining : 75 000 $
Calvin Thurkauf 72 500 $ (1)
Salary Remaining : 72 500 $
Christoffer Ehn 72 500 $ (2)
Salary Remaining : 72 500 $
Glenn Gawdin 70 000 $ (3)
Salary Remaining : 70 000 $
Veini Vehvilainen 70 000 $ (3)
Salary Remaining : 70 000 $
Total Farm Players22
Salary Commitment
Year 42 : 3 247 500 $
Year 43 : 2 505 000 $
Year 44 : 2 032 500 $
Year 45 : 1 250 000 $
Salary Average Commitment
Year 42 : 2 962 500 $
Year 43 : 2 242 500 $
Year 44 : 1 747 500 $
Year 45 : 1 005 000 $

Nunavut Mystery



Arena Capacity - Ticket Price
Attendance - %

Arena NameNunavut Dome
Level 1: 6000 - 130 $ - 0 - 0,00%
Level 2: 5000 - 80 $ - 0 - 0,00%
Level 3: 2250 - 55 $ - 0 - 0,00%
Level 4: 4000 - 40 $ - 0 - 0,00%
Luxury : 1250 - 240 $ - 0 - 0,00%
Total Capacity :18500
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 125 000 $
Farm Players Total Salaries1 757 500 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account17 148 099 $
Projected Bank Account17 148 099 $

Pro Players Salaries

Anze Kopitar 9 250 000 $ (2)
-Salary Remaining : 9 250 000 $
Brent Burns 8 500 000 $ (1)
-Salary Remaining : 8 500 000 $
Evgeni Malkin 8 250 000 $ (2)
-Salary Remaining : 8 250 000 $
Max Pacioretty 7 250 000 $ (5)
-Salary Remaining : 7 250 000 $
Drew Doughty 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
Ryan McDonagh 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Justin Faulk 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
Ben Bishop 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Yanni Gourde 4 500 000 $ (5)
-Salary Remaining : 4 500 000 $
Brendan Gallagher 4 375 000 $ (1)
-Salary Remaining : 4 375 000 $
Erik Haula 3 200 000 $ (3)
-Salary Remaining : 3 200 000 $
Corey Perry 2 300 000 $ (1)
-Salary Remaining : 2 300 000 $
Carl Soderberg 2 200 000 $ (5)
-Salary Remaining : 2 200 000 $
Carl Hagelin 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Mike Smith 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
Riley Sheahan 1 250 000 $ (4)
-Salary Remaining : 1 250 000 $
Greg Pateryn 950 000 $ (4)
-Salary Remaining : 950 000 $
Marc Methot 950 000 $ (1)
-Salary Remaining : 950 000 $
David Backes 950 000 $ (4)
-Salary Remaining : 950 000 $
Steven Santini 700 000 $ (3)
-Salary Remaining : 700 000 $
Total Pro Players20
Salary Commitment
Year 42 : 80 125 000 $
Year 43 : 58 000 000 $
Year 44 : 39 000 000 $
Year 45 : 22 100 000 $
Salary Average Commitment
Year 42 : 84 325 000 $
Year 43 : 62 200 000 $
Year 44 : 42 200 000 $
Year 45 : 20 800 000 $
Salary Cap with 1 Way Contract
Year 42 : 80 125 000 $
Year 43 : 58 000 000 $
Year 44 : 39 000 000 $
Year 45 : 22 100 000 $

Farm Players Salaries

Ilya Kovalchuk 250 000 $ (1)
Salary Remaining : 250 000 $
Dan Hamhuis 200 000 $ (3)
Salary Remaining : 200 000 $
Brendan Guhle 120 000 $ (1)
Salary Remaining : 120 000 $
Libor Sulak 95 000 $ (1)
Salary Remaining : 95 000 $
Simon Despres 95 000 $ (1)
Salary Remaining : 95 000 $
Scottie Upshall 95 000 $ (1)
Salary Remaining : 95 000 $
Keegan Lowe 92 500 $ (2)
Salary Remaining : 92 500 $
Charles Hudon 90 000 $ (3)
Salary Remaining : 90 000 $
Colin Wilson 75 000 $ (3)
Salary Remaining : 75 000 $
Andrew Agozzino 75 000 $ (3)
Salary Remaining : 75 000 $
Luke Gazdic 70 000 $ (3)
Salary Remaining : 70 000 $
Kevin Boyle 70 000 $ (4)
Salary Remaining : 70 000 $
Klas Dahlbeck 70 000 $ (3)
Salary Remaining : 70 000 $
Mike Vecchione 70 000 $ (5)
Salary Remaining : 70 000 $
Kyle Baun 70 000 $ (4)
Salary Remaining : 70 000 $
Ken Appleby 55 000 $ (2)
Salary Remaining : 55 000 $
Teemu Hartikainen 55 000 $ (2)
Salary Remaining : 55 000 $
Dominic Turgeon 55 000 $ (2)
Salary Remaining : 55 000 $
Giovanni Fiore 55 000 $ (2)
Salary Remaining : 55 000 $
Total Farm Players19
Salary Commitment
Year 42 : 1 757 500 $
Year 43 : 1 102 500 $
Year 44 : 790 000 $
Year 45 : 210 000 $
Salary Average Commitment
Year 42 : 1 662 500 $
Year 43 : 1 007 500 $
Year 44 : 695 000 $
Year 45 : 205 000 $

Ottawa Lumberjacks



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 65 $ - 0 - 0,00%
Level 3: 3000 - 40 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury : 2000 - 190 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries83 700 000 $
Farm Players Total Salaries1 890 000 $
Coaches Total Salaries8 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account93 579 518 $
Projected Bank Account93 579 518 $

Pro Players Salaries

Roman Josi 8 500 000 $ (4)
-Salary Remaining : 8 500 000 $
Alex Pietrangelo 8 000 000 $ (4)
-Salary Remaining : 8 000 000 $
David Pastrnak 7 750 000 $ (1)
-Salary Remaining : 7 750 000 $
Mika Zibanejad 7 250 000 $ (2)
-Salary Remaining : 7 250 000 $
Teuvo Teravainen 6 250 000 $ (3)
-Salary Remaining : 6 250 000 $
Alexander Edler 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Darnell Nurse 5 250 000 $ (4)
-Salary Remaining : 5 250 000 $
Blake Coleman 4 500 000 $ (5)
-Salary Remaining : 4 500 000 $
Carey Price 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Jean-Gabriel Pageau 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Victor Olofsson 3 750 000 $ (4)
-Salary Remaining : 3 750 000 $
Andre Burakovsky 3 250 000 $ (1)
-Salary Remaining : 3 250 000 $
Kevin Labanc 2 500 000 $ (5)
-Salary Remaining : 2 500 000 $
Casey Cizikas 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Jordan Greenway 2 000 000 $ (4)
-Salary Remaining : 2 000 000 $
Joel Edmundson 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Mario Ferraro 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Dominik Kubalik 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Igor Shesterkin 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Calvin Petersen 1 100 000 $ (4)
-Salary Remaining : 1 100 000 $
Jani Hakanpaa 1 000 000 $ (5)
-Salary Remaining : 1 000 000 $
Jeremy Swayman 0 $ (0)
Total Pro Players22
Salary Commitment
Year 42 : 83 700 000 $
Year 43 : 66 600 000 $
Year 44 : 50 350 000 $
Year 45 : 36 600 000 $
Salary Average Commitment
Year 42 : 58 200 000 $
Year 43 : 43 200 000 $
Year 44 : 30 950 000 $
Year 45 : 22 950 000 $
Salary Cap with 1 Way Contract
Year 42 : 83 700 000 $
Year 43 : 66 600 000 $
Year 44 : 50 350 000 $
Year 45 : 36 600 000 $

