Finances



Anaheim Icehawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameQualcomm Center
Level 1: 7000 - 110 $ - 6 839 - 97,70%
Level 2: 6000 - 70 $ - 5 839 - 97,32%
Level 3: 3000 - 35 $ - 2 967 - 98,89%
Level 4: 5000 - 28 $ - 4 569 - 91,39%
Luxury : 2000 - 200 $ - 1 871 - 93,53%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 724 - 86,22%
Farm Level 2: 1000 - 15 $ - 861 - 86,11%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 085 - 96,02%
Average Income per Game1 843 313 $
Year to Date Revenue75 575 819 $
Farm
Home Games Left0
Average Attendance - %2 586 - 86,19%
Average Income per Game77 170 $
Year to Date Revenue3 163 964 $

Expense

Pro Players Total Salaries80 350 000 $
Farm Players Total Salaries1 607 500 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses80 149 105 $
Farm Year To Date Expenses2 761 249 $
Pro Salary Cap To Date76 149 152 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days739 912 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days22 286 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap80 350 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $1 650 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 25 350 000 $
Current Bank Account41 018 132 $
Projected Bank Account41 018 132 $

Pro Players Salaries

Andrei Vasilevskiy 8 500 000 $ (5)
-Salary Remaining : 0 $
Jakub Voracek 8 000 000 $ (5)
-Salary Remaining : 0 $
Johnny Gaudreau 6 800 000 $ (3)
-Salary Remaining : 0 $
Rasmus Ristolainen 6 000 000 $ (3)
-Salary Remaining : 0 $
Thomas Chabot 5 000 000 $ (4)
-Salary Remaining : 0 $
Morgan Rielly 4 800 000 $ (3)
-Salary Remaining : 0 $
Sam Reinhart 4 750 000 $ (3)
-Salary Remaining : 0 $
Adam Larsson 4 500 000 $ (4)
-Salary Remaining : 0 $
Brendan Gallagher 4 375 000 $ (5)
-Salary Remaining : 0 $
Mike Matheson 3 600 000 $ (5)
-Salary Remaining : 0 $
Valtteri Filppula 3 500 000 $ (2)
-Salary Remaining : 0 $
Ryan Strome 3 000 000 $ (2)
-Salary Remaining : 0 $
Nolan Patrick 2 750 000 $ (5)
-Salary Remaining : 0 $
Erik Gudbranson 2 500 000 $ (3)
-Salary Remaining : 0 $
Jamie Oleksiak 2 250 000 $ (3)
-Salary Remaining : 0 $
Joonas Donskoi 1 700 000 $ (2)
-Salary Remaining : 0 $
Vladislav Namestnikov 1 500 000 $ (1)
-Salary Remaining : 0 $
Elias Pettersson 1 200 000 $ (3)
-Salary Remaining : 0 $
Aaron Dell 1 000 000 $ (4)
-Salary Remaining : 0 $
Derrick Pouliot 1 000 000 $ (4)
-Salary Remaining : 0 $
Anders Bjork 950 000 $ (1)
-Salary Remaining : 0 $
Jesperi Kotkaniemi 925 000 $ (3)
-Salary Remaining : 0 $
Brandon Pirri 700 000 $ (1)
-Salary Remaining : 0 $
Ryan Graves 550 000 $ (3)
-Salary Remaining : 0 $
Dylan McIlrath 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 38 : 80 350 000 $
Year 39 : 76 700 000 $
Year 40 : 68 500 000 $
Year 41 : 38 725 000 $
Salary Average Commitment
Year 38 : 16 575 000 $
Year 39 : 14 575 000 $
Year 40 : 13 075 000 $
Year 41 : 8 575 000 $
Salary Cap with 1 Way Contract
Year 38 : 80 350 000 $
Year 39 : 76 700 000 $
Year 40 : 68 500 000 $
Year 41 : 38 725 000 $

Farm Players Salaries

Lee Stempniak 225 000 $ (1)
Salary Remaining : 0 $
Tyler Ennis 150 000 $ (5)
Salary Remaining : 0 $
Karl Alzner 150 000 $ (5)
Salary Remaining : 0 $
Matthew Peca 100 000 $ (4)
Salary Remaining : 0 $
Jakub Kindl 100 000 $ (2)
Salary Remaining : 0 $
Martin Marincin 100 000 $ (1)
Salary Remaining : 0 $
Quinn Hughes 92 500 $ (3)
Salary Remaining : 0 $
Oscar Dansk 85 000 $ (1)
Salary Remaining : 0 $
Hunter Shinkaruk 80 000 $ (1)
Salary Remaining : 0 $
Carson Soucy 60 000 $ (1)
Salary Remaining : 0 $
Trevor Murphy 55 000 $ (1)
Salary Remaining : 0 $
Spencer Foo 55 000 $ (1)
Salary Remaining : 0 $
Rocco Grimaldi 55 000 $ (1)
Salary Remaining : 0 $
Jamie Devane 50 000 $ (4)
Salary Remaining : 0 $
Nail Yakupov 50 000 $ (2)
Salary Remaining : 0 $
Vladimir Mihalik 50 000 $ (1)
Salary Remaining : 0 $
Rob O'Gara 50 000 $ (1)
Salary Remaining : 0 $
Ben Thomson 50 000 $ (1)
Salary Remaining : 0 $
Michael Paliotta 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 38 : 1 607 500 $
Year 39 : 692 500 $
Year 40 : 542 500 $
Year 41 : 450 000 $
Salary Average Commitment
Year 38 : 1 205 000 $
Year 39 : 400 000 $
Year 40 : 250 000 $
Year 41 : 200 000 $

Atlanta Supra



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 7000 - 82 $ - 6 968 - 99,55%
Level 2: 6000 - 54 $ - 5 966 - 99,43%
Level 3: 3000 - 35 $ - 2 967 - 98,90%
Level 4: 5000 - 20 $ - 4 937 - 98,74%
Luxury : 2000 - 158 $ - 1 947 - 97,37%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 718 - 85,92%
Farm Level 2: 1000 - 15 $ - 851 - 85,06%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 785 - 99,07%
Average Income per Game1 465 650 $
Year to Date Revenue60 091 645 $
Farm
Home Games Left0
Average Attendance - %2 569 - 85,64%
Average Income per Game76 776 $
Year to Date Revenue3 147 823 $

Expense

Pro Players Total Salaries73 275 000 $
Farm Players Total Salaries2 170 000 $
Coaches Total Salaries8 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses78 345 176 $
Farm Year To Date Expenses6 641 116 $
Pro Salary Cap To Date74 345 158 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days677 851 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days57 009 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap73 275 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $8 725 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 18 275 000 $
Current Bank Account26 551 432 $
Projected Bank Account26 551 432 $

Pro Players Salaries

Nikita Kucherov 9 250 000 $ (3)
-Salary Remaining : 0 $
Vladimir Tarasenko 8 250 000 $ (5)
-Salary Remaining : 0 $
Alex DeBrincat 6 200 000 $ (5)
-Salary Remaining : 0 $
Hampus Lindholm 5 500 000 $ (2)
-Salary Remaining : 0 $
Tomas Tatar 5 300 000 $ (2)
-Salary Remaining : 0 $
Nikita Zaitsev 4 000 000 $ (4)
-Salary Remaining : 0 $
Elias Lindholm 4 000 000 $ (1)
-Salary Remaining : 0 $
Dylan Larkin 3 500 000 $ (2)
-Salary Remaining : 0 $
Niklas Kronwall 3 500 000 $ (1)
-Salary Remaining : 0 $
Brady Skjei 3 425 000 $ (2)
-Salary Remaining : 0 $
Petr Mrazek 3 000 000 $ (4)
-Salary Remaining : 0 $
Ryan Murray 2 850 000 $ (3)
-Salary Remaining : 0 $
Noah Hanifin 2 600 000 $ (1)
-Salary Remaining : 0 $
Radek Faksa 2 500 000 $ (1)
-Salary Remaining : 0 $
Connor Brown 2 000 000 $ (2)
-Salary Remaining : 0 $
Tomas Nosek 1 600 000 $ (5)
-Salary Remaining : 0 $
Bogdan Kiselevich 1 600 000 $ (3)
-Salary Remaining : 0 $
Carl Hagelin 1 500 000 $ (1)
-Salary Remaining : 0 $
Curtis McElhinney 1 250 000 $ (2)
-Salary Remaining : 0 $
Chris Wagner 750 000 $ (5)
-Salary Remaining : 0 $
Christoffer Ehn 700 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 38 : 73 275 000 $
Year 39 : 59 175 000 $
Year 40 : 38 200 000 $
Year 41 : 23 800 000 $
Salary Average Commitment
Year 38 : 16 850 000 $
Year 39 : 8 750 000 $
Year 40 : 5 000 000 $
Year 41 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 38 : 73 275 000 $
Year 39 : 59 175 000 $
Year 40 : 38 200 000 $
Year 41 : 23 800 000 $

Farm Players Salaries

Jacob MacDonald 160 000 $ (5)
Salary Remaining : 0 $
Markus Hannikainen 160 000 $ (2)
Salary Remaining : 0 $
Tomas Jurco 125 000 $ (2)
Salary Remaining : 0 $
Anthony Greco 120 000 $ (5)
Salary Remaining : 0 $
Lawrence Pilut 120 000 $ (3)
Salary Remaining : 0 $
Joel Vermin 110 000 $ (2)
Salary Remaining : 0 $
Igor Ozhiganov 100 000 $ (3)
Salary Remaining : 0 $
Jake Chelios 100 000 $ (5)
Salary Remaining : 0 $
Taro Hirose 95 000 $ (3)
Salary Remaining : 0 $
Michael Rasmussen 90 000 $ (3)
Salary Remaining : 0 $
Joe Hicketts 85 000 $ (1)
Salary Remaining : 0 $
Marek Mazanec 85 000 $ (3)
Salary Remaining : 0 $
Martin Frk 85 000 $ (4)
Salary Remaining : 0 $
Valeri Nichushkin 80 000 $ (3)
Salary Remaining : 0 $
Ryan Sproul 80 000 $ (3)
Salary Remaining : 0 $
Nikita Soshnikov 75 000 $ (2)
Salary Remaining : 0 $
Andrej Nestrasil 65 000 $ (5)
Salary Remaining : 0 $
Dan Renouf 65 000 $ (4)
Salary Remaining : 0 $
Jan Mursak 65 000 $ (4)
Salary Remaining : 0 $
Mackenzie Skapski 65 000 $ (5)
Salary Remaining : 0 $
Mattias Ritola 60 000 $ (3)
Salary Remaining : 0 $
Pavel Datsyuk 60 000 $ (3)
Salary Remaining : 0 $
Linus Klasen 60 000 $ (3)
Salary Remaining : 0 $
Petteri Lindbohm 60 000 $ (5)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 38 : 2 170 000 $
Year 39 : 2 085 000 $
Year 40 : 1 615 000 $
Year 41 : 785 000 $
Salary Average Commitment
Year 38 : 1 200 000 $
Year 39 : 1 150 000 $
Year 40 : 950 000 $
Year 41 : 450 000 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 7000 - 100 $ - 6 847 - 97,82%
Level 2: 6000 - 75 $ - 5 622 - 93,70%
Level 3: 3000 - 40 $ - 2 826 - 94,19%
Level 4: 5000 - 25 $ - 4 841 - 96,82%
Luxury : 2000 - 200 $ - 1 587 - 79,35%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 30 $ - 1 755 - 87,77%
Farm Level 2: 1000 - 15 $ - 868 - 86,79%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 723 - 94,45%
Average Income per Game1 767 479 $
Year to Date Revenue72 466 659 $
Farm
Home Games Left0
Average Attendance - %2 623 - 87,44%
Average Income per Game76 246 $
Year to Date Revenue3 126 094 $

Expense

Pro Players Total Salaries68 200 000 $
Farm Players Total Salaries2 545 000 $
Coaches Total Salaries3 050 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses70 367 536 $
Farm Year To Date Expenses2 609 449 $
Pro Salary Cap To Date67 867 545 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days620 175 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days26 453 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap68 200 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $13 800 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 13 200 000 $
Current Bank Account86 697 999 $
Projected Bank Account86 697 999 $