Farm Players Salaries

Alexandre Texier 190 000 $ (4)
Salary Remaining : 190 000 $
Pavel Francouz 150 000 $ (4)
Salary Remaining : 150 000 $
Josh Archibald 120 000 $ (3)
Salary Remaining : 120 000 $
Cedric Paquette 100 000 $ (2)
Salary Remaining : 100 000 $
Oskar Lindblom 100 000 $ (2)
Salary Remaining : 100 000 $
Anthony Bitetto 95 000 $ (4)
Salary Remaining : 95 000 $
Riley Stillman 95 000 $ (4)
Salary Remaining : 95 000 $
Jack Studnicka 90 000 $ (1)
Salary Remaining : 90 000 $
Morgan Frost 90 000 $ (1)
Salary Remaining : 90 000 $
Rasmus Asplund 90 000 $ (1)
Salary Remaining : 90 000 $
Logan O'Connor 80 000 $ (4)
Salary Remaining : 80 000 $
Josh Mahura 80 000 $ (4)
Salary Remaining : 80 000 $
Joey Anderson 80 000 $ (4)
Salary Remaining : 80 000 $
Ben Gleason 80 000 $ (4)
Salary Remaining : 80 000 $
Kevin Connauton 80 000 $ (5)
Salary Remaining : 80 000 $
Ryan MacInnis 80 000 $ (1)
Salary Remaining : 80 000 $
Brandon Hagel 75 000 $ (1)
Salary Remaining : 75 000 $
Kevin Roy 75 000 $ (2)
Salary Remaining : 75 000 $
Christian Folin 70 000 $ (1)
Salary Remaining : 70 000 $
Kyle Rau 70 000 $ (3)
Salary Remaining : 70 000 $
Nils Hoglander 0 $ (0)
Salary Remaining : 0 $
Jeffrey Viel 0 $ (0)
Salary Remaining : 0 $
Grigori Denisenko 0 $ (0)
Salary Remaining : 0 $
Alexander Romanov 0 $ (0)
Salary Remaining : 0 $
Brinson Pasichnuk 0 $ (0)
Salary Remaining : 0 $
Joey Keane 0 $ (0)
Salary Remaining : 0 $
Pierre-Olivier Joseph 0 $ (0)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 42 : 1 890 000 $
Year 43 : 1 395 000 $
Year 44 : 1 120 000 $
Year 45 : 930 000 $
Salary Average Commitment
Year 42 : 1 482 500 $
Year 43 : 1 162 500 $
Year 44 : 887 500 $
Year 45 : 697 500 $

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Vidéotron
Level 1: 7000 - 100 $ - 0 - 0,00%
Level 2: 6000 - 70 $ - 0 - 0,00%
Level 3: 3000 - 60 $ - 0 - 0,00%
Level 4: 5000 - 30 $ - 0 - 0,00%
Luxury : 2000 - 210 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries45 475 000 $
Farm Players Total Salaries3 944 800 $
Coaches Total Salaries7 775 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account79 414 178 $
Projected Bank Account79 414 178 $

Pro Players Salaries

Brandon Davidson 10 000 000 $ (1)
-Salary Remaining : 10 000 000 $
Mark Barberio 8 000 000 $ (1)
-Salary Remaining : 8 000 000 $
Tom Wilson 5 750 000 $ (4)
-Salary Remaining : 5 750 000 $
Andrei Chibisov 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Antoine Roussel 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Brock McGinn 1 700 000 $ (2)
-Salary Remaining : 1 700 000 $
Milan Lucic 1 250 000 $ (5)
-Salary Remaining : 1 250 000 $
Kyle Brodziak 1 150 000 $ (1)
-Salary Remaining : 1 150 000 $
Adam McQuaid 1 000 000 $ (4)
-Salary Remaining : 1 000 000 $
Dominic Toninato 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Cody Goloubef 950 000 $ (1)
-Salary Remaining : 950 000 $
Mathieu Perreault 950 000 $ (2)
-Salary Remaining : 950 000 $
Gabriel Carlsson 875 000 $ (5)
-Salary Remaining : 875 000 $
Christopher Gibson 800 000 $ (5)
-Salary Remaining : 800 000 $
Tyler Wotherspoon 700 000 $ (4)
-Salary Remaining : 700 000 $
Nikolai Knyzhov 700 000 $ (1)
-Salary Remaining : 700 000 $
Lucas Carlsson 700 000 $ (1)
-Salary Remaining : 700 000 $
Egor Korshkov 700 000 $ (1)
-Salary Remaining : 700 000 $
Maxime Lagace 700 000 $ (2)
-Salary Remaining : 700 000 $
Dylan McIlrath 550 000 $ (2)
-Salary Remaining : 550 000 $
Total Pro Players20
Salary Commitment
Year 42 : 45 475 000 $
Year 43 : 23 275 000 $
Year 44 : 13 375 000 $
Year 45 : 10 375 000 $
Salary Average Commitment
Year 42 : 18 075 000 $
Year 43 : 13 925 000 $
Year 44 : 8 975 000 $
Year 45 : 5 975 000 $
Salary Cap with 1 Way Contract
Year 42 : 45 475 000 $
Year 43 : 23 275 000 $
Year 44 : 13 375 000 $
Year 45 : 10 375 000 $

Farm Players Salaries

Nathan Lawson 1 000 000 $ (1)
Salary Remaining : 1 000 000 $
Jamie McGinn 1 000 000 $ (1)
Salary Remaining : 1 000 000 $
Micheal Haley 140 000 $ (2)
Salary Remaining : 140 000 $
Luke Witkowski 124 800 $ (3)
Salary Remaining : 124 800 $
Zac Rinaldo 80 000 $ (3)
Salary Remaining : 80 000 $
Ryan Poehling 80 000 $ (2)
Salary Remaining : 80 000 $
Alexey Marchenko 75 000 $ (4)
Salary Remaining : 75 000 $
Brandon Manning 75 000 $ (4)
Salary Remaining : 75 000 $
Garrett Wilson 75 000 $ (4)
Salary Remaining : 75 000 $
Tyler Bunz 75 000 $ (4)
Salary Remaining : 75 000 $
Michael Bournival 75 000 $ (4)
Salary Remaining : 75 000 $
Mike Condon 75 000 $ (4)
Salary Remaining : 75 000 $
Dale Weise 75 000 $ (4)
Salary Remaining : 75 000 $
Darren Dietz 75 000 $ (4)
Salary Remaining : 75 000 $
Vojtech Mozik 75 000 $ (4)
Salary Remaining : 75 000 $
Jansen Harkins 75 000 $ (1)
Salary Remaining : 75 000 $
Alexandre Grenier 70 000 $ (3)
Salary Remaining : 70 000 $
Dmitrij Jaskin 70 000 $ (3)
Salary Remaining : 70 000 $
Maksim Sushko 70 000 $ (3)
Salary Remaining : 70 000 $
Brian Pinho 70 000 $ (3)
Salary Remaining : 70 000 $
Samuel Henley 70 000 $ (5)
Salary Remaining : 70 000 $
Joel Persson 70 000 $ (1)
Salary Remaining : 70 000 $
Scott Sabourin 70 000 $ (1)
Salary Remaining : 70 000 $
Brandon Gormley 70 000 $ (4)
Salary Remaining : 70 000 $
Justin Kloos 70 000 $ (4)
Salary Remaining : 70 000 $
Joakim Nygard 70 000 $ (1)
Salary Remaining : 70 000 $
Michal Neuvirth 70 000 $ (1)
Salary Remaining : 70 000 $
Total Farm Players27
Salary Commitment
Year 42 : 3 944 800 $
Year 43 : 1 589 800 $
Year 44 : 1 369 800 $
Year 45 : 885 000 $
Salary Average Commitment
Year 42 : 1 765 000 $
Year 43 : 1 415 000 $
Year 44 : 1 155 000 $
Year 45 : 805 000 $