Pro Players Salaries

Ryan Johansen 8 000 000 $ (4)
-Salary Remaining : 0 $
Aaron Ekblad 7 500 000 $ (5)
-Salary Remaining : 0 $
Pierre-Luc Dubois 7 000 000 $ (5)
-Salary Remaining : 0 $
Cory Schneider 6 200 000 $ (2)
-Salary Remaining : 0 $
Jordan Staal 6 000 000 $ (3)
-Salary Remaining : 0 $
Jake Muzzin 4 000 000 $ (5)
-Salary Remaining : 0 $
Justin Abdelkader 3 200 000 $ (4)
-Salary Remaining : 0 $
Charlie Coyle 3 200 000 $ (4)
-Salary Remaining : 0 $
Anthony Mantha 3 000 000 $ (2)
-Salary Remaining : 0 $
Micheal Ferland 2 800 000 $ (4)
-Salary Remaining : 0 $
Brayden McNabb 2 500 000 $ (2)
-Salary Remaining : 0 $
Nathan Beaulieu 2 500 000 $ (1)
-Salary Remaining : 0 $
Nick Ritchie 2 000 000 $ (4)
-Salary Remaining : 0 $
Zemgus Girgensons 2 000 000 $ (3)
-Salary Remaining : 0 $
Jason Pominville 1 200 000 $ (1)
-Salary Remaining : 0 $
Matt Martin 1 000 000 $ (1)
-Salary Remaining : 0 $
Andreas Borgman 900 000 $ (1)
-Salary Remaining : 0 $
Zach Aston-Reese 900 000 $ (1)
-Salary Remaining : 0 $
Dalton Prout 800 000 $ (5)
-Salary Remaining : 0 $
Ilya Lyubushkin 800 000 $ (3)
-Salary Remaining : 0 $
Justin Falk 750 000 $ (2)
-Salary Remaining : 0 $
Devon Toews 700 000 $ (3)
-Salary Remaining : 0 $
Nicolas Deslauriers 650 000 $ (1)
-Salary Remaining : 0 $
Eddie Pasquale 600 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 38 : 68 200 000 $
Year 39 : 61 050 000 $
Year 40 : 48 600 000 $
Year 41 : 38 500 000 $
Salary Average Commitment
Year 38 : 14 650 000 $
Year 39 : 9 000 000 $
Year 40 : 7 000 000 $
Year 41 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 38 : 68 200 000 $
Year 39 : 61 050 000 $
Year 40 : 48 600 000 $
Year 41 : 38 500 000 $

Farm Players Salaries

Andre Deveaux 800 000 $ (1)
Salary Remaining : 0 $
Jesse Puljujarvi 200 000 $ (4)
Salary Remaining : 0 $
Jimmy Hayes 150 000 $ (2)
Salary Remaining : 0 $
Brett Ritchie 150 000 $ (3)
Salary Remaining : 0 $
Victor Ejdsell 90 000 $ (1)
Salary Remaining : 0 $
Juho Lammikko 90 000 $ (3)
Salary Remaining : 0 $
Lukas Radil 80 000 $ (3)
Salary Remaining : 0 $
Dryden Hunt 80 000 $ (1)
Salary Remaining : 0 $
Chris Stewart 80 000 $ (1)
Salary Remaining : 0 $
Andrey Pedan 75 000 $ (2)
Salary Remaining : 0 $
Alexandre Fortin 70 000 $ (3)
Salary Remaining : 0 $
Mark McNeill 70 000 $ (2)
Salary Remaining : 0 $
Landon Bow 70 000 $ (3)
Salary Remaining : 0 $
Michael Amadio 70 000 $ (1)
Salary Remaining : 0 $
Andy Andreoff 60 000 $ (4)
Salary Remaining : 0 $
Nathan Lieuwen 55 000 $ (1)
Salary Remaining : 0 $
Nathan Lawson 55 000 $ (1)
Salary Remaining : 0 $
Henrik Karlsson 50 000 $ (2)
Salary Remaining : 0 $
Adam Payerl 50 000 $ (2)
Salary Remaining : 0 $
Keith Aulie 50 000 $ (1)
Salary Remaining : 0 $
Andrew MacWilliam 50 000 $ (1)
Salary Remaining : 0 $
Barry Brust 50 000 $ (2)
Salary Remaining : 0 $
Brian Lashoff 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 38 : 2 545 000 $
Year 39 : 1 165 000 $
Year 40 : 720 000 $
Year 41 : 260 000 $
Salary Average Commitment
Year 38 : 1 180 000 $
Year 39 : 650 000 $
Year 40 : 350 000 $
Year 41 : 100 000 $

Calgary Red Bull



Arena Capacity - Ticket Price
Attendance - %

Arena NameVodka Red Bull Center
Level 1: 7000 - 78 $ - 6 965 - 99,50%
Level 2: 6000 - 54 $ - 5 925 - 98,75%
Level 3: 3000 - 33 $ - 2 967 - 98,91%
Level 4: 5000 - 20 $ - 4 930 - 98,60%
Luxury : 2000 - 145 $ - 1 955 - 97,74%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 711 - 85,57%
Farm Level 2: 1000 - 15 $ - 855 - 85,53%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 742 - 98,88%
Average Income per Game1 400 889 $
Year to Date Revenue57 436 466 $
Farm
Home Games Left0
Average Attendance - %2 567 - 85,56%
Average Income per Game76 606 $
Year to Date Revenue3 140 853 $

Expense

Pro Players Total Salaries67 050 000 $
Farm Players Total Salaries970 000 $
Coaches Total Salaries5 550 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses75 692 540 $
Farm Year To Date Expenses1 215 263 $
Pro Salary Cap To Date70 692 503 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days632 018 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 991 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap67 050 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $14 950 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 12 050 000 $
Current Bank Account(5 161 473 $)
Projected Bank Account(5 161 473 $)

Pro Players Salaries

Aleksander Barkov 7 850 000 $ (3)
-Salary Remaining : 0 $
Ryan McDonagh 6 000 000 $ (5)
-Salary Remaining : 0 $
Sergei Bobrovsky 6 000 000 $ (4)
-Salary Remaining : 0 $
Erik Johnson 5 500 000 $ (4)
-Salary Remaining : 0 $
Bo Horvat 5 500 000 $ (4)
-Salary Remaining : 0 $
Jonathan Huberdeau 5 500 000 $ (1)
-Salary Remaining : 0 $
Braydon Coburn 3 750 000 $ (2)
-Salary Remaining : 0 $
Calvin de Haan 3 500 000 $ (3)
-Salary Remaining : 0 $
Mark Pysyk 3 000 000 $ (5)
-Salary Remaining : 0 $
Michael Grabner 3 000 000 $ (5)
-Salary Remaining : 0 $
Nick Bjugstad 3 000 000 $ (1)
-Salary Remaining : 0 $
Andrew Cogliano 2 650 000 $ (2)
-Salary Remaining : 0 $
Christian Fischer 2 250 000 $ (3)
-Salary Remaining : 0 $
Mark Jankowski 2 000 000 $ (5)
-Salary Remaining : 0 $
Sean Kuraly 1 500 000 $ (4)
-Salary Remaining : 0 $
Haydn Fleury 1 200 000 $ (1)
-Salary Remaining : 0 $
Anthony Stolarz 1 000 000 $ (5)
-Salary Remaining : 0 $
Jacob De La Rose 1 000 000 $ (5)
-Salary Remaining : 0 $
Jack Roslovic 1 000 000 $ (1)
-Salary Remaining : 0 $
Michael McLeod 800 000 $ (3)
-Salary Remaining : 0 $
Henri Jokiharju 550 000 $ (1)
-Salary Remaining : 0 $
Justin Holl 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 38 : 67 050 000 $
Year 39 : 55 300 000 $
Year 40 : 48 900 000 $
Year 41 : 34 500 000 $
Salary Average Commitment
Year 38 : 19 200 000 $
Year 39 : 8 700 000 $
Year 40 : 7 700 000 $
Year 41 : 5 700 000 $
Salary Cap with 1 Way Contract
Year 38 : 67 050 000 $
Year 39 : 55 300 000 $
Year 40 : 48 900 000 $
Year 41 : 34 500 000 $

Farm Players Salaries

Robby Fabbri 250 000 $ (3)
Salary Remaining : 0 $
Chad Johnson 180 000 $ (1)
Salary Remaining : 0 $
Dominic Moore 100 000 $ (2)
Salary Remaining : 0 $
Scott Wedgewood 70 000 $ (2)
Salary Remaining : 0 $
Rinat Valiev 70 000 $ (1)
Salary Remaining : 0 $
Jean-Francois Berube 70 000 $ (2)
Salary Remaining : 0 $
Kevin Stenlund 60 000 $ (3)
Salary Remaining : 0 $
Nick Paul 60 000 $ (1)
Salary Remaining : 0 $
Jake Bean 55 000 $ (1)
Salary Remaining : 0 $
Urho Vaakanainen 55 000 $ (1)
Salary Remaining : 0 $
Total Farm Players10
Salary Commitment
Year 38 : 970 000 $
Year 39 : 550 000 $
Year 40 : 310 000 $
Year 41 : 0 $
Salary Average Commitment
Year 38 : 647 000 $
Year 39 : 250 000 $
Year 40 : 100 000 $
Year 41 : 0 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHeros Center
Level 1: 5000 - 157 $ - 4 328 - 86,56%
Level 2: 5000 - 86 $ - 4 238 - 84,76%
Level 3: 2500 - 53 $ - 2 101 - 84,05%
Level 4: 4000 - 32 $ - 3 502 - 87,56%
Luxury : 2000 - 280 $ - 1 211 - 60,56%
Total Capacity :18500
Farm
Farm Level 1: 2000 - 35 $ - 1 729 - 86,43%
Farm Level 2: 1000 - 15 $ - 865 - 86,52%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 381 - 83,14%
Average Income per Game1 698 998 $
Year to Date Revenue69 658 932 $
Farm
Home Games Left0
Average Attendance - %2 594 - 86,46%
Average Income per Game77 355 $
Year to Date Revenue3 171 540 $

Expense

Pro Players Total Salaries67 150 000 $
Farm Players Total Salaries2 095 500 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses75 953 296 $
Farm Year To Date Expenses3 811 252 $
Pro Salary Cap To Date73 453 285 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days610 965 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days30 731 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap67 150 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $14 850 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 12 150 000 $
Current Bank Account11 316 417 $
Projected Bank Account11 316 417 $

Pro Players Salaries

Alex Ovechkin 9 000 000 $ (2)
-Salary Remaining : 0 $
Brad Marchand 7 425 000 $ (4)
-Salary Remaining : 0 $
Mark Giordano 6 750 000 $ (4)
-Salary Remaining : 0 $
Robin Lehner 6 250 000 $ (5)
-Salary Remaining : 0 $
Matt Duchene 6 000 000 $ (3)
-Salary Remaining : 0 $
Filip Forsberg 5 500 000 $ (1)
-Salary Remaining : 0 $
Tomas Hertl 4 500 000 $ (1)
-Salary Remaining : 0 $
Mattias Ekholm 3 750 000 $ (3)
-Salary Remaining : 0 $
Ivan Provorov 3 750 000 $ (2)
-Salary Remaining : 0 $
Danny DeKeyser 3 500 000 $ (1)
-Salary Remaining : 0 $
Calle Jarnkrok 2 500 000 $ (3)
-Salary Remaining : 0 $
Phillip Danault 2 500 000 $ (3)
-Salary Remaining : 0 $
Ron Hainsey 2 250 000 $ (2)
-Salary Remaining : 0 $
Ian Cole 1 950 000 $ (2)
-Salary Remaining : 0 $
Jonathan Ericsson 1 500 000 $ (4)
-Salary Remaining : 0 $
Ryan Pulock 1 350 000 $ (2)
-Salary Remaining : 0 $
Jay Beagle 1 000 000 $ (1)
-Salary Remaining : 0 $
Ivan Barbashev 1 000 000 $ (2)
-Salary Remaining : 0 $
Markus Granlund 1 000 000 $ (3)
-Salary Remaining : 0 $
David Kampf 900 000 $ (1)
-Salary Remaining : 0 $
Casey DeSmith 850 000 $ (1)
-Salary Remaining : 0 $
Carter Rowney 725 000 $ (3)
-Salary Remaining : 0 $
Noel Acciari 625 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 38 : 74 575 000 $
Year 39 : 58 325 000 $
Year 40 : 38 400 000 $
Year 41 : 21 925 000 $
Salary Average Commitment
Year 38 : 23 500 000 $
Year 39 : 12 000 000 $
Year 40 : 8 500 000 $
Year 41 : 5 500 000 $
Salary Cap with 1 Way Contract
Year 38 : 74 575 000 $
Year 39 : 58 325 000 $
Year 40 : 38 400 000 $
Year 41 : 21 925 000 $

Farm Players Salaries

Jacob Nilsson 123 000 $ (5)
Salary Remaining : 0 $
Melker Karlsson 120 000 $ (4)
Salary Remaining : 0 $
Logan Shaw 100 000 $ (2)
Salary Remaining : 0 $
Alexander Burmistrov 100 000 $ (2)
Salary Remaining : 0 $
Alexander Salak 100 000 $ (1)
Salary Remaining : 0 $
Dominik Kahun 95 000 $ (3)
Salary Remaining : 0 $
Drake Batherson 95 000 $ (2)
Salary Remaining : 0 $
Joakim Ryan 90 000 $ (1)
Salary Remaining : 0 $
Matt Hendricks 90 000 $ (5)
Salary Remaining : 0 $
Jonny Brodzinski 80 000 $ (4)
Salary Remaining : 0 $
Gustav Olofsson 80 000 $ (1)
Salary Remaining : 0 $
Gavin Bayreuther 80 000 $ (3)
Salary Remaining : 0 $
Nathan Walker 80 000 $ (1)
Salary Remaining : 0 $
David Ullstrom 75 000 $ (2)
Salary Remaining : 0 $
Pavel Francouz 75 000 $ (3)
Salary Remaining : 0 $
Brogan Rafferty 70 000 $ (3)
Salary Remaining : 0 $
Andreas Martinsen 70 000 $ (2)
Salary Remaining : 0 $
Byron Froese 62 500 $ (2)
Salary Remaining : 0 $
Steve Bernier 60 000 $ (3)
Salary Remaining : 0 $
Vadim Shipachyov 60 000 $ (3)
Salary Remaining : 0 $
Colin Smith 60 000 $ (3)
Salary Remaining : 0 $
Ben Sexton 60 000 $ (3)
Salary Remaining : 0 $
Henrik Haapala 60 000 $ (1)
Salary Remaining : 0 $
Griffin Reinhart 60 000 $ (4)
Salary Remaining : 0 $
Adam Almquist 50 000 $ (3)
Salary Remaining : 0 $
Colby Robak 50 000 $ (3)
Salary Remaining : 0 $
Stefan Elliott 50 000 $ (4)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 38 : 2 095 500 $
Year 39 : 1 685 500 $
Year 40 : 1 183 000 $
Year 41 : 523 000 $
Salary Average Commitment
Year 38 : 1 275 000 $
Year 39 : 1 025 000 $
Year 40 : 700 000 $
Year 41 : 300 000 $

Cleveland Bulldogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameJacobs ICE
Level 1: 7000 - 118 $ - 6 803 - 97,18%
Level 2: 6000 - 77 $ - 5 452 - 90,86%
Level 3: 3000 - 46 $ - 2 928 - 97,59%
Level 4: 5000 - 29 $ - 4 549 - 90,98%
Luxury : 2000 - 196 $ - 1 928 - 96,41%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 34 $ - 1 721 - 86,05%
Farm Level 2: 1000 - 15 $ - 857 - 85,71%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 659 - 94,17%
Average Income per Game1 892 460 $
Year to Date Revenue77 590 868 $
Farm
Home Games Left0
Average Attendance - %2 578 - 85,94%
Average Income per Game73 694 $
Year to Date Revenue3 021 445 $

Expense

Pro Players Total Salaries71 875 000 $
Farm Players Total Salaries2 040 000 $
Coaches Total Salaries4 275 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses82 114 922 $
Farm Year To Date Expenses2 700 569 $
Pro Salary Cap To Date78 589 900 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days661 404 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days23 846 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap71 875 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $10 125 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 16 875 000 $
Current Bank Account82 047 495 $
Projected Bank Account82 047 495 $

Pro Players Salaries

Jack Eichel (Out of Payroll) 8 500 000 $ (2)
-Salary Remaining : 0 $
William Karlsson 6 000 000 $ (5)
-Salary Remaining : 0 $
Alexander Steen 5 800 000 $ (2)
-Salary Remaining : 0 $
Duncan Keith 5 800 000 $ (1)
-Salary Remaining : 0 $
Derek Stepan 5 000 000 $ (4)
-Salary Remaining : 0 $
Jared Spurgeon 5 000 000 $ (3)
-Salary Remaining : 0 $
Reilly Smith 5 000 000 $ (4)
-Salary Remaining : 0 $
Ondrej Palat 4 500 000 $ (4)
-Salary Remaining : 0 $
Johnny Boychuk 4 000 000 $ (3)
-Salary Remaining : 0 $
Carl Soderberg 4 000 000 $ (4)
-Salary Remaining : 0 $
Jason Zucker 3 875 000 $ (4)
-Salary Remaining : 0 $
Mathieu Perreault 3 800 000 $ (1)
-Salary Remaining : 0 $
Jaroslav Halak 3 500 000 $ (2)
-Salary Remaining : 0 $
Connor Murphy 3 500 000 $ (4)
-Salary Remaining : 0 $
Riley Sheahan 2 750 000 $ (3)
-Salary Remaining : 0 $
Devin Shore 2 500 000 $ (5)
-Salary Remaining : 0 $
Ryan Hartman 2 000 000 $ (5)
-Salary Remaining : 0 $
Anthony DeAngelo 1 750 000 $ (2)
-Salary Remaining : 0 $
Dylan DeMelo 1 250 000 $ (2)
-Salary Remaining : 0 $
Thatcher Demko 950 000 $ (1)
-Salary Remaining : 0 $
Alex Nedeljkovic 900 000 $ (4)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 38 : 80 375 000 $
Year 39 : 69 825 000 $
Year 40 : 49 025 000 $
Year 41 : 37 275 000 $
Salary Average Commitment
Year 38 : 17 700 000 $
Year 39 : 10 900 000 $
Year 40 : 8 400 000 $
Year 41 : 6 900 000 $
Salary Cap with 1 Way Contract
Year 38 : 80 375 000 $
Year 39 : 69 825 000 $
Year 40 : 49 025 000 $
Year 41 : 37 275 000 $

Farm Players Salaries

Pavel Buchnevich 250 000 $ (4)
Salary Remaining : 0 $
Warren Foegele 100 000 $ (1)
Salary Remaining : 0 $
Christian Jaros 90 000 $ (1)
Salary Remaining : 0 $
Tucker Poolman 85 000 $ (1)
Salary Remaining : 0 $
Jimmy Schuldt 85 000 $ (3)
Salary Remaining : 0 $
Mark Borowiecki 85 000 $ (1)
Salary Remaining : 0 $
Andy Welinski 85 000 $ (1)
Salary Remaining : 0 $
Nico Sturm 85 000 $ (3)
Salary Remaining : 0 $
Daniel Carr 85 000 $ (2)
Salary Remaining : 0 $
Anton Lander 80 000 $ (3)
Salary Remaining : 0 $
Riley Barber 75 000 $ (4)
Salary Remaining : 0 $
Kalle Kossila 75 000 $ (4)
Salary Remaining : 0 $
Vojtech Mozik 75 000 $ (2)
Salary Remaining : 0 $
Sean Walker 75 000 $ (3)
Salary Remaining : 0 $
T.J. Brennan 75 000 $ (2)
Salary Remaining : 0 $
Mason Appleton 75 000 $ (3)
Salary Remaining : 0 $
Jayson Megna 70 000 $ (3)
Salary Remaining : 0 $
Patrick Russell 70 000 $ (4)
Salary Remaining : 0 $
Josh Teves 70 000 $ (3)
Salary Remaining : 0 $
Matt Luff 70 000 $ (3)
Salary Remaining : 0 $
Chris Brown 60 000 $ (1)
Salary Remaining : 0 $
Jason Kasdorf 60 000 $ (2)
Salary Remaining : 0 $
Buddy Robinson 60 000 $ (2)
Salary Remaining : 0 $
Henrik Samuelsson 50 000 $ (5)
Salary Remaining : 0 $
Borna Rendulic 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 38 : 2 040 000 $
Year 39 : 1 535 000 $
Year 40 : 1 130 000 $
Year 41 : 520 000 $
Salary Average Commitment
Year 38 : 1 342 500 $
Year 39 : 997 500 $
Year 40 : 650 000 $
Year 41 : 250 000 $

Colorado Zipper



Arena Capacity - Ticket Price
Attendance - %

Arena NameStomp Center
Level 1: 7000 - 100 $ - 6 907 - 98,67%
Level 2: 6000 - 60 $ - 5 935 - 98,92%
Level 3: 3000 - 35 $ - 2 958 - 98,60%
Level 4: 5000 - 20 $ - 4 923 - 98,46%
Luxury : 2000 - 200 $ - 1 926 - 96,31%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 705 - 85,23%
Farm Level 2: 1000 - 15 $ - 866 - 86,58%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 650 - 98,48%
Average Income per Game1 710 850 $
Year to Date Revenue70 144 862 $
Farm
Home Games Left0
Average Attendance - %2 570 - 85,68%
Average Income per Game76 527 $
Year to Date Revenue3 137 627 $

Expense

Pro Players Total Salaries79 475 000 $
Farm Players Total Salaries1 620 000 $
Coaches Total Salaries5 400 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses82 051 104 $
Farm Year To Date Expenses3 046 633 $
Pro Salary Cap To Date78 051 088 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days732 237 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days25 812 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap79 475 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $2 525 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 24 475 000 $
Current Bank Account54 469 228 $
Projected Bank Account54 469 228 $

Pro Players Salaries

Connor McDavid 11 500 000 $ (2)
-Salary Remaining : 0 $
Leon Draisaitl 8 500 000 $ (2)
-Salary Remaining : 0 $
Tyson Barrie 6 500 000 $ (5)
-Salary Remaining : 0 $
Ryan Nugent-Hopkins 6 000 000 $ (1)
-Salary Remaining : 0 $
Matt Dumba 6 000 000 $ (5)
-Salary Remaining : 0 $
Evander Kane 5 000 000 $ (2)
-Salary Remaining : 0 $
Frederik Andersen 5 000 000 $ (2)
-Salary Remaining : 0 $
Dougie Hamilton 4 925 000 $ (1)
-Salary Remaining : 0 $
Alex Goligoski 4 500 000 $ (1)
-Salary Remaining : 0 $
Kris Russell 3 800 000 $ (1)
-Salary Remaining : 0 $
Tyler Myers 3 000 000 $ (4)
-Salary Remaining : 0 $
Josh Anderson 3 000 000 $ (4)
-Salary Remaining : 0 $
Tanner Pearson 2 500 000 $ (1)
-Salary Remaining : 0 $
Brad Richardson 1 900 000 $ (5)
-Salary Remaining : 0 $
Tyler Bertuzzi 1 800 000 $ (4)
-Salary Remaining : 0 $
Anders Nilsson 1 600 000 $ (3)
-Salary Remaining : 0 $
Robert Bortuzzo 1 000 000 $ (3)
-Salary Remaining : 0 $
Scott Laughton 950 000 $ (1)
-Salary Remaining : 0 $
Barclay Goodrow 850 000 $ (1)
-Salary Remaining : 0 $
Ryan Carpenter 600 000 $ (2)
-Salary Remaining : 0 $
Brendan Lemieux 550 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 38 : 79 475 000 $
Year 39 : 55 400 000 $
Year 40 : 24 800 000 $
Year 41 : 22 200 000 $
Salary Average Commitment
Year 38 : 24 975 000 $
Year 39 : 6 600 000 $
Year 40 : 4 100 000 $
Year 41 : 3 100 000 $
Salary Cap with 1 Way Contract
Year 38 : 79 475 000 $
Year 39 : 55 400 000 $
Year 40 : 24 800 000 $
Year 41 : 22 200 000 $

Farm Players Salaries

Matt Read 310 000 $ (2)
Salary Remaining : 0 $
Filip Chytil 220 000 $ (5)
Salary Remaining : 0 $
Patrick Eaves 200 000 $ (1)
Salary Remaining : 0 $
Brandon Manning 190 000 $ (3)
Salary Remaining : 0 $
Chris Wideman 180 000 $ (2)
Salary Remaining : 0 $
Micheal Haley 110 000 $ (1)
Salary Remaining : 0 $
Logan Brown 85 000 $ (1)
Salary Remaining : 0 $
Eric Gryba 70 000 $ (4)
Salary Remaining : 0 $
Steve Pinizzotto 70 000 $ (1)
Salary Remaining : 0 $
Kevin Poulin 65 000 $ (1)
Salary Remaining : 0 $
Linus Omark 60 000 $ (3)
Salary Remaining : 0 $
Andrey Makarov 60 000 $ (1)
Salary Remaining : 0 $
Total Farm Players12
Salary Commitment
Year 38 : 1 620 000 $
Year 39 : 1 030 000 $
Year 40 : 540 000 $
Year 41 : 290 000 $
Salary Average Commitment
Year 38 : 765 000 $
Year 39 : 300 000 $
Year 40 : 200 000 $
Year 41 : 100 000 $

Dallas Storm



Arena Capacity - Ticket Price
Attendance - %

Arena NameHouse of Pain
Level 1: 6500 - 200 $ - 3 736 - 57,47%
Level 2: 5500 - 120 $ - 3 369 - 61,26%
Level 3: 2500 - 65 $ - 1 817 - 72,67%
Level 4: 4000 - 35 $ - 3 396 - 84,91%
Luxury : 1500 - 300 $ - 1 176 - 78,37%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 1 722 - 86,12%
Farm Level 2: 1000 - 15 $ - 875 - 87,46%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13 494 - 67,47%
Average Income per Game1 727 731 $
Year to Date Revenue70 836 982 $
Farm
Home Games Left0
Average Attendance - %2 597 - 86,57%
Average Income per Game77 524 $
Year to Date Revenue3 178 477 $