Regina Pats



Arena Capacity - Ticket Price
Attendance - %

Arena NameVodka Center
Level 1: 7000 - 140 $ - 0 - 0,00%
Level 2: 6000 - 90 $ - 0 - 0,00%
Level 3: 3000 - 50 $ - 0 - 0,00%
Level 4: 5000 - 40 $ - 0 - 0,00%
Luxury : 2000 - 220 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries50 250 000 $
Farm Players Total Salaries2 970 000 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account88 779 671 $
Projected Bank Account88 779 671 $

Pro Players Salaries

Alex DeBrincat 6 200 000 $ (1)
-Salary Remaining : 6 200 000 $
Mikhail Sergachev 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
Nick Schmaltz 4 750 000 $ (3)
-Salary Remaining : 4 750 000 $
Jaccob Slavin 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Miro Heiskanen 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Jakub Vrana 3 350 000 $ (3)
-Salary Remaining : 3 350 000 $
Joonas Korpisalo 3 250 000 $ (2)
-Salary Remaining : 3 250 000 $
Roope Hintz 2 700 000 $ (1)
-Salary Remaining : 2 700 000 $
Vince Dunn 2 250 000 $ (2)
-Salary Remaining : 2 250 000 $
Philippe Myers 2 100 000 $ (1)
-Salary Remaining : 2 100 000 $
Erik Cernak 2 000 000 $ (4)
-Salary Remaining : 2 000 000 $
Ryan Donato 1 750 000 $ (2)
-Salary Remaining : 1 750 000 $
Elvis Merzlikins 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Gustav Forsling 1 200 000 $ (5)
-Salary Remaining : 1 200 000 $
Vladislav Gavrikov 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Eeli Tolvanen 900 000 $ (2)
-Salary Remaining : 900 000 $
Danton Heinen 900 000 $ (4)
-Salary Remaining : 900 000 $
Blake Lizotte 900 000 $ (4)
-Salary Remaining : 900 000 $
Alex Formenton 900 000 $ (2)
-Salary Remaining : 900 000 $
Mikey Anderson 700 000 $ (1)
-Salary Remaining : 700 000 $
Mikko Lehtonen 0 $ (0)
Kirill Kaprizov 0 $ (0)
Total Pro Players22
Salary Commitment
Year 42 : 50 250 000 $
Year 43 : 31 650 000 $
Year 44 : 22 600 000 $
Year 45 : 10 000 000 $
Salary Average Commitment
Year 42 : 37 700 000 $
Year 43 : 23 700 000 $
Year 44 : 14 650 000 $
Year 45 : 6 500 000 $
Salary Cap with 1 Way Contract
Year 42 : 50 250 000 $
Year 43 : 31 650 000 $
Year 44 : 22 600 000 $
Year 45 : 10 000 000 $

Farm Players Salaries

Kiefer Sherwood 300 000 $ (1)
Salary Remaining : 300 000 $
Marcus Pettersson 230 000 $ (2)
Salary Remaining : 230 000 $
Robert Thomas 220 000 $ (2)
Salary Remaining : 220 000 $
Daniel Sprong 200 000 $ (5)
Salary Remaining : 200 000 $
Ondrej Kase 150 000 $ (5)
Salary Remaining : 150 000 $
Lias Andersson 110 000 $ (1)
Salary Remaining : 110 000 $
Markus Nutivaara 100 000 $ (2)
Salary Remaining : 100 000 $
Emil Bemstrom 95 000 $ (1)
Salary Remaining : 95 000 $
Cale Fleury 85 000 $ (1)
Salary Remaining : 85 000 $
Liam Foudy 85 000 $ (1)
Salary Remaining : 85 000 $
Givani Smith 80 000 $ (1)
Salary Remaining : 80 000 $
Brennan Menell 70 000 $ (1)
Salary Remaining : 70 000 $
John Quenneville 70 000 $ (1)
Salary Remaining : 70 000 $
Anton Lindholm 70 000 $ (1)
Salary Remaining : 70 000 $
David Kase 70 000 $ (1)
Salary Remaining : 70 000 $
Eric Comrie 70 000 $ (1)
Salary Remaining : 70 000 $
Lukas Vejdemo 70 000 $ (1)
Salary Remaining : 70 000 $
Noah Gregor 70 000 $ (1)
Salary Remaining : 70 000 $
Spencer Martin 70 000 $ (3)
Salary Remaining : 70 000 $
Oliver Kylington 70 000 $ (3)
Salary Remaining : 70 000 $
Maxim Mamin 70 000 $ (1)
Salary Remaining : 70 000 $
Brandon Gignac 70 000 $ (4)
Salary Remaining : 70 000 $
Dennis Cholowski 70 000 $ (4)
Salary Remaining : 70 000 $
Vitaly Abramov 70 000 $ (4)
Salary Remaining : 70 000 $
Trent Frederic 70 000 $ (4)
Salary Remaining : 70 000 $
Timothy Gettinger 70 000 $ (4)
Salary Remaining : 70 000 $
Kristian Vesalainen 70 000 $ (4)
Salary Remaining : 70 000 $
Kole Sherwood 70 000 $ (4)
Salary Remaining : 70 000 $
Isac Lundestrom 70 000 $ (4)
Salary Remaining : 70 000 $
Patrick Sieloff 55 000 $ (2)
Salary Remaining : 55 000 $
Arttu Ruotsalainen 0 $ (0)
Salary Remaining : 0 $
Peyton Krebs 0 $ (0)
Salary Remaining : 0 $
Alex Newhook 0 $ (0)
Salary Remaining : 0 $
Cole Caufield 0 $ (0)
Salary Remaining : 0 $
Cal Foote 0 $ (0)
Salary Remaining : 0 $
Jacob Bernard-Docker 0 $ (0)
Salary Remaining : 0 $
Kevin Bahl 0 $ (0)
Salary Remaining : 0 $
Mattias Samuelsson 0 $ (0)
Salary Remaining : 0 $
Victor Soderstrom 0 $ (0)
Salary Remaining : 0 $
Ivan Prosvetov 0 $ (0)
Salary Remaining : 0 $
Rasmus Kupari 0 $ (0)
Salary Remaining : 0 $
Total Farm Players41
Salary Commitment
Year 42 : 2 970 000 $
Year 43 : 1 655 000 $
Year 44 : 1 050 000 $
Year 45 : 910 000 $
Salary Average Commitment
Year 42 : 2 662 500 $
Year 43 : 1 615 000 $
Year 44 : 1 010 000 $
Year 45 : 910 000 $