Expense

Pro Players Total Salaries75 500 000 $
Farm Players Total Salaries1 380 000 $
Coaches Total Salaries7 550 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses83 282 225 $
Farm Year To Date Expenses1 927 167 $
Pro Salary Cap To Date76 282 251 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days723 684 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days16 496 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap75 500 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $6 500 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 20 500 000 $
Current Bank Account4 652 772 $
Projected Bank Account4 652 772 $

Pro Players Salaries

Brent Burns 8 500 000 $ (5)
-Salary Remaining : 0 $
Jamie Benn 7 900 000 $ (3)
-Salary Remaining : 0 $
Brayden Point 6 500 000 $ (4)
-Salary Remaining : 0 $
Sean Monahan 6 250 000 $ (2)
-Salary Remaining : 0 $
Seth Jones 5 400 000 $ (1)
-Salary Remaining : 0 $
Jonathan Marchessault 5 000 000 $ (3)
-Salary Remaining : 0 $
Justin Faulk 4 850 000 $ (2)
-Salary Remaining : 0 $
Philipp Grubauer 4 250 000 $ (5)
-Salary Remaining : 0 $
Anders Lee 3 750 000 $ (3)
-Salary Remaining : 0 $
Zach Hyman 3 500 000 $ (4)
-Salary Remaining : 0 $
Thomas Greiss 3 000 000 $ (2)
-Salary Remaining : 0 $
Mikko Rantanen 2 800 000 $ (2)
-Salary Remaining : 0 $
Jean-Gabriel Pageau 2 750 000 $ (1)
-Salary Remaining : 0 $
Zach Bogosian 2 500 000 $ (4)
-Salary Remaining : 0 $
Luke Glendening 1 500 000 $ (3)
-Salary Remaining : 0 $
Brandon Carlo 1 500 000 $ (2)
-Salary Remaining : 0 $
Colton Sissons 1 300 000 $ (1)
-Salary Remaining : 0 $
Brady Tkachuk 1 200 000 $ (3)
-Salary Remaining : 0 $
Ben Hutton 1 200 000 $ (2)
-Salary Remaining : 0 $
Joel Armia 1 000 000 $ (1)
-Salary Remaining : 0 $
Brock McGinn 850 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 38 : 75 500 000 $
Year 39 : 64 200 000 $
Year 40 : 44 600 000 $
Year 41 : 25 250 000 $
Salary Average Commitment
Year 38 : 22 900 000 $
Year 39 : 11 600 000 $
Year 40 : 8 600 000 $
Year 41 : 3 500 000 $
Salary Cap with 1 Way Contract
Year 38 : 75 500 000 $
Year 39 : 64 200 000 $
Year 40 : 44 600 000 $
Year 41 : 25 250 000 $

Farm Players Salaries

Andrej Sekera 400 000 $ (2)
Salary Remaining : 0 $
Dion Phaneuf 200 000 $ (3)
Salary Remaining : 0 $
Nikolay Goldobin 150 000 $ (2)
Salary Remaining : 0 $
Tom Kuhnhackl 135 000 $ (2)
Salary Remaining : 0 $
Dante Fabbro 92 500 $ (3)
Salary Remaining : 0 $
Scott Wilson 75 000 $ (2)
Salary Remaining : 0 $
Jordan Szwarz 75 000 $ (3)
Salary Remaining : 0 $
Joe Morrow 72 500 $ (5)
Salary Remaining : 0 $
Kaden Fulcher 65 000 $ (3)
Salary Remaining : 0 $
Maxim Noreau 60 000 $ (2)
Salary Remaining : 0 $
Anthony Richard 55 000 $ (3)
Salary Remaining : 0 $
Total Farm Players11
Salary Commitment
Year 38 : 1 380 000 $
Year 39 : 1 380 000 $
Year 40 : 560 000 $
Year 41 : 72 500 $
Salary Average Commitment
Year 38 : 557 500 $
Year 39 : 557 500 $
Year 40 : 300 000 $
Year 41 : 50 000 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7000 - 145 $ - 6 533 - 93,33%
Level 2: 6000 - 100 $ - 5 582 - 93,04%
Level 3: 3000 - 60 $ - 2 781 - 92,70%
Level 4: 5000 - 35 $ - 4 514 - 90,28%
Luxury : 2000 - 240 $ - 1 899 - 94,93%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 45 $ - 1 645 - 82,26%
Farm Level 2: 1000 - 25 $ - 812 - 81,24%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 309 - 92,65%
Average Income per Game1 627 465 $
Year to Date Revenue66 726 068 $
Farm
Home Games Left0
Average Attendance - %2 458 - 81,92%
Average Income per Game77 048 $
Year to Date Revenue3 158 948 $

Expense

Pro Players Total Salaries81 275 000 $
Farm Players Total Salaries1 637 500 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses82 152 410 $
Farm Year To Date Expenses3 213 616 $
Pro Salary Cap To Date78 152 423 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days748 026 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days22 543 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap81 275 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $725 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 26 275 000 $
Current Bank Account(3 373 706 $)
Projected Bank Account(3 373 706 $)

Pro Players Salaries

Ryan Getzlaf 8 000 000 $ (3)
-Salary Remaining : 0 $
Shea Weber 7 500 000 $ (2)
-Salary Remaining : 0 $
Nick Foligno 5 250 000 $ (5)
-Salary Remaining : 0 $
Bryan Little 5 200 000 $ (2)
-Salary Remaining : 0 $
Nazem Kadri 5 125 000 $ (2)
-Salary Remaining : 0 $
Martin Jones 5 000 000 $ (3)
-Salary Remaining : 0 $
Erik Gustafsson 5 000 000 $ (4)
-Salary Remaining : 0 $
Jeff Petry 5 000 000 $ (4)
-Salary Remaining : 0 $
Justin Schultz 4 900 000 $ (1)
-Salary Remaining : 0 $
Damon Severson 4 000 000 $ (4)
-Salary Remaining : 0 $
Jimmy Howard 3 750 000 $ (1)
-Salary Remaining : 0 $
Blake Coleman 3 000 000 $ (4)
-Salary Remaining : 0 $
Erik Haula 3 000 000 $ (2)
-Salary Remaining : 0 $
Richard Panik 3 000 000 $ (1)
-Salary Remaining : 0 $
Bryan Rust 3 000 000 $ (5)
-Salary Remaining : 0 $
Patrick Maroon 2 500 000 $ (5)
-Salary Remaining : 0 $
Kevan Miller 2 000 000 $ (3)
-Salary Remaining : 0 $
Ryan Dzingel 1 500 000 $ (1)
-Salary Remaining : 0 $
Nick Jensen 1 500 000 $ (4)
-Salary Remaining : 0 $
Jordan Weal 1 250 000 $ (1)
-Salary Remaining : 0 $
Nick Cousins 1 000 000 $ (5)
-Salary Remaining : 0 $
Alex Biega 800 000 $ (5)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 38 : 81 275 000 $
Year 39 : 66 875 000 $
Year 40 : 46 050 000 $
Year 41 : 31 050 000 $
Salary Average Commitment
Year 38 : 18 820 000 $
Year 39 : 9 420 000 $
Year 40 : 7 420 000 $
Year 41 : 5 920 000 $
Salary Cap with 1 Way Contract
Year 38 : 81 275 000 $
Year 39 : 66 875 000 $
Year 40 : 46 050 000 $
Year 41 : 31 050 000 $

Farm Players Salaries

Michael Sgarbossa 200 000 $ (1)
Salary Remaining : 0 $
Mikhail Grigorenko 110 000 $ (1)
Salary Remaining : 0 $
Marko Dano 100 000 $ (4)
Salary Remaining : 0 $
Tim Schaller 100 000 $ (4)
Salary Remaining : 0 $
Nic Petan 95 000 $ (2)
Salary Remaining : 0 $
Dennis Rasmussen 95 000 $ (2)
Salary Remaining : 0 $
Frederik Gauthier 80 000 $ (1)
Salary Remaining : 0 $
Matt O'Connor 75 000 $ (2)
Salary Remaining : 0 $
Harri Sateri 75 000 $ (1)
Salary Remaining : 0 $
Lukas Sedlak 75 000 $ (3)
Salary Remaining : 0 $
Petr Straka 70 000 $ (5)
Salary Remaining : 0 $
Frederick Gaudreau 70 000 $ (3)
Salary Remaining : 0 $
Pheonix Copley 70 000 $ (2)
Salary Remaining : 0 $
Jared Coreau 67 500 $ (4)
Salary Remaining : 0 $
Michael Mersch 65 000 $ (2)
Salary Remaining : 0 $
T.J. Tynan 65 000 $ (1)
Salary Remaining : 0 $
Evan McEneny 65 000 $ (4)
Salary Remaining : 0 $
Justin Auger 60 000 $ (1)
Salary Remaining : 0 $
Yann Sauve 50 000 $ (4)
Salary Remaining : 0 $
Philip Larsen 50 000 $ (5)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 38 : 1 637 500 $
Year 39 : 1 047 500 $
Year 40 : 647 500 $
Year 41 : 502 500 $
Salary Average Commitment
Year 38 : 1 276 333 $
Year 39 : 736 333 $
Year 40 : 450 000 $
Year 41 : 350 000 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWayne Gretzky Arena
Level 1: 7000 - 125 $ - 5 495 - 78,49%
Level 2: 6000 - 75 $ - 5 471 - 91,18%
Level 3: 3000 - 55 $ - 1 950 - 65,01%
Level 4: 5000 - 30 $ - 3 476 - 69,51%
Luxury : 2000 - 225 $ - 1 500 - 75,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 70 $ - 1 464 - 73,22%
Farm Level 2: 1000 - 50 $ - 659 - 65,92%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 891 - 77,79%
Average Income per Game1 753 872 $
Year to Date Revenue71 908 741 $
Farm
Home Games Left0
Average Attendance - %2 124 - 70,79%
Average Income per Game139 652 $
Year to Date Revenue5 725 717 $

Expense

Pro Players Total Salaries80 900 000 $
Farm Players Total Salaries2 185 000 $
Coaches Total Salaries3 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses79 459 217 $
Farm Year To Date Expenses2 860 807 $
Pro Salary Cap To Date76 959 216 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days731 579 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days25 085 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap80 900 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $1 100 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 25 900 000 $
Current Bank Account15 679 298 $
Projected Bank Account15 679 298 $

Pro Players Salaries

Drew Doughty 9 000 000 $ (3)
-Salary Remaining : 0 $
Anze Kopitar 7 750 000 $ (1)
-Salary Remaining : 0 $
Marc-Andre Fleury 7 125 000 $ (3)
-Salary Remaining : 0 $
Josh Bailey 6 250 000 $ (2)
-Salary Remaining : 0 $
J.T. Miller 5 850 000 $ (2)
-Salary Remaining : 0 $
Evgenii Dadonov 5 500 000 $ (3)
-Salary Remaining : 0 $
Kyle Palmieri 5 000 000 $ (2)
-Salary Remaining : 0 $
Frans Nielsen 4 500 000 $ (5)
-Salary Remaining : 0 $
Rickard Rakell 4 000 000 $ (1)
-Salary Remaining : 0 $
Sami Vatanen 4 000 000 $ (1)
-Salary Remaining : 0 $
Niklas Hjalmarsson 3 500 000 $ (5)
-Salary Remaining : 0 $
Dan Girardi 3 000 000 $ (3)
-Salary Remaining : 0 $
Andreas Athanasiou 2 800 000 $ (2)
-Salary Remaining : 0 $
Olli Maatta 2 500 000 $ (5)
-Salary Remaining : 0 $
Brenden Dillon 2 500 000 $ (2)
-Salary Remaining : 0 $
Robert Hagg 1 500 000 $ (4)
-Salary Remaining : 0 $
J.T. Compher 1 500 000 $ (4)
-Salary Remaining : 0 $
Michael Hutchinson 1 150 000 $ (1)
-Salary Remaining : 0 $
Eric Fehr 1 000 000 $ (1)
-Salary Remaining : 0 $
Austin Watson 1 000 000 $ (1)
-Salary Remaining : 0 $
Teddy Blueger 750 000 $ (3)
-Salary Remaining : 0 $
Evan Rodrigues 725 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 38 : 80 900 000 $
Year 39 : 62 000 000 $
Year 40 : 38 875 000 $
Year 41 : 13 500 000 $
Salary Average Commitment
Year 38 : 29 600 000 $
Year 39 : 14 700 000 $
Year 40 : 11 700 000 $
Year 41 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 38 : 80 900 000 $
Year 39 : 62 000 000 $
Year 40 : 38 875 000 $
Year 41 : 13 500 000 $

Farm Players Salaries

Ryan Kesler 285 000 $ (1)
Salary Remaining : 0 $
Adam McQuaid 160 000 $ (3)
Salary Remaining : 0 $
Luke Schenn 160 000 $ (2)
Salary Remaining : 0 $
Tyler Pitlick 100 000 $ (1)
Salary Remaining : 0 $
Jakob Forsbacka-Karlsson 97 500 $ (4)
Salary Remaining : 0 $
Brian Gibbons 95 000 $ (3)
Salary Remaining : 0 $
Brady Keeper 92 500 $ (3)
Salary Remaining : 0 $
Ryan Kuffner 92 500 $ (3)
Salary Remaining : 0 $
Par Lindholm 85 000 $ (3)
Salary Remaining : 0 $
Josh Jooris 77 500 $ (2)
Salary Remaining : 0 $
William Carrier 77 500 $ (4)
Salary Remaining : 0 $
Jordan Schroeder 75 000 $ (1)
Salary Remaining : 0 $
Justin Bailey 72 500 $ (2)
Salary Remaining : 0 $
Antti Suomela 70 000 $ (3)
Salary Remaining : 0 $
Gemel Smith 65 000 $ (2)
Salary Remaining : 0 $
Tyler Graovac 65 000 $ (2)
Salary Remaining : 0 $
Joshua Jacobs 60 000 $ (3)
Salary Remaining : 0 $
MacKenzie MacEachern 60 000 $ (3)
Salary Remaining : 0 $
Corban Knight 60 000 $ (1)
Salary Remaining : 0 $
Christoph Bertschy 60 000 $ (2)
Salary Remaining : 0 $
Andrew Agozzino 60 000 $ (1)
Salary Remaining : 0 $
Marek Hrivik 60 000 $ (2)
Salary Remaining : 0 $
Allen York 55 000 $ (2)
Salary Remaining : 0 $
Bogdan Yakimov 50 000 $ (3)
Salary Remaining : 0 $
Johan Sundstrom 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 38 : 2 185 000 $
Year 39 : 1 555 000 $
Year 40 : 940 000 $
Year 41 : 175 000 $
Salary Average Commitment
Year 38 : 1 355 000 $
Year 39 : 960 000 $
Year 40 : 550 000 $
Year 41 : 100 000 $

Halifax Thunder



Arena Capacity - Ticket Price
Attendance - %

Arena NameColt 45 Center
Level 1: 7000 - 120 $ - 6 073 - 86,75%
Level 2: 6000 - 70 $ - 5 776 - 96,27%
Level 3: 3000 - 35 $ - 2 967 - 98,90%
Level 4: 5000 - 28 $ - 4 578 - 91,57%
Luxury : 2000 - 200 $ - 1 903 - 95,16%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 40 $ - 1 589 - 79,43%
Farm Level 2: 1000 - 25 $ - 746 - 74,57%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 298 - 92,60%
Average Income per Game1 821 497 $
Year to Date Revenue74 681 359 $
Farm
Home Games Left0
Average Attendance - %2 334 - 77,81%
Average Income per Game85 904 $
Year to Date Revenue3 522 079 $

Expense

Pro Players Total Salaries70 945 000 $
Farm Players Total Salaries1 905 000 $
Coaches Total Salaries5 550 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses73 546 548 $
Farm Year To Date Expenses2 616 133 $
Pro Salary Cap To Date68 546 607 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days666 184 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days20 983 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap70 945 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $11 055 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 15 945 000 $
Current Bank Account51 127 946 $
Projected Bank Account51 127 946 $

Pro Players Salaries

John Carlson 8 000 000 $ (4)
-Salary Remaining : 0 $
Sebastian Aho 6 500 000 $ (4)
-Salary Remaining : 0 $
Matt Murray 6 000 000 $ (2)
-Salary Remaining : 0 $
Mike Hoffman 5 800 000 $ (2)
-Salary Remaining : 0 $
T.J. Oshie 5 500 000 $ (4)
-Salary Remaining : 0 $
Jack Johnson 4 900 000 $ (2)
-Salary Remaining : 0 $
Travis Hamonic 4 500 000 $ (1)
-Salary Remaining : 0 $
Craig Smith 3 500 000 $ (2)
-Salary Remaining : 0 $
Kevin Fiala 3 250 000 $ (5)
-Salary Remaining : 0 $
Andrew Shaw 2 900 000 $ (1)
-Salary Remaining : 0 $
Michael Raffl 2 000 000 $ (1)
-Salary Remaining : 0 $
Matt Nieto 2 000 000 $ (3)
-Salary Remaining : 0 $
Colin Miller 2 000 000 $ (2)
-Salary Remaining : 0 $
Jamie McGinn 1 750 000 $ (3)
-Salary Remaining : 0 $
Alex Petrovic 1 500 000 $ (4)
-Salary Remaining : 0 $
Joel Eriksson Ek 1 500 000 $ (4)
-Salary Remaining : 0 $
Nico Hischier 1 200 000 $ (1)
-Salary Remaining : 0 $
Jack Campbell 1 000 000 $ (3)
-Salary Remaining : 0 $
Zach Trotman 1 000 000 $ (3)
-Salary Remaining : 0 $
Madison Bowey 1 000 000 $ (1)
-Salary Remaining : 0 $
Nicholas Merkley 1 000 000 $ (1)
-Salary Remaining : 0 $
Julius Honka 1 000 000 $ (4)
-Salary Remaining : 0 $
Valentin Zykov 1 000 000 $ (4)
-Salary Remaining : 0 $
Brandon Davidson 770 000 $ (3)
-Salary Remaining : 0 $
Colton White 750 000 $ (3)
-Salary Remaining : 0 $
Vinnie Hinostroza 625 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 38 : 70 945 000 $
Year 39 : 58 345 000 $
Year 40 : 35 520 000 $
Year 41 : 28 250 000 $
Salary Average Commitment
Year 38 : 17 725 000 $
Year 39 : 10 825 000 $
Year 40 : 7 700 000 $
Year 41 : 4 700 000 $
Salary Cap with 1 Way Contract
Year 38 : 70 945 000 $
Year 39 : 58 345 000 $
Year 40 : 35 520 000 $
Year 41 : 28 250 000 $

Farm Players Salaries

Reto Berra 500 000 $ (3)
Salary Remaining : 0 $
Cory Conacher 150 000 $ (3)
Salary Remaining : 0 $
Seth Griffith 100 000 $ (4)
Salary Remaining : 0 $
Dominic Toninato 100 000 $ (1)
Salary Remaining : 0 $
Magnus Hellberg 100 000 $ (3)
Salary Remaining : 0 $
Morgan Klimchuk 100 000 $ (1)
Salary Remaining : 0 $
Eric Gelinas 100 000 $ (3)
Salary Remaining : 0 $
Teemu Pulkkinen 100 000 $ (3)
Salary Remaining : 0 $
Antoine Bibeau 100 000 $ (4)
Salary Remaining : 0 $
Sebastien Aho 100 000 $ (1)
Salary Remaining : 0 $
Shane Gersich 100 000 $ (1)
Salary Remaining : 0 $
Roland McKeown 100 000 $ (1)
Salary Remaining : 0 $
Steven Fogarty 80 000 $ (1)
Salary Remaining : 0 $
Rourke Chartier 75 000 $ (3)
Salary Remaining : 0 $
Patrice Cormier 50 000 $ (1)
Salary Remaining : 0 $
Wade Megan 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 38 : 1 905 000 $
Year 39 : 1 275 000 $
Year 40 : 1 225 000 $
Year 41 : 200 000 $
Salary Average Commitment
Year 38 : 877 000 $
Year 39 : 477 000 $
Year 40 : 427 000 $
Year 41 : 100 000 $

Hamilton Ultimate Fighter



Arena Capacity - Ticket Price
Attendance - %

Arena NameSmirnoff Arena
Level 1: 6500 - 140 $ - 3 532 - 54,34%
Level 2: 5500 - 90 $ - 2 796 - 50,84%
Level 3: 3000 - 40 $ - 1 556 - 51,88%
Level 4: 4500 - 20 $ - 2 826 - 62,79%
Luxury : 1500 - 225 $ - 1 479 - 98,61%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 100 $ - 1 337 - 66,87%
Farm Level 2: 1000 - 50 $ - 646 - 64,58%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12 189 - 58,04%
Average Income per Game1 755 074 $
Year to Date Revenue71 958 029 $
Farm
Home Games Left0
Average Attendance - %1 983 - 66,10%
Average Income per Game170 353 $
Year to Date Revenue6 984 486 $

Expense

Pro Players Total Salaries68 600 000 $
Farm Players Total Salaries3 340 000 $
Coaches Total Salaries5 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses71 250 896 $
Farm Year To Date Expenses3 924 532 $
Pro Salary Cap To Date66 050 892 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days647 368 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days33 248 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap68 600 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $13 400 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 13 600 000 $
Current Bank Account92 767 086 $
Projected Bank Account92 767 086 $

Pro Players Salaries

Cam Fowler 6 000 000 $ (5)
-Salary Remaining : 0 $
Vincent Trocheck 5 400 000 $ (3)
-Salary Remaining : 0 $
Brandon Saad 5 250 000 $ (2)
-Salary Remaining : 0 $
Gustav Nyquist 5 000 000 $ (3)
-Salary Remaining : 0 $
Jake DeBrusk 4 500 000 $ (5)
-Salary Remaining : 0 $
Jonas Brodin 4 500 000 $ (2)
-Salary Remaining : 0 $
Joe Thornton 4 500 000 $ (4)
-Salary Remaining : 0 $
Craig Anderson 4 000 000 $ (1)
-Salary Remaining : 0 $
Nick Bonino 4 000 000 $ (1)
-Salary Remaining : 0 $
Marc Staal 3 500 000 $ (1)
-Salary Remaining : 0 $
David Rittich 3 100 000 $ (2)
-Salary Remaining : 0 $
Marcus Foligno 2 750 000 $ (4)
-Salary Remaining : 0 $
Derek Ryan 2 750 000 $ (2)
-Salary Remaining : 0 $
Brian Boyle 2 500 000 $ (4)
-Salary Remaining : 0 $
Nick Holden 2 400 000 $ (5)
-Salary Remaining : 0 $
Antoine Roussel 2 000 000 $ (2)
-Salary Remaining : 0 $
Matt Benning 1 750 000 $ (4)
-Salary Remaining : 0 $
Ben Chiarot 1 500 000 $ (3)
-Salary Remaining : 0 $
Alexander Nylander 1 500 000 $ (4)
-Salary Remaining : 0 $
Jujhar Khaira 900 000 $ (1)
-Salary Remaining : 0 $
Derek Grant 800 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 38 : 68 600 000 $
Year 39 : 55 400 000 $
Year 40 : 37 800 000 $
Year 41 : 25 900 000 $
Salary Average Commitment
Year 38 : 18 950 000 $
Year 39 : 9 250 000 $
Year 40 : 6 750 000 $
Year 41 : 5 250 000 $
Salary Cap with 1 Way Contract
Year 38 : 68 600 000 $
Year 39 : 55 400 000 $
Year 40 : 37 800 000 $
Year 41 : 25 900 000 $

Farm Players Salaries

Martin Hanzal 500 000 $ (2)
Salary Remaining : 0 $
Cam Talbot 450 000 $ (1)
Salary Remaining : 0 $
Andrew MacDonald 420 000 $ (4)
Salary Remaining : 0 $
Mikkel Boedker 410 000 $ (4)
Salary Remaining : 0 $
Sam Gagner 350 000 $ (3)
Salary Remaining : 0 $
Nikita Tryamkin 275 000 $ (2)
Salary Remaining : 0 $
Mattias Janmark 150 000 $ (2)
Salary Remaining : 0 $
Adam Cracknell 100 000 $ (3)
Salary Remaining : 0 $
Sonny Milano 95 000 $ (1)
Salary Remaining : 0 $
Ben Street 80 000 $ (1)
Salary Remaining : 0 $
Yannick Weber 80 000 $ (1)
Salary Remaining : 0 $
Cameron Schilling 80 000 $ (1)
Salary Remaining : 0 $
Peter Holland 75 000 $ (3)
Salary Remaining : 0 $
Michael Chaput 75 000 $ (3)
Salary Remaining : 0 $
Curtis McKenzie 70 000 $ (5)
Salary Remaining : 0 $
Colby Cave 70 000 $ (1)
Salary Remaining : 0 $
Alex Broadhurst 60 000 $ (1)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 38 : 3 340 000 $
Year 39 : 2 425 000 $
Year 40 : 1 500 000 $
Year 41 : 900 000 $
Salary Average Commitment
Year 38 : 1 385 000 $
Year 39 : 500 000 $
Year 40 : 350 000 $
Year 41 : 150 000 $