San Jose Rhinos



Arena Capacity - Ticket Price
Attendance - %

Arena NameSan Jose Arena
Level 1: 7000 - 91 $ - 0 - 0,00%
Level 2: 6000 - 56 $ - 0 - 0,00%
Level 3: 3000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 19 $ - 0 - 0,00%
Luxury : 2000 - 181 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 625 000 $
Farm Players Total Salaries1 775 000 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account35 914 590 $
Projected Bank Account35 914 590 $

Pro Players Salaries

Alex Ovechkin 10 000 000 $ (3)
-Salary Remaining : 10 000 000 $
Nicklas Backstrom 8 000 000 $ (3)
-Salary Remaining : 8 000 000 $
Evander Kane 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
Filip Forsberg 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Zach Werenski 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Charlie McAvoy 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Brock Nelson 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Darcy Kuemper 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Tyler Toffoli 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
Alec Martinez 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Marcus Foligno 3 200 000 $ (5)
-Salary Remaining : 3 200 000 $
Oliver Bjorkstrand 3 175 000 $ (2)
-Salary Remaining : 3 175 000 $
Jonathan Bernier 2 000 000 $ (4)
-Salary Remaining : 2 000 000 $
Mark Borowiecki 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Trevor van Riemsdyk 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Joakim Nordstrom 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Jordan Martinook 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Pierre-Edouard Bellemare 1 500 000 $ (4)
-Salary Remaining : 1 500 000 $
Blake Comeau 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
Erik Gudbranson 1 000 000 $ (4)
-Salary Remaining : 1 000 000 $
Total Pro Players20
Salary Commitment
Year 42 : 80 625 000 $
Year 43 : 66 125 000 $
Year 44 : 43 700 000 $
Year 45 : 12 200 000 $
Salary Average Commitment
Year 42 : 82 475 000 $
Year 43 : 67 975 000 $
Year 44 : 46 750 000 $
Year 45 : 13 950 000 $
Salary Cap with 1 Way Contract
Year 42 : 80 625 000 $
Year 43 : 66 125 000 $
Year 44 : 43 700 000 $
Year 45 : 12 200 000 $

Farm Players Salaries

Alex Lyon 100 000 $ (1)
Salary Remaining : 100 000 $
Ryan Lomberg 100 000 $ (2)
Salary Remaining : 100 000 $
Jack Rodewald 100 000 $ (1)
Salary Remaining : 100 000 $
Curtis Valk 100 000 $ (3)
Salary Remaining : 100 000 $
Zack Mitchell 100 000 $ (2)
Salary Remaining : 100 000 $
Remi Elie 100 000 $ (5)
Salary Remaining : 100 000 $
Conor Timmins 100 000 $ (1)
Salary Remaining : 100 000 $
Jake Dotchin 100 000 $ (1)
Salary Remaining : 100 000 $
Fredrik Claesson 100 000 $ (1)
Salary Remaining : 100 000 $
Victor Antipin 90 000 $ (4)
Salary Remaining : 90 000 $
Nick Caamano 85 000 $ (1)
Salary Remaining : 85 000 $
Christoph Bertschy 70 000 $ (3)
Salary Remaining : 70 000 $
Mark Letestu 70 000 $ (3)
Salary Remaining : 70 000 $
Korbinian Holzer 70 000 $ (1)
Salary Remaining : 70 000 $
Andrey Pedan 70 000 $ (3)
Salary Remaining : 70 000 $
Roman Will 70 000 $ (3)
Salary Remaining : 70 000 $
Mark McNeill 70 000 $ (3)
Salary Remaining : 70 000 $
Scott Kosmachuk 70 000 $ (3)
Salary Remaining : 70 000 $
Jean-Francois Berube 70 000 $ (3)
Salary Remaining : 70 000 $
Jean-Sebastien Dea 70 000 $ (3)
Salary Remaining : 70 000 $
Taylor Leier 70 000 $ (3)
Salary Remaining : 70 000 $
Logan Stanley 0 $ (0)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 42 : 1 775 000 $
Year 43 : 1 120 000 $
Year 44 : 920 000 $
Year 45 : 190 000 $
Salary Average Commitment
Year 42 : 1 580 000 $
Year 43 : 990 000 $
Year 44 : 760 000 $
Year 45 : 170 000 $

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameSkank-A-Feller Center
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 70 $ - 0 - 0,00%
Level 3: 3000 - 40 $ - 0 - 0,00%
Level 4: 5000 - 30 $ - 0 - 0,00%
Luxury : 2000 - 210 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries30 950 000 $
Farm Players Total Salaries4 565 000 $
Coaches Total Salaries6 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account93 603 439 $
Projected Bank Account93 603 439 $

Pro Players Salaries

Shea Theodore 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Nino Niederreiter 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Denis Gurianov 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Sam Steel 1 500 000 $ (4)
-Salary Remaining : 1 500 000 $
Filip Zadina 1 500 000 $ (4)
-Salary Remaining : 1 500 000 $
Max Comtois 1 400 000 $ (4)
-Salary Remaining : 1 400 000 $
Dante Fabbro 1 300 000 $ (2)
-Salary Remaining : 1 300 000 $
Vitek Vanecek 1 200 000 $ (3)
-Salary Remaining : 1 200 000 $
Kirby Dach 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Dillon Dube 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
Adin Hill 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
Alexis Lafreniere 1 200 000 $ (3)
-Salary Remaining : 1 200 000 $
Jeremy Lauzon 1 100 000 $ (4)
-Salary Remaining : 1 100 000 $
Connor Carrick 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Cody Glass 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Juuso Valimaki 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Luke Kunin 950 000 $ (2)
-Salary Remaining : 950 000 $
Jaret Anderson-Dolan 800 000 $ (4)
-Salary Remaining : 800 000 $
Dylan Gambrell 700 000 $ (2)
-Salary Remaining : 700 000 $
Nicolas Beaudin 700 000 $ (1)
-Salary Remaining : 700 000 $
Total Pro Players20
Salary Commitment
Year 42 : 30 950 000 $
Year 43 : 24 050 000 $
Year 44 : 16 700 000 $
Year 45 : 8 800 000 $
Salary Average Commitment
Year 42 : 24 575 000 $
Year 43 : 19 075 000 $
Year 44 : 12 350 000 $
Year 45 : 5 850 000 $
Salary Cap with 1 Way Contract
Year 42 : 30 950 000 $
Year 43 : 24 050 000 $
Year 44 : 16 700 000 $
Year 45 : 8 800 000 $