Houston Supernova



Arena Capacity - Ticket Price
Attendance - %

Arena NameThunder Dome
Level 1: 6500 - 100 $ - 6 491 - 99,87%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2500 - 35 $ - 2 500 - 100,00%
Level 4: 4500 - 20 $ - 4 500 - 100,00%
Luxury : 1500 - 200 $ - 1 500 - 100,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 1 748 - 87,41%
Farm Level 2: 1000 - 15 $ - 877 - 87,70%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 991 - 99,96%
Average Income per Game1 488 255 $
Year to Date Revenue61 018 450 $
Farm
Home Games Left0
Average Attendance - %2 625 - 87,51%
Average Income per Game78 059 $
Year to Date Revenue3 200 406 $

Expense

Pro Players Total Salaries80 000 000 $
Farm Players Total Salaries2 101 000 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses79 463 169 $
Farm Year To Date Expenses4 484 930 $
Pro Salary Cap To Date74 963 142 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days741 228 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days35 051 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap80 000 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $2 000 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 25 000 000 $
Current Bank Account(16 003 318 $)
Projected Bank Account(16 003 318 $)

Pro Players Salaries

Sidney Crosby 9 350 000 $ (2)
-Salary Remaining : 0 $
Steven Stamkos 8 950 000 $ (3)
-Salary Remaining : 0 $
Mitch Marner 7 000 000 $ (4)
-Salary Remaining : 0 $
Joe Pavelski 6 000 000 $ (1)
-Salary Remaining : 0 $
Oscar Klefbom 4 000 000 $ (2)
-Salary Remaining : 0 $
Dmitry Orlov 4 000 000 $ (4)
-Salary Remaining : 0 $
Kyle Connor 3 850 000 $ (4)
-Salary Remaining : 0 $
Connor Hellebuyck 3 800 000 $ (2)
-Salary Remaining : 0 $
Jason Demers 3 750 000 $ (2)
-Salary Remaining : 0 $
Jakob Silfverberg 3 750 000 $ (2)
-Salary Remaining : 0 $
Dustin Brown 3 250 000 $ (5)
-Salary Remaining : 0 $
Travis Konecny 3 000 000 $ (2)
-Salary Remaining : 0 $
Cody Eakin 2 500 000 $ (2)
-Salary Remaining : 0 $
Michael Stone 2 500 000 $ (4)
-Salary Remaining : 0 $
Ben Lovejoy 2 000 000 $ (5)
-Salary Remaining : 0 $
Lucas Wallmark 2 000 000 $ (4)
-Salary Remaining : 0 $
Jon Merrill 1 500 000 $ (4)
-Salary Remaining : 0 $
Laurent Brossoit 1 500 000 $ (4)
-Salary Remaining : 0 $
Ryan Callahan 1 500 000 $ (1)
-Salary Remaining : 0 $
Magnus Paajarvi 1 350 000 $ (3)
-Salary Remaining : 0 $
Carter Hart 1 200 000 $ (3)
-Salary Remaining : 0 $
Rasmus Dahlin 1 200 000 $ (3)
-Salary Remaining : 0 $
Andreas Johnsson 900 000 $ (1)
-Salary Remaining : 0 $
Caleb Jones 650 000 $ (3)
-Salary Remaining : 0 $
Chandler Stephenson 500 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 38 : 80 000 000 $
Year 39 : 71 600 000 $
Year 40 : 40 950 000 $
Year 41 : 27 600 000 $
Salary Average Commitment
Year 38 : 27 100 000 $
Year 39 : 20 100 000 $
Year 40 : 16 100 000 $
Year 41 : 13 600 000 $
Salary Cap with 1 Way Contract
Year 38 : 80 000 000 $
Year 39 : 71 600 000 $
Year 40 : 40 950 000 $
Year 41 : 27 600 000 $

Farm Players Salaries

Sheldon Rempal 220 000 $ (4)
Salary Remaining : 0 $
Mitch Reinke 200 000 $ (3)
Salary Remaining : 0 $
Hunter Miska 180 000 $ (4)
Salary Remaining : 0 $
Ashton Sautner 150 000 $ (3)
Salary Remaining : 0 $
Joel L'Esperance 120 000 $ (3)
Salary Remaining : 0 $
Eric Robinson 120 000 $ (3)
Salary Remaining : 0 $
Nick Lappin 120 000 $ (3)
Salary Remaining : 0 $
Paul Carey 100 000 $ (2)
Salary Remaining : 0 $
Stefan Noesen 90 000 $ (5)
Salary Remaining : 0 $
Adam Clendening 90 000 $ (5)
Salary Remaining : 0 $
Joseph Gambardella 90 000 $ (4)
Salary Remaining : 0 $
Steven Kampfer 80 000 $ (4)
Salary Remaining : 0 $
Matt Irwin 75 000 $ (5)
Salary Remaining : 0 $
Rudolfs Balcers 75 000 $ (3)
Salary Remaining : 0 $
Kristers Gudlevskis 75 000 $ (5)
Salary Remaining : 0 $
Phil Varone 75 000 $ (3)
Salary Remaining : 0 $
Austin Wagner 75 000 $ (3)
Salary Remaining : 0 $
Cooper Marody 66 000 $ (3)
Salary Remaining : 0 $
Ryan Stanton 50 000 $ (1)
Salary Remaining : 0 $
Jonathan Racine 50 000 $ (3)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 38 : 2 101 000 $
Year 39 : 2 051 000 $
Year 40 : 1 951 000 $
Year 41 : 900 000 $
Salary Average Commitment
Year 38 : 875 000 $
Year 39 : 825 000 $
Year 40 : 775 000 $
Year 41 : 400 000 $

London Spartiates



Arena Capacity - Ticket Price
Attendance - %

Arena NameKingdom Arena
Level 1: 6000 - 100 $ - 6 000 - 100,00%
Level 2: 5000 - 65 $ - 5 000 - 100,00%
Level 3: 2250 - 60 $ - 2 130 - 94,68%
Level 4: 4000 - 50 $ - 3 289 - 82,23%
Luxury : 1250 - 150 $ - 1 250 - 100,00%
Total Capacity :18500
Farm
Farm Level 1: 2000 - 50 $ - 1 526 - 76,28%
Farm Level 2: 1000 - 25 $ - 744 - 74,44%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 669 - 95,51%
Average Income per Game1 276 270 $
Year to Date Revenue52 327 063 $
Farm
Home Games Left0
Average Attendance - %2 270 - 75,67%
Average Income per Game77 032 $
Year to Date Revenue3 158 329 $

Expense

Pro Players Total Salaries78 000 000 $
Farm Players Total Salaries2 697 500 $
Coaches Total Salaries5 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses73 465 563 $
Farm Year To Date Expenses3 941 691 $
Pro Salary Cap To Date69 465 585 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days719 298 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days32 457 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap78 000 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $4 000 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 23 000 000 $
Current Bank Account9 775 112 $
Projected Bank Account9 775 112 $

Pro Players Salaries

Dustin Byfuglien 7 000 000 $ (4)
-Salary Remaining : 0 $
Phil Kessel 6 875 000 $ (2)
-Salary Remaining : 0 $
David Krejci 6 000 000 $ (1)
-Salary Remaining : 0 $
Mike Green 5 000 000 $ (3)
-Salary Remaining : 0 $
Mikael Granlund 5 000 000 $ (1)
-Salary Remaining : 0 $
Patric Hornqvist 5 000 000 $ (2)
-Salary Remaining : 0 $
Brent Seabrook 4 750 000 $ (3)
-Salary Remaining : 0 $
Jake Allen 4 500 000 $ (1)
-Salary Remaining : 0 $
John Gibson 4 000 000 $ (1)
-Salary Remaining : 0 $
Alex Killorn 4 000 000 $ (1)
-Salary Remaining : 0 $
Nino Niederreiter 4 000 000 $ (5)
-Salary Remaining : 0 $
Josh Manson 4 000 000 $ (4)
-Salary Remaining : 0 $
Justin Williams 3 500 000 $ (2)
-Salary Remaining : 0 $
Brandon Sutter 3 000 000 $ (4)
-Salary Remaining : 0 $
Boone Jenner 2 900 000 $ (3)
-Salary Remaining : 0 $
Vladimir Sobotka 2 500 000 $ (2)
-Salary Remaining : 0 $
Jake McCabe 1 500 000 $ (1)
-Salary Remaining : 0 $
Slater Koekkoek 1 000 000 $ (3)
-Salary Remaining : 0 $
Oskar Sundqvist 975 000 $ (2)
-Salary Remaining : 0 $
Korbinian Holzer 900 000 $ (2)
-Salary Remaining : 0 $
Denis Malgin 800 000 $ (4)
-Salary Remaining : 0 $
Sheldon Dries 800 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 38 : 78 000 000 $
Year 39 : 53 000 000 $
Year 40 : 33 250 000 $
Year 41 : 18 800 000 $
Salary Average Commitment
Year 38 : 26 725 000 $
Year 39 : 8 225 000 $
Year 40 : 5 225 000 $
Year 41 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 38 : 78 000 000 $
Year 39 : 53 000 000 $
Year 40 : 33 250 000 $
Year 41 : 18 800 000 $

Farm Players Salaries

James Reimer 300 000 $ (2)
Salary Remaining : 0 $
Marek Langhamer 200 000 $ (1)
Salary Remaining : 0 $
Cam Ward 200 000 $ (4)
Salary Remaining : 0 $
Scott Darling 200 000 $ (5)
Salary Remaining : 0 $
Zack MacEwen 120 000 $ (3)
Salary Remaining : 0 $
John Hayden 120 000 $ (4)
Salary Remaining : 0 $
Nicolas Aube-Kubel 120 000 $ (3)
Salary Remaining : 0 $
Adam Johnson 120 000 $ (3)
Salary Remaining : 0 $
Juuso Riikola 120 000 $ (3)
Salary Remaining : 0 $
Joey Daccord 120 000 $ (3)
Salary Remaining : 0 $
Josh Currie 100 000 $ (5)
Salary Remaining : 0 $
Anton Forsberg 100 000 $ (5)
Salary Remaining : 0 $
Steven Santini 92 500 $ (2)
Salary Remaining : 0 $
Garret Sparks 90 000 $ (2)
Salary Remaining : 0 $
Oscar Fantenberg 85 000 $ (1)
Salary Remaining : 0 $
Andrew Poturalski 80 000 $ (4)
Salary Remaining : 0 $
Blake Speers 80 000 $ (4)
Salary Remaining : 0 $
Alexandre Carrier 80 000 $ (4)
Salary Remaining : 0 $
Christopher Gibson 80 000 $ (4)
Salary Remaining : 0 $
Jaycob Megna 80 000 $ (4)
Salary Remaining : 0 $
Tobias Lindberg 70 000 $ (2)
Salary Remaining : 0 $
Brandon Halverson 70 000 $ (1)
Salary Remaining : 0 $
Kevin Gravel 70 000 $ (2)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 38 : 2 697 500 $
Year 39 : 2 342 500 $
Year 40 : 1 720 000 $
Year 41 : 1 120 000 $
Salary Average Commitment
Year 38 : 1 150 000 $
Year 39 : 1 000 000 $
Year 40 : 750 000 $
Year 41 : 500 000 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJacobs Center
Level 1: 6500 - 110 $ - 6 433 - 98,97%
Level 2: 5500 - 72 $ - 5 446 - 99,02%
Level 3: 2500 - 47 $ - 2 318 - 92,72%
Level 4: 4500 - 27 $ - 4 461 - 99,13%
Luxury : 1500 - 243 $ - 1 376 - 91,71%
Total Capacity :20500
Farm
Farm Level 1: 2000 - 35 $ - 1 701 - 85,04%
Farm Level 2: 1000 - 15 $ - 869 - 86,86%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 034 - 97,73%
Average Income per Game1 735 437 $
Year to Date Revenue71 152 926 $
Farm
Home Games Left0
Average Attendance - %2 569 - 85,65%
Average Income per Game76 397 $
Year to Date Revenue3 132 295 $

Expense

Pro Players Total Salaries62 850 000 $
Farm Players Total Salaries1 415 000 $
Coaches Total Salaries3 550 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses62 618 427 $
Farm Year To Date Expenses1 685 265 $
Pro Salary Cap To Date59 618 429 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days577 632 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days16 795 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap62 850 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $19 150 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 7 850 000 $
Current Bank Account97 481 528 $
Projected Bank Account97 481 528 $