Farm Players Salaries

Gaetan Haas 500 000 $ (3)
Salary Remaining : 500 000 $
Matiss Kivlenieks 450 000 $ (3)
Salary Remaining : 450 000 $
Kasimir Kaskisuo 400 000 $ (3)
Salary Remaining : 400 000 $
Yannick Weber 350 000 $ (2)
Salary Remaining : 350 000 $
Andrew Ladd 300 000 $ (2)
Salary Remaining : 300 000 $
Egor Yakovlev 300 000 $ (1)
Salary Remaining : 300 000 $
Corban Knight 250 000 $ (2)
Salary Remaining : 250 000 $
Beau Bennett 200 000 $ (1)
Salary Remaining : 200 000 $
Bowen Byram 110 000 $ (3)
Salary Remaining : 110 000 $
John Persson 100 000 $ (1)
Salary Remaining : 100 000 $
Joel Kellman 90 000 $ (2)
Salary Remaining : 90 000 $
Alex Barre-Boulet 85 000 $ (3)
Salary Remaining : 85 000 $
Filip Gustavsson 80 000 $ (3)
Salary Remaining : 80 000 $
Aleksi Heponiemi 80 000 $ (3)
Salary Remaining : 80 000 $
Tyce Thompson 80 000 $ (3)
Salary Remaining : 80 000 $
Shane Prince 75 000 $ (3)
Salary Remaining : 75 000 $
Dominik Uher 75 000 $ (3)
Salary Remaining : 75 000 $
Chris Bigras 75 000 $ (3)
Salary Remaining : 75 000 $
Connor Brickley 75 000 $ (3)
Salary Remaining : 75 000 $
Tanner Kero 75 000 $ (3)
Salary Remaining : 75 000 $
Kyle Capobianco 75 000 $ (2)
Salary Remaining : 75 000 $
CJ Suess 70 000 $ (1)
Salary Remaining : 70 000 $
Cameron Hughes 70 000 $ (1)
Salary Remaining : 70 000 $
Zane McIntyre 70 000 $ (4)
Salary Remaining : 70 000 $
Adam Brooks 70 000 $ (1)
Salary Remaining : 70 000 $
Calen Addison 70 000 $ (3)
Salary Remaining : 70 000 $
Thomas Hickey 70 000 $ (5)
Salary Remaining : 70 000 $
Cameron Gaunce 70 000 $ (4)
Salary Remaining : 70 000 $
Nick Sorensen 70 000 $ (4)
Salary Remaining : 70 000 $
Luke Johnson 70 000 $ (2)
Salary Remaining : 70 000 $
Kyle Criscuolo 55 000 $ (2)
Salary Remaining : 55 000 $
Xavier Ouellet 55 000 $ (2)
Salary Remaining : 55 000 $
Total Farm Players32
Salary Commitment
Year 42 : 4 565 000 $
Year 43 : 3 755 000 $
Year 44 : 2 510 000 $
Year 45 : 280 000 $
Salary Average Commitment
Year 42 : 3 445 000 $
Year 43 : 2 695 000 $
Year 44 : 1 500 000 $
Year 45 : 675 000 $

St-Johns Desperados



Arena Capacity - Ticket Price
Attendance - %

Arena NameNewfie Center
Level 1: 7000 - 95 $ - 0 - 0,00%
Level 2: 6000 - 57 $ - 0 - 0,00%
Level 3: 3000 - 32 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 2000 - 190 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries64 950 000 $
Farm Players Total Salaries1 857 500 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account97 499 999 $
Projected Bank Account97 499 999 $

Pro Players Salaries

Oliver Ekman-Larsson 8 000 000 $ (4)
-Salary Remaining : 8 000 000 $
Patrik Laine 6 750 000 $ (2)
-Salary Remaining : 6 750 000 $
Sean Monahan 6 375 000 $ (5)
-Salary Remaining : 6 375 000 $
Robin Lehner 6 250 000 $ (1)
-Salary Remaining : 6 250 000 $
Jakob Chychrun 5 600 000 $ (5)
-Salary Remaining : 5 600 000 $
Andrei Svechnikov 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
P.K. Subban 4 500 000 $ (5)
-Salary Remaining : 4 500 000 $
Travis Sanheim 3 500 000 $ (5)
-Salary Remaining : 3 500 000 $
Pavel Zacha 2 750 000 $ (3)
-Salary Remaining : 2 750 000 $
Derek Forbort 2 750 000 $ (3)
-Salary Remaining : 2 750 000 $
Casey Mittelstadt 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Brett Howden 2 000 000 $ (4)
-Salary Remaining : 2 000 000 $
Max Jones 1 750 000 $ (4)
-Salary Remaining : 1 750 000 $
Kailer Yamamoto 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Zach Whitecloud 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
Adam Erne 1 150 000 $ (4)
-Salary Remaining : 1 150 000 $
Mark Visentin 950 000 $ (1)
-Salary Remaining : 950 000 $
Oliver Wahlstrom 875 000 $ (1)
-Salary Remaining : 875 000 $
Carter Verhaeghe 800 000 $ (1)
-Salary Remaining : 800 000 $
Eetu Luostarinen 700 000 $ (1)
-Salary Remaining : 700 000 $
Jake Oettinger 0 $ (0)
Total Pro Players21
Salary Commitment
Year 42 : 64 950 000 $
Year 43 : 53 875 000 $
Year 44 : 38 375 000 $
Year 45 : 32 875 000 $
Salary Average Commitment
Year 42 : 53 800 000 $
Year 43 : 43 600 000 $
Year 44 : 31 900 000 $
Year 45 : 26 400 000 $
Salary Cap with 1 Way Contract
Year 42 : 64 950 000 $
Year 43 : 53 875 000 $
Year 44 : 38 375 000 $
Year 45 : 32 875 000 $

Farm Players Salaries

Kyle Clifford 160 000 $ (1)
Salary Remaining : 160 000 $
Noah Juulsen 150 000 $ (2)
Salary Remaining : 150 000 $
Barrett Hayton 120 000 $ (1)
Salary Remaining : 120 000 $
Adam Boqvist 120 000 $ (1)
Salary Remaining : 120 000 $
Matthew Highmore 100 000 $ (2)
Salary Remaining : 100 000 $
Paul Ladue 100 000 $ (3)
Salary Remaining : 100 000 $
Dmytro Timashov 90 000 $ (1)
Salary Remaining : 90 000 $
Dylan Ferguson 82 500 $ (2)
Salary Remaining : 82 500 $
Drake Caggiula 80 000 $ (5)
Salary Remaining : 80 000 $
Sean Malone 75 000 $ (5)
Salary Remaining : 75 000 $
Anton Blidh 75 000 $ (5)
Salary Remaining : 75 000 $
Maxime Lajoie 72 500 $ (4)
Salary Remaining : 72 500 $
Jacob Middleton 72 500 $ (4)
Salary Remaining : 72 500 $
Austin Poganski 70 000 $ (1)
Salary Remaining : 70 000 $
Emile Poirier 70 000 $ (4)
Salary Remaining : 70 000 $
Jon Gillies 70 000 $ (4)
Salary Remaining : 70 000 $
Patrick Brown 70 000 $ (1)
Salary Remaining : 70 000 $
Griffen Molino 70 000 $ (4)
Salary Remaining : 70 000 $
Michael Kapla 70 000 $ (4)
Salary Remaining : 70 000 $
Travis Boyd 70 000 $ (5)
Salary Remaining : 70 000 $
Kerby Rychel 70 000 $ (4)
Salary Remaining : 70 000 $
Jeremy Davies 0 $ (0)
Salary Remaining : 0 $
Jack Rathbone 0 $ (0)
Salary Remaining : 0 $
Ben Thomas 0 $ (0)
Salary Remaining : 0 $
Wade Allison 0 $ (0)
Salary Remaining : 0 $
Jan Jenik 0 $ (0)
Salary Remaining : 0 $
Dylan Cozens 0 $ (0)
Salary Remaining : 0 $
Dakota Joshua 0 $ (0)
Salary Remaining : 0 $
Adam Ruzicka 0 $ (0)
Salary Remaining : 0 $
Ville Husso 0 $ (0)
Salary Remaining : 0 $
Total Farm Players30
Salary Commitment
Year 42 : 1 857 500 $
Year 43 : 1 227 500 $
Year 44 : 895 000 $
Year 45 : 795 000 $
Salary Average Commitment
Year 42 : 1 810 000 $
Year 43 : 1 380 000 $
Year 44 : 1 047 500 $
Year 45 : 947 500 $

St-Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 7000 - 90 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 3000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury : 2000 - 190 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries88 100 000 $
Farm Players Total Salaries1 350 000 $
Coaches Total Salaries5 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account48 388 585 $
Projected Bank Account48 388 585 $

Pro Players Salaries

Nathan MacKinnon 10 500 000 $ (1)
-Salary Remaining : 10 500 000 $
Auston Matthews 10 500 000 $ (5)
-Salary Remaining : 10 500 000 $
Ryan Ellis 6 750 000 $ (1)
-Salary Remaining : 6 750 000 $
Sean Couturier 6 750 000 $ (1)
-Salary Remaining : 6 750 000 $
Gabriel Landeskog 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Bo Horvat 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
Ryan Pulock 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Esa Lindell 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Juuse Saros 5 300 000 $ (2)
-Salary Remaining : 5 300 000 $
Neal Pionk 5 200 000 $ (1)
-Salary Remaining : 5 200 000 $
Viktor Arvidsson 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Mikko Koskinen 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
MacKenzie Weegar 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Andrew Copp 2 200 000 $ (1)
-Salary Remaining : 2 200 000 $
Adam Pelech 2 200 000 $ (1)
-Salary Remaining : 2 200 000 $
Carter Rowney 1 400 000 $ (4)
-Salary Remaining : 1 400 000 $
Johan Larsson 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
Jason Dickinson 1 100 000 $ (2)
-Salary Remaining : 1 100 000 $
Kevin Rooney 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Connor Clifton 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Total Pro Players20
Salary Commitment
Year 42 : 88 100 000 $
Year 43 : 45 500 000 $
Year 44 : 27 900 000 $
Year 45 : 17 400 000 $
Salary Average Commitment
Year 42 : 79 500 000 $
Year 43 : 39 100 000 $
Year 44 : 25 500 000 $
Year 45 : 15 000 000 $
Salary Cap with 1 Way Contract
Year 42 : 88 100 000 $
Year 43 : 45 500 000 $
Year 44 : 27 900 000 $
Year 45 : 17 400 000 $

Farm Players Salaries

Zemgus Girgensons 200 000 $ (1)
Salary Remaining : 200 000 $
Marcus Sorensen 145 000 $ (3)
Salary Remaining : 145 000 $
William Carrier 120 000 $ (2)
Salary Remaining : 120 000 $
Chris Wagner 75 000 $ (1)
Salary Remaining : 75 000 $
Matt Irwin 75 000 $ (1)
Salary Remaining : 75 000 $
Clark Bishop 70 000 $ (1)
Salary Remaining : 70 000 $
Gabriel Dumont 70 000 $ (3)
Salary Remaining : 70 000 $
Drew Shore 70 000 $ (1)
Salary Remaining : 70 000 $
Eric Gelinas 70 000 $ (4)
Salary Remaining : 70 000 $
Joni Ortio 70 000 $ (5)
Salary Remaining : 70 000 $
Rasmus Rissanen 70 000 $ (2)
Salary Remaining : 70 000 $
Brendan Gaunce 70 000 $ (5)
Salary Remaining : 70 000 $
Louie Belpedio 70 000 $ (5)
Salary Remaining : 70 000 $
Mark Alt 60 000 $ (1)
Salary Remaining : 60 000 $
Brad Malone 60 000 $ (1)
Salary Remaining : 60 000 $
Justin Dowling 55 000 $ (1)
Salary Remaining : 55 000 $
Egor Zamula 0 $ (0)
Salary Remaining : 0 $
Steven Lorentz 0 $ (0)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 42 : 1 350 000 $
Year 43 : 685 000 $
Year 44 : 495 000 $
Year 45 : 280 000 $
Salary Average Commitment
Year 42 : 1 217 500 $
Year 43 : 587 500 $
Year 44 : 460 000 $
Year 45 : 245 000 $

Toronto Tomahawk



Arena Capacity - Ticket Price
Attendance - %

Arena NameEagle Palace
Level 1: 6500 - 100 $ - 0 - 0,00%
Level 2: 5500 - 60 $ - 0 - 0,00%
Level 3: 3000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 1500 - 200 $ - 0 - 0,00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 050 007 $
Farm Players Total Salaries1 495 000 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account51 284 800 $
Projected Bank Account51 284 800 $

Pro Players Salaries

Sidney Crosby 10 500 000 $ (3)
-Salary Remaining : 10 500 000 $
Matthew Tkachuk 8 500 007 $ (3)
-Salary Remaining : 8 500 007 $
Braden Holtby 6 850 000 $ (2)
-Salary Remaining : 6 850 000 $
Phillip Danault 5 250 000 $ (4)
-Salary Remaining : 5 250 000 $
Hampus Lindholm 5 200 000 $ (2)
-Salary Remaining : 5 200 000 $
Brady Tkachuk 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Alex Goligoski 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Jay Bouwmeester 3 250 000 $ (1)
-Salary Remaining : 3 250 000 $
Antti Raanta 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Jake Virtanen 2 800 000 $ (3)
-Salary Remaining : 2 800 000 $
Miles Wood 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Olli Maatta 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Brandon Sutter 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Nick Jensen 2 400 000 $ (2)
-Salary Remaining : 2 400 000 $
Jimmy Vesey 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
David Kampf 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
Josh Brown 1 200 000 $ (3)
-Salary Remaining : 1 200 000 $
Mathieu Joseph 1 200 000 $ (4)
-Salary Remaining : 1 200 000 $
Josh Leivo 950 000 $ (4)
-Salary Remaining : 950 000 $
Keegan Kolesar 700 000 $ (1)
-Salary Remaining : 700 000 $
Total Pro Players20
Salary Commitment
Year 42 : 72 050 007 $
Year 43 : 58 100 007 $
Year 44 : 40 400 007 $
Year 45 : 12 400 000 $
Salary Average Commitment
Year 42 : 64 300 007 $
Year 43 : 50 550 007 $
Year 44 : 33 850 007 $
Year 45 : 5 350 000 $
Salary Cap with 1 Way Contract
Year 42 : 72 050 007 $
Year 43 : 58 100 007 $
Year 44 : 40 400 007 $
Year 45 : 12 400 000 $

Farm Players Salaries

Ryan Reaves 180 000 $ (2)
Salary Remaining : 180 000 $
Ryan Murphy 150 000 $ (1)
Salary Remaining : 150 000 $
Andreas Englund 125 000 $ (1)
Salary Remaining : 125 000 $
Zachary Senyshyn 120 000 $ (4)
Salary Remaining : 120 000 $
Ross Johnston 100 000 $ (3)
Salary Remaining : 100 000 $
Sami Niku 100 000 $ (5)
Salary Remaining : 100 000 $
Jordan Schmaltz 100 000 $ (5)
Salary Remaining : 100 000 $
Henrik Lundqvist 95 000 $ (1)
Salary Remaining : 95 000 $
Joseph Labate 85 000 $ (2)
Salary Remaining : 85 000 $
Tyrell Goulbourne 85 000 $ (2)
Salary Remaining : 85 000 $
David Musil 75 000 $ (1)
Salary Remaining : 75 000 $
Nikita Scherbak 70 000 $ (3)
Salary Remaining : 70 000 $
Roman Horak 70 000 $ (3)
Salary Remaining : 70 000 $
Matt Fraser 70 000 $ (3)
Salary Remaining : 70 000 $
Dalton Smith 70 000 $ (1)
Salary Remaining : 70 000 $
Tarmo Reunanen 0 $ (0)
Salary Remaining : 0 $
Brett Murray 0 $ (0)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 42 : 1 495 000 $
Year 43 : 980 000 $
Year 44 : 630 000 $
Year 45 : 320 000 $
Salary Average Commitment
Year 42 : 1 255 000 $
Year 43 : 830 000 $
Year 44 : 610 000 $
Year 45 : 300 000 $