Pro Players Salaries

Adam Pardy 7 500 000 $ (1)
-Salary Remaining : 0 $
Aaron Gagnon 7 500 000 $ (1)
-Salary Remaining : 0 $
Jonathan Drouin 5 500 000 $ (3)
-Salary Remaining : 0 $
Kael Mouillierat 5 000 000 $ (1)
-Salary Remaining : 0 $
Ladislav Smid 5 000 000 $ (1)
-Salary Remaining : 0 $
Andrew Ladd 4 000 000 $ (1)
-Salary Remaining : 0 $
William Nylander 3 500 000 $ (2)
-Salary Remaining : 0 $
Samuel Girard 3 500 000 $ (5)
-Salary Remaining : 0 $
Michael Del Zotto 3 000 000 $ (2)
-Salary Remaining : 0 $
Jared McCann 2 500 000 $ (2)
-Salary Remaining : 0 $
Kasperi Kapanen 2 000 000 $ (2)
-Salary Remaining : 0 $
Malcolm Subban 1 900 000 $ (5)
-Salary Remaining : 0 $
Dylan Strome 1 500 000 $ (2)
-Salary Remaining : 0 $
Johan Larsson 1 500 000 $ (1)
-Salary Remaining : 0 $
Sam Montembeault 950 000 $ (3)
-Salary Remaining : 0 $
Juuso Valimaki 900 000 $ (3)
-Salary Remaining : 0 $
Mario Kempe 850 000 $ (1)
-Salary Remaining : 0 $
Libor Hajek 800 000 $ (3)
-Salary Remaining : 0 $
Eddie Lack 800 000 $ (3)
-Salary Remaining : 0 $
Alan Quine 750 000 $ (1)
-Salary Remaining : 0 $
Dean Kukan 750 000 $ (2)
-Salary Remaining : 0 $
Stephane Da Costa 750 000 $ (1)
-Salary Remaining : 0 $
Oscar Moller 650 000 $ (3)
-Salary Remaining : 0 $
Jarred Tinordi 650 000 $ (1)
-Salary Remaining : 0 $
Ian McCoshen 550 000 $ (4)
-Salary Remaining : 0 $
Riku Helenius 550 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 38 : 62 850 000 $
Year 39 : 28 800 000 $
Year 40 : 15 550 000 $
Year 41 : 5 950 000 $
Salary Average Commitment
Year 38 : 15 800 000 $
Year 39 : 8 900 000 $
Year 40 : 5 900 000 $
Year 41 : 2 900 000 $
Salary Cap with 1 Way Contract
Year 38 : 62 850 000 $
Year 39 : 28 800 000 $
Year 40 : 15 550 000 $
Year 41 : 5 950 000 $

Farm Players Salaries

Luca Sbisa 125 000 $ (1)
Salary Remaining : 0 $
Ryan Lindgren 120 000 $ (3)
Salary Remaining : 0 $
Rasmus Andersson 90 000 $ (4)
Salary Remaining : 0 $
Curtis Lazar 87 500 $ (4)
Salary Remaining : 0 $
Nicholas Baptiste 87 500 $ (4)
Salary Remaining : 0 $
Adam Gaudette 85 000 $ (1)
Salary Remaining : 0 $
Brett Lernout 85 000 $ (2)
Salary Remaining : 0 $
Matt Puempel 85 000 $ (4)
Salary Remaining : 0 $
Tyler Bunz 85 000 $ (5)
Salary Remaining : 0 $
Dillon Heatherington 80 000 $ (1)
Salary Remaining : 0 $
Jakub Zboril 75 000 $ (3)
Salary Remaining : 0 $
Chris Terry 75 000 $ (1)
Salary Remaining : 0 $
Janne Kuokkanen 70 000 $ (1)
Salary Remaining : 0 $
Guillaume Brisebois 70 000 $ (3)
Salary Remaining : 0 $
Eric Tangradi 65 000 $ (1)
Salary Remaining : 0 $
Dennis Gilbert 65 000 $ (3)
Salary Remaining : 0 $
Christian Thomas 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 38 : 1 415 000 $
Year 39 : 850 000 $
Year 40 : 765 000 $
Year 41 : 435 000 $
Salary Average Commitment
Year 38 : 980 000 $
Year 39 : 500 000 $
Year 40 : 450 000 $
Year 41 : 250 000 $

Moncton Bonessetters



Arena Capacity - Ticket Price
Attendance - %

Arena NameBonesetters Coliseum
Level 1: 7000 - 92 $ - 6 894 - 98,49%
Level 2: 5250 - 62 $ - 5 250 - 100,00%
Level 3: 4000 - 27 $ - 3 272 - 81,79%
Level 4: 5000 - 22 $ - 4 931 - 98,62%
Luxury : 1750 - 178 $ - 1 750 - 100,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 722 - 86,10%
Farm Level 2: 1000 - 15 $ - 863 - 86,33%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 097 - 96,07%
Average Income per Game1 532 931 $
Year to Date Revenue62 850 153 $
Farm
Home Games Left0
Average Attendance - %2 585 - 86,18%
Average Income per Game77 097 $
Year to Date Revenue3 160 986 $

Expense

Pro Players Total Salaries68 525 000 $
Farm Players Total Salaries1 710 000 $
Coaches Total Salaries5 050 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses75 237 721 $
Farm Year To Date Expenses2 364 611 $
Pro Salary Cap To Date70 737 713 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days640 570 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days19 316 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap68 525 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $13 475 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 13 525 000 $
Current Bank Account4 122 899 $
Projected Bank Account4 122 899 $

Pro Players Salaries

Tyler Seguin 8 500 000 $ (1)
-Salary Remaining : 0 $
Braden Holtby 6 850 000 $ (1)
-Salary Remaining : 0 $
Alexander Radulov 6 750 000 $ (5)
-Salary Remaining : 0 $
Ryan O'Reilly 6 500 000 $ (4)
-Salary Remaining : 0 $
Torey Krug 6 125 000 $ (5)
-Salary Remaining : 0 $
Gabriel Landeskog 5 750 000 $ (1)
-Salary Remaining : 0 $
Kyle Turris (Out of Payroll) 5 100 000 $ (4)
-Salary Remaining : 0 $
James van Riemsdyk 4 250 000 $ (1)
-Salary Remaining : 0 $
Marco Scandella 3 750 000 $ (1)
-Salary Remaining : 0 $
Cody Ceci 3 250 000 $ (1)
-Salary Remaining : 0 $
Travis Zajac 3 100 000 $ (3)
-Salary Remaining : 0 $
Brandon Tanev 2 700 000 $ (2)
-Salary Remaining : 0 $
Patrik Nemeth 1 500 000 $ (2)
-Salary Remaining : 0 $
Keith Kinkaid 1 500 000 $ (1)
-Salary Remaining : 0 $
Garnet Hathaway 1 200 000 $ (3)
-Salary Remaining : 0 $
Scott Harrington 1 200 000 $ (4)
-Salary Remaining : 0 $
Trevor Lewis 1 000 000 $ (2)
-Salary Remaining : 0 $
Scott Mayfield 1 000 000 $ (1)
-Salary Remaining : 0 $
Adam Pelech 800 000 $ (1)
-Salary Remaining : 0 $
Jayce Hawryluk 800 000 $ (3)
-Salary Remaining : 0 $
Carl Dahlstrom 700 000 $ (1)
-Salary Remaining : 0 $
Christian Folin 700 000 $ (5)
-Salary Remaining : 0 $
Frank Vatrano 600 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 38 : 73 625 000 $
Year 39 : 37 275 000 $
Year 40 : 31 475 000 $
Year 41 : 26 375 000 $
Salary Average Commitment
Year 38 : 28 900 000 $
Year 39 : 6 500 000 $
Year 40 : 4 500 000 $
Year 41 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 38 : 73 625 000 $
Year 39 : 37 275 000 $
Year 40 : 31 475 000 $
Year 41 : 26 375 000 $

Farm Players Salaries

Alex Stalock 100 000 $ (1)
Salary Remaining : 0 $
Daniel Brickley 100 000 $ (1)
Salary Remaining : 0 $
Tobias Rieder 85 000 $ (4)
Salary Remaining : 0 $
Saku Maenalanen 80 000 $ (3)
Salary Remaining : 0 $
Collin Delia 80 000 $ (1)
Salary Remaining : 0 $
John Gilmour 75 000 $ (1)
Salary Remaining : 0 $
Andrei Markov 75 000 $ (2)
Salary Remaining : 0 $
Chad Ruhwedel 75 000 $ (3)
Salary Remaining : 0 $
Kurtis MacDermid 70 000 $ (1)
Salary Remaining : 0 $
Anthony Bitetto 60 000 $ (3)
Salary Remaining : 0 $
Tyler Lewington 60 000 $ (3)
Salary Remaining : 0 $
Casey Nelson 60 000 $ (2)
Salary Remaining : 0 $
Brendan Leipsic 60 000 $ (2)
Salary Remaining : 0 $
Karson Kuhlman 60 000 $ (3)
Salary Remaining : 0 $
Mark Friedman 60 000 $ (3)
Salary Remaining : 0 $
Radim Simek 60 000 $ (3)
Salary Remaining : 0 $
Sam Carrick 50 000 $ (2)
Salary Remaining : 0 $
Darren Archibald 50 000 $ (5)
Salary Remaining : 0 $
Greg McKegg 50 000 $ (2)
Salary Remaining : 0 $
Carl Klingberg 50 000 $ (5)
Salary Remaining : 0 $
Viktor Loov 50 000 $ (2)
Salary Remaining : 0 $
Cristoval Nieves 50 000 $ (4)
Salary Remaining : 0 $
Linus Ullmark 50 000 $ (2)
Salary Remaining : 0 $
Ross Johnston 50 000 $ (2)
Salary Remaining : 0 $
Stanislav Galiev 50 000 $ (2)
Salary Remaining : 0 $
Daniel Catenacci 50 000 $ (2)
Salary Remaining : 0 $
Max McCormick 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 38 : 1 710 000 $
Year 39 : 1 285 000 $
Year 40 : 690 000 $
Year 41 : 235 000 $
Salary Average Commitment
Year 38 : 1 420 000 $
Year 39 : 1 120 000 $
Year 40 : 570 000 $
Year 41 : 200 000 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Molson
Level 1: 7000 - 300 $ - 2 800 - 40,00%
Level 2: 6000 - 200 $ - 2 400 - 40,00%
Level 3: 3000 - 110 $ - 1 200 - 40,00%
Level 4: 5000 - 60 $ - 2 008 - 40,16%
Luxury : 2000 - 600 $ - 800 - 40,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 758 - 87,89%
Farm Level 2: 1000 - 15 $ - 874 - 87,37%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %9 208 - 40,03%
Average Income per Game2 135 052 $
Year to Date Revenue87 537 120 $
Farm
Home Games Left0
Average Attendance - %2 632 - 87,72%
Average Income per Game78 518 $
Year to Date Revenue3 219 249 $

Expense

Pro Players Total Salaries58 275 000 $
Farm Players Total Salaries1 317 500 $
Coaches Total Salaries8 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses63 693 419 $
Farm Year To Date Expenses3 136 817 $
Pro Salary Cap To Date57 693 414 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days563 816 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days28 355 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap58 275 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $23 725 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 3 275 000 $
Current Bank Account46 603 067 $
Projected Bank Account46 603 067 $

Pro Players Salaries

Charlie McAvoy 5 500 000 $ (5)
-Salary Remaining : 0 $
Maxim Lapierre 5 000 000 $ (4)
-Salary Remaining : 0 $
Patrick Bordeleau 5 000 000 $ (4)
-Salary Remaining : 0 $
Maxime Talbot 5 000 000 $ (4)
-Salary Remaining : 0 $
Mathieu Roy 5 000 000 $ (4)
-Salary Remaining : 0 $
Anthony Beauvillier 3 500 000 $ (4)
-Salary Remaining : 0 $
David Perron 3 300 000 $ (1)
-Salary Remaining : 0 $
Ryan Spooner 2 500 000 $ (1)
-Salary Remaining : 0 $
Pontus Aberg 2 500 000 $ (4)
-Salary Remaining : 0 $
Dennis Seidenberg 2 000 000 $ (1)
-Salary Remaining : 0 $
Tristan Jarry 2 000 000 $ (4)
-Salary Remaining : 0 $
Brett Kulak 1 900 000 $ (3)
-Salary Remaining : 0 $
Sven Baertschi 1 600 000 $ (1)
-Salary Remaining : 0 $
Anthony Duclair 1 500 000 $ (4)
-Salary Remaining : 0 $
Derek Dorsett 1 500 000 $ (2)
-Salary Remaining : 0 $
Filip Hronek 1 200 000 $ (3)
-Salary Remaining : 0 $
Evan Bouchard 1 200 000 $ (3)
-Salary Remaining : 0 $
Evgeny Svechnikov 1 200 000 $ (4)
-Salary Remaining : 0 $
Calvin Petersen 1 200 000 $ (3)
-Salary Remaining : 0 $
Matt Grzelcyk 1 200 000 $ (4)
-Salary Remaining : 0 $
Carl Grundstrom 1 200 000 $ (3)
-Salary Remaining : 0 $
Victor Mete 1 000 000 $ (1)
-Salary Remaining : 0 $
Filip Chlapik 900 000 $ (1)
-Salary Remaining : 0 $
Jordan Binnington 875 000 $ (2)
-Salary Remaining : 0 $
Kurtis Gabriel 500 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 38 : 58 275 000 $
Year 39 : 46 975 000 $
Year 40 : 44 100 000 $
Year 41 : 37 400 000 $
Salary Average Commitment
Year 38 : 14 070 000 $
Year 39 : 9 570 000 $
Year 40 : 8 070 000 $
Year 41 : 5 500 000 $
Salary Cap with 1 Way Contract
Year 38 : 58 275 000 $
Year 39 : 46 975 000 $
Year 40 : 44 100 000 $
Year 41 : 37 400 000 $