Vancouver Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 7000 - 145 $ - 0 - 0,00%
Level 2: 6000 - 115 $ - 0 - 0,00%
Level 3: 3000 - 90 $ - 0 - 0,00%
Level 4: 5000 - 75 $ - 0 - 0,00%
Luxury : 2000 - 250 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 80 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 300 000 $
Farm Players Total Salaries2 792 500 $
Coaches Total Salaries6 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account67 930 869 $
Projected Bank Account67 930 869 $

Pro Players Salaries

Patrick Kane 10 500 000 $ (3)
-Salary Remaining : 10 500 000 $
Erik Karlsson 9 850 000 $ (1)
-Salary Remaining : 9 850 000 $
Blake Wheeler 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
David Krejci 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Jacob Markstrom 5 750 000 $ (3)
-Salary Remaining : 5 750 000 $
Nate Schmidt 5 250 000 $ (4)
-Salary Remaining : 5 250 000 $
Kyle Palmieri 4 850 000 $ (3)
-Salary Remaining : 4 850 000 $
Nico Hischier 4 750 000 $ (2)
-Salary Remaining : 4 750 000 $
Kevin Hayes 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Brett Pesce 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Calvin de Haan 3 500 000 $ (4)
-Salary Remaining : 3 500 000 $
Tanner Pearson 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Brendan Smith 2 000 000 $ (5)
-Salary Remaining : 2 000 000 $
Garnet Hathaway 1 350 000 $ (4)
-Salary Remaining : 1 350 000 $
Robert Bortuzzo 1 150 000 $ (4)
-Salary Remaining : 1 150 000 $
Nic Dowd 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
Ryan Carpenter 750 000 $ (3)
-Salary Remaining : 750 000 $
Ben Harpur 700 000 $ (3)
-Salary Remaining : 700 000 $
Nathan Bastian 700 000 $ (4)
-Salary Remaining : 700 000 $
Troy Grosenick 700 000 $ (3)
-Salary Remaining : 700 000 $
Total Pro Players20
Salary Commitment
Year 42 : 77 300 000 $
Year 43 : 62 950 000 $
Year 44 : 38 200 000 $
Year 45 : 13 950 000 $
Salary Average Commitment
Year 42 : 60 850 000 $
Year 43 : 55 850 000 $
Year 44 : 31 100 000 $
Year 45 : 12 300 000 $
Salary Cap with 1 Way Contract
Year 42 : 77 300 000 $
Year 43 : 62 950 000 $
Year 44 : 38 200 000 $
Year 45 : 13 950 000 $

Farm Players Salaries

Mark Pysyk 300 000 $ (1)
Salary Remaining : 300 000 $
Michal Kempny 250 000 $ (5)
Salary Remaining : 250 000 $
Brett Connolly 250 000 $ (4)
Salary Remaining : 250 000 $
Riley Nash 225 000 $ (5)
Salary Remaining : 225 000 $
Troy Stecher 200 000 $ (1)
Salary Remaining : 200 000 $
Troy Terry 100 000 $ (2)
Salary Remaining : 100 000 $
Andrew Cogliano 95 000 $ (1)
Salary Remaining : 95 000 $
Sonny Milano 95 000 $ (2)
Salary Remaining : 95 000 $
Alex Stalock 90 000 $ (5)
Salary Remaining : 90 000 $
Blake Pietila 85 000 $ (1)
Salary Remaining : 85 000 $
Christian Wolanin 85 000 $ (2)
Salary Remaining : 85 000 $
Michael Dal Colle 85 000 $ (2)
Salary Remaining : 85 000 $
Christian Djoos 85 000 $ (2)
Salary Remaining : 85 000 $
Andrew Hammond 75 000 $ (3)
Salary Remaining : 75 000 $
Nelson Nogier 72 500 $ (5)
Salary Remaining : 72 500 $
Jake Bischoff 70 000 $ (1)
Salary Remaining : 70 000 $
Rem Pitlick 70 000 $ (4)
Salary Remaining : 70 000 $
Maxim Letunov 70 000 $ (1)
Salary Remaining : 70 000 $
Rhett Gardner 70 000 $ (1)
Salary Remaining : 70 000 $
Thomas Di Pauli 70 000 $ (1)
Salary Remaining : 70 000 $
Anton Wedin 70 000 $ (3)
Salary Remaining : 70 000 $
Aaron Ness 70 000 $ (3)
Salary Remaining : 70 000 $
Matt Tennyson 70 000 $ (3)
Salary Remaining : 70 000 $
Stefan Matteau 70 000 $ (2)
Salary Remaining : 70 000 $
Chase De Leo 70 000 $ (3)
Salary Remaining : 70 000 $
Matthew Phillips 0 $ (0)
Salary Remaining : 0 $
Drew O'Connor 0 $ (0)
Salary Remaining : 0 $
Marian Studenic 0 $ (0)
Salary Remaining : 0 $
Connor Mackey 0 $ (0)
Salary Remaining : 0 $
Jalen Chatfield 0 $ (0)
Salary Remaining : 0 $
Mathias Brome 0 $ (0)
Salary Remaining : 0 $
Total Farm Players31
Salary Commitment
Year 42 : 2 792 500 $
Year 43 : 1 832 500 $
Year 44 : 1 312 500 $
Year 45 : 957 500 $
Salary Average Commitment
Year 42 : 2 395 000 $
Year 43 : 1 560 000 $
Year 44 : 1 085 000 $
Year 45 : 815 000 $

Washington Budweiser



Arena Capacity - Ticket Price
Attendance - %

Arena NameWashington Arena
Level 1: 7000 - 95 $ - 0 - 0,00%
Level 2: 6000 - 57 $ - 0 - 0,00%
Level 3: 3000 - 32 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 2000 - 185 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries73 750 000 $
Farm Players Total Salaries2 030 000 $
Coaches Total Salaries8 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account40 074 165 $
Projected Bank Account40 074 165 $

Pro Players Salaries

Steven Stamkos 9 000 000 $ (4)
-Salary Remaining : 9 000 000 $
Mark Scheifele 8 750 000 $ (5)
-Salary Remaining : 8 750 000 $
Victor Hedman 7 700 000 $ (1)
-Salary Remaining : 7 700 000 $
Colton Parayko 6 275 000 $ (3)
-Salary Remaining : 6 275 000 $
Joe Pavelski 6 200 000 $ (2)
-Salary Remaining : 6 200 000 $
Connor Hellebuyck 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Matt Duchene 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
Ryan Dzingel 3 850 000 $ (2)
-Salary Remaining : 3 850 000 $
Nick Leddy 3 800 000 $ (3)
-Salary Remaining : 3 800 000 $
Sam Bennett 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Rasmus Dahlin 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Barclay Goodrow 2 100 000 $ (2)
-Salary Remaining : 2 100 000 $
Michael Del Zotto 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
Cody Eakin 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
Jan Rutta 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Nikita Gusev 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Curtis McElhinney 900 000 $ (3)
-Salary Remaining : 900 000 $
Eric Robinson 850 000 $ (4)
-Salary Remaining : 850 000 $
Evan Rodrigues 725 000 $ (3)
-Salary Remaining : 725 000 $
William Lagesson 700 000 $ (1)
-Salary Remaining : 700 000 $
Total Pro Players20
Salary Commitment
Year 42 : 73 750 000 $
Year 43 : 56 950 000 $
Year 44 : 44 800 000 $
Year 45 : 24 100 000 $
Salary Average Commitment
Year 42 : 67 900 000 $
Year 43 : 53 800 000 $
Year 44 : 44 850 000 $
Year 45 : 24 150 000 $
Salary Cap with 1 Way Contract
Year 42 : 73 750 000 $
Year 43 : 56 950 000 $
Year 44 : 44 800 000 $
Year 45 : 24 100 000 $

Farm Players Salaries

Ben Lovejoy 200 000 $ (1)
Salary Remaining : 200 000 $
Alexander Nylander 200 000 $ (5)
Salary Remaining : 200 000 $
Ron Hainsey 150 000 $ (2)
Salary Remaining : 150 000 $
Carter Hutton 150 000 $ (2)
Salary Remaining : 150 000 $
Zack Kassian 135 000 $ (4)
Salary Remaining : 135 000 $
Caleb Jones 95 000 $ (4)
Salary Remaining : 95 000 $
Vinni Lettieri 90 000 $ (1)
Salary Remaining : 90 000 $
Morgan Geekie 85 000 $ (1)
Salary Remaining : 85 000 $
Blake Hillman 75 000 $ (2)
Salary Remaining : 75 000 $
Brad Hunt 75 000 $ (4)
Salary Remaining : 75 000 $
German Rubtsov 70 000 $ (1)
Salary Remaining : 70 000 $
Beck Malenstyn 70 000 $ (1)
Salary Remaining : 70 000 $
Austin Czarnik 70 000 $ (4)
Salary Remaining : 70 000 $
Hudson Fasching 70 000 $ (2)
Salary Remaining : 70 000 $
C.J. Smith 70 000 $ (4)
Salary Remaining : 70 000 $
Peter Cehlarik 70 000 $ (5)
Salary Remaining : 70 000 $
Sergey Tolchinsky 70 000 $ (3)
Salary Remaining : 70 000 $
Max Veronneau 70 000 $ (4)
Salary Remaining : 70 000 $
Nicklas Jensen 55 000 $ (2)
Salary Remaining : 55 000 $
Tomas Hyka 55 000 $ (2)
Salary Remaining : 55 000 $
Sami Aittokallio 55 000 $ (2)
Salary Remaining : 55 000 $
Morgan Ellis 50 000 $ (1)
Salary Remaining : 50 000 $
Keaton Middleton 0 $ (0)
Salary Remaining : 0 $
Jonah Gadjovich 0 $ (0)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 42 : 2 030 000 $
Year 43 : 1 465 000 $
Year 44 : 855 000 $
Year 45 : 785 000 $
Salary Average Commitment
Year 42 : 1 985 000 $
Year 43 : 1 495 000 $
Year 44 : 885 000 $
Year 45 : 815 000 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 7000 - 100 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 3000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 2000 - 200 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 000 000 $
Farm Players Total Salaries2 235 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account75 617 403 $
Projected Bank Account75 617 403 $

Pro Players Salaries

Alexander Radulov 6 750 000 $ (1)
-Salary Remaining : 6 750 000 $
Cam Atkinson 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
David Rittich 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Cam Fowler 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Chris Kreider 5 750 000 $ (2)
-Salary Remaining : 5 750 000 $
Christian Dvorak 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Tyler Johnson 4 750 000 $ (2)
-Salary Remaining : 4 750 000 $
Brandon Saad 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Marco Scandella 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Anthony Beauvillier 3 300 000 $ (5)
-Salary Remaining : 3 300 000 $
Brandon Carlo 3 200 000 $ (3)
-Salary Remaining : 3 200 000 $
Derek Ryan 3 200 000 $ (3)
-Salary Remaining : 3 200 000 $
Alexander Kerfoot 2 600 000 $ (1)
-Salary Remaining : 2 600 000 $
Jake McCabe 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Derick Brassard 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Ivan Barbashev 1 800 000 $ (3)
-Salary Remaining : 1 800 000 $
Valtteri Filppula 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
Robert Hagg 1 500 000 $ (5)
-Salary Remaining : 1 500 000 $
Jordan Oesterle 1 100 000 $ (3)
-Salary Remaining : 1 100 000 $
Chris Driedger 800 000 $ (4)
-Salary Remaining : 800 000 $
Total Pro Players20
Salary Commitment
Year 42 : 72 000 000 $
Year 43 : 50 150 000 $
Year 44 : 33 900 000 $
Year 45 : 5 600 000 $
Salary Average Commitment
Year 42 : 68 100 000 $
Year 43 : 46 250 000 $
Year 44 : 30 000 000 $
Year 45 : 5 500 000 $
Salary Cap with 1 Way Contract
Year 42 : 72 000 000 $
Year 43 : 50 150 000 $
Year 44 : 33 900 000 $
Year 45 : 5 600 000 $

Farm Players Salaries

Devan Dubnyk 650 000 $ (1)
Salary Remaining : 650 000 $
Alex Chiasson 250 000 $ (1)
Salary Remaining : 250 000 $
Oscar Lindberg 150 000 $ (1)
Salary Remaining : 150 000 $
Dustin Byfuglien 100 000 $ (4)
Salary Remaining : 100 000 $
Anthony DeAngelo 100 000 $ (3)
Salary Remaining : 100 000 $
Taylor Fedun 100 000 $ (1)
Salary Remaining : 100 000 $
Adam Wilcox 70 000 $ (5)
Salary Remaining : 70 000 $
A.J. Greer 70 000 $ (5)
Salary Remaining : 70 000 $
Markus Granlund 70 000 $ (3)
Salary Remaining : 70 000 $
Duncan Siemens 70 000 $ (1)
Salary Remaining : 70 000 $
Phillip Di Giuseppe 70 000 $ (3)
Salary Remaining : 70 000 $
Jeremy Morin 70 000 $ (5)
Salary Remaining : 70 000 $
Scott Wilson 70 000 $ (3)
Salary Remaining : 70 000 $
Sven Andrighetto 70 000 $ (2)
Salary Remaining : 70 000 $
Laurent Dauphin 70 000 $ (4)
Salary Remaining : 70 000 $
Michael McCarron 70 000 $ (3)
Salary Remaining : 70 000 $
Melker Karlsson 70 000 $ (5)
Salary Remaining : 70 000 $
Ryan Bourque 60 000 $ (1)
Salary Remaining : 60 000 $
Andrei Mironov 55 000 $ (2)
Salary Remaining : 55 000 $
Ross Colton 0 $ (0)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 42 : 2 235 000 $
Year 43 : 955 000 $
Year 44 : 830 000 $
Year 45 : 450 000 $
Salary Average Commitment
Year 42 : 3 412 500 $
Year 43 : 2 132 500 $
Year 44 : 2 007 500 $
Year 45 : 1 097 500 $