Farm Players Salaries

Mathieu Carle 500 000 $ (4)
Salary Remaining : 0 $
Louis Domingue 160 000 $ (1)
Salary Remaining : 0 $
Calvin Pickard 120 000 $ (4)
Salary Remaining : 0 $
Danick Martel 100 000 $ (1)
Salary Remaining : 0 $
Sammy Blais 85 000 $ (1)
Salary Remaining : 0 $
Daniel O'Regan 72 500 $ (4)
Salary Remaining : 0 $
Nicolas Roy 70 000 $ (1)
Salary Remaining : 0 $
Jonathon Blum 60 000 $ (1)
Salary Remaining : 0 $
Aaron Ness 50 000 $ (1)
Salary Remaining : 0 $
Aaron Johnson 50 000 $ (1)
Salary Remaining : 0 $
Reid Boucher 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players11
Salary Commitment
Year 38 : 1 317 500 $
Year 39 : 742 500 $
Year 40 : 692 500 $
Year 41 : 692 500 $
Salary Average Commitment
Year 38 : 625 000 $
Year 39 : 265 000 $
Year 40 : 175 000 $
Year 41 : 175 000 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAréna Patrick Roy
Level 1: 6000 - 120 $ - 5 714 - 95,24%
Level 2: 5250 - 76 $ - 5 016 - 95,55%
Level 3: 2250 - 52 $ - 2 094 - 93,05%
Level 4: 4000 - 30 $ - 3 525 - 88,13%
Luxury : 1500 - 250 $ - 1 334 - 88,96%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 40 $ - 1 634 - 81,68%
Farm Level 2: 1000 - 20 $ - 803 - 80,31%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 684 - 93,07%
Average Income per Game1 696 092 $
Year to Date Revenue69 539 786 $
Farm
Home Games Left0
Average Attendance - %2 437 - 81,23%
Average Income per Game79 803 $
Year to Date Revenue3 271 914 $

Expense

Pro Players Total Salaries61 250 000 $
Farm Players Total Salaries2 895 000 $
Coaches Total Salaries4 850 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses64 702 191 $
Farm Year To Date Expenses3 728 247 $
Pro Salary Cap To Date60 702 202 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days572 368 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days32 009 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap61 250 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $20 750 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 6 250 000 $
Current Bank Account63 108 482 $
Projected Bank Account63 108 482 $

Pro Players Salaries

Tomas Plekanec 10 000 000 $ (1)
-Salary Remaining : 0 $
Jiri Hudler 10 000 000 $ (1)
-Salary Remaining : 0 $
Jordan Nolan 10 000 000 $ (1)
-Salary Remaining : 0 $
Patrick Marleau 5 700 000 $ (3)
-Salary Remaining : 0 $
Jaden Schwartz 5 500 000 $ (4)
-Salary Remaining : 0 $
Patrik Berglund 2 350 000 $ (2)
-Salary Remaining : 0 $
Adrian Kempe 2 250 000 $ (4)
-Salary Remaining : 0 $
Peter Budaj 1 500 000 $ (1)
-Salary Remaining : 0 $
Henrik Borgstrom 1 200 000 $ (1)
-Salary Remaining : 0 $
Miikka Salomaki 1 000 000 $ (3)
-Salary Remaining : 0 $
Jyrki Jokipakka 1 000 000 $ (5)
-Salary Remaining : 0 $
Ty Rattie 950 000 $ (2)
-Salary Remaining : 0 $
Alexey Marchenko 950 000 $ (3)
-Salary Remaining : 0 $
Sami Niku 900 000 $ (1)
-Salary Remaining : 0 $
Brendan Perlini 900 000 $ (2)
-Salary Remaining : 0 $
Tage Thompson 875 000 $ (1)
-Salary Remaining : 0 $
Brett Seney 850 000 $ (3)
-Salary Remaining : 0 $
Jacob Larsson 800 000 $ (4)
-Salary Remaining : 0 $
Alexandar Georgiev 800 000 $ (1)
-Salary Remaining : 0 $
Tommy Cross 750 000 $ (2)
-Salary Remaining : 0 $
Jonas Siegenthaler (Out of Payroll) 725 000 $ (3)
-Salary Remaining : 0 $
Andrew Mangiapane 650 000 $ (1)
-Salary Remaining : 0 $
Dylan Sikura 650 000 $ (1)
-Salary Remaining : 0 $
Vladislav Kamenev 625 000 $ (4)
-Salary Remaining : 0 $
Klas Dahlbeck 550 000 $ (2)
-Salary Remaining : 0 $
Calle Rosen 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 38 : 61 975 000 $
Year 39 : 24 900 000 $
Year 40 : 19 400 000 $
Year 41 : 10 175 000 $
Salary Average Commitment
Year 38 : 14 000 000 $
Year 39 : 7 500 000 $
Year 40 : 5 000 000 $
Year 41 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 38 : 61 975 000 $
Year 39 : 24 900 000 $
Year 40 : 19 400 000 $
Year 41 : 10 175 000 $

Farm Players Salaries

Jim O'Brien 700 000 $ (1)
Salary Remaining : 0 $
Daniel Taylor 400 000 $ (2)
Salary Remaining : 0 $
Yohann Auvitu 400 000 $ (2)
Salary Remaining : 0 $
Daniel Winnik 175 000 $ (1)
Salary Remaining : 0 $
Stuart Percy 120 000 $ (5)
Salary Remaining : 0 $
Joseph Blandisi 110 000 $ (2)
Salary Remaining : 0 $
Charlie Lindgren 100 000 $ (4)
Salary Remaining : 0 $
Brendan Ranford 100 000 $ (5)
Salary Remaining : 0 $
Martin Necas 100 000 $ (1)
Salary Remaining : 0 $
Jordan Kyrou 90 000 $ (3)
Salary Remaining : 0 $
Erik Brannstrom 87 500 $ (3)
Salary Remaining : 0 $
Michael Dipietro 82 500 $ (3)
Salary Remaining : 0 $
Ethan Bear 80 000 $ (1)
Salary Remaining : 0 $
Jaret Anderson-Dolan 75 000 $ (3)
Salary Remaining : 0 $
Lance Bouma 75 000 $ (4)
Salary Remaining : 0 $
Alexander Khokhlachev 75 000 $ (1)
Salary Remaining : 0 $
Emerson Etem 65 000 $ (3)
Salary Remaining : 0 $
Dakota Mermis 60 000 $ (1)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 38 : 2 895 000 $
Year 39 : 1 705 000 $
Year 40 : 795 000 $
Year 41 : 395 000 $
Salary Average Commitment
Year 38 : 1 025 000 $
Year 39 : 600 000 $
Year 40 : 450 000 $
Year 41 : 200 000 $

Nunavut Mystery



Arena Capacity - Ticket Price
Attendance - %

Arena NameNunavut Dome
Level 1: 6000 - 130 $ - 5 157 - 85,96%
Level 2: 5000 - 80 $ - 4 589 - 91,78%
Level 3: 2250 - 55 $ - 1 966 - 87,39%
Level 4: 4000 - 40 $ - 2 862 - 71,55%
Luxury : 1250 - 240 $ - 1 250 - 100,00%
Total Capacity :18500
Farm
Farm Level 1: 2000 - 35 $ - 1 726 - 86,30%
Farm Level 2: 1000 - 15 $ - 866 - 86,58%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 825 - 85,54%
Average Income per Game1 627 533 $
Year to Date Revenue66 728 864 $
Farm
Home Games Left0
Average Attendance - %2 592 - 86,39%
Average Income per Game77 281 $
Year to Date Revenue3 168 520 $

Expense

Pro Players Total Salaries71 625 000 $
Farm Players Total Salaries1 905 000 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses77 769 086 $
Farm Year To Date Expenses2 927 134 $
Pro Salary Cap To Date73 769 068 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days663 377 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days24 829 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap71 625 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $10 375 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 16 625 000 $
Current Bank Account1 501 183 $
Projected Bank Account1 501 183 $

Pro Players Salaries

P.K. Subban 8 125 000 $ (2)
-Salary Remaining : 0 $
Jonathan Toews 7 500 000 $ (1)
-Salary Remaining : 0 $
Claude Giroux 7 350 000 $ (1)
-Salary Remaining : 0 $
Henrik Lundqvist 7 000 000 $ (2)
-Salary Remaining : 0 $
Matt Niskanen 5 000 000 $ (4)
-Salary Remaining : 0 $
Wayne Simmonds 5 000 000 $ (1)
-Salary Remaining : 0 $
Adam Henrique 4 400 000 $ (2)
-Salary Remaining : 0 $
Chris Kreider (Out of Payroll) 4 250 000 $ (1)
-Salary Remaining : 0 $
David Backes 4 000 000 $ (3)
-Salary Remaining : 0 $
Brian Dumoulin 3 500 000 $ (4)
-Salary Remaining : 0 $
Mikko Koskinen 3 000 000 $ (4)
-Salary Remaining : 0 $
Corey Perry 2 300 000 $ (5)
-Salary Remaining : 0 $
Thomas Hickey 2 000 000 $ (4)
-Salary Remaining : 0 $
Loui Eriksson 2 000 000 $ (1)
-Salary Remaining : 0 $
Artturi Lehkonen 1 750 000 $ (4)
-Salary Remaining : 0 $
Brendan Smith 1 500 000 $ (4)
-Salary Remaining : 0 $
Zack Kassian 1 250 000 $ (4)
-Salary Remaining : 0 $
Greg Pateryn 1 000 000 $ (3)
-Salary Remaining : 0 $
Jesper Bratt 1 000 000 $ (1)
-Salary Remaining : 0 $
Simon Despres 950 000 $ (5)
-Salary Remaining : 0 $
Lawson Crouse 900 000 $ (2)
-Salary Remaining : 0 $
Jason Garrison 750 000 $ (4)
-Salary Remaining : 0 $
Matt Cullen 700 000 $ (4)
-Salary Remaining : 0 $
Kevin Czuczman (1 Way Contract) 650 000 $ (1)
-1 Way Contract Salary Cap : 650 000 $
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 38 : 75 875 000 $
Year 39 : 48 125 000 $
Year 40 : 27 700 000 $
Year 41 : 22 700 000 $
Salary Average Commitment
Year 38 : 39 833 333 $
Year 39 : 14 233 333 $
Year 40 : 12 233 333 $
Year 41 : 10 983 333 $
Salary Cap with 1 Way Contract
Year 38 : 75 875 000 $
Year 39 : 48 125 000 $
Year 40 : 27 700 000 $
Year 41 : 22 700 000 $

Farm Players Salaries

Alexei Emelin 160 000 $ (2)
Salary Remaining : 0 $
Marc Methot 95 000 $ (5)
Salary Remaining : 0 $
Scottie Upshall 95 000 $ (5)
Salary Remaining : 0 $
Charles Hudon 95 000 $ (2)
Salary Remaining : 0 $
Libor Sulak 95 000 $ (5)
Salary Remaining : 0 $
Nathan Gerbe 95 000 $ (5)
Salary Remaining : 0 $
Mark Visentin 95 000 $ (5)
Salary Remaining : 0 $
Luke Gazdic 95 000 $ (5)
Salary Remaining : 0 $
Mike McKenna 85 000 $ (4)
Salary Remaining : 0 $
Kevin Boyle 75 000 $ (3)
Salary Remaining : 0 $
Mark Arcobello 75 000 $ (4)
Salary Remaining : 0 $
Kyle Baun 75 000 $ (3)
Salary Remaining : 0 $
Jeremy Smith 75 000 $ (4)
Salary Remaining : 0 $
Michael Bunting 75 000 $ (3)
Salary Remaining : 0 $
Trevor Moore 75 000 $ (3)
Salary Remaining : 0 $
Viktor Svedberg 65 000 $ (1)
Salary Remaining : 0 $
Teemu Hartikainen 60 000 $ (1)
Salary Remaining : 0 $
Dominic Turgeon 60 000 $ (1)
Salary Remaining : 0 $
Matt Donovan 55 000 $ (1)
Salary Remaining : 0 $
Mike Vecchione 55 000 $ (4)
Salary Remaining : 0 $
Steve MacIntyre 50 000 $ (1)
Salary Remaining : 0 $
Brandon Kozun 50 000 $ (1)
Salary Remaining : 0 $
Giovanni Fiore 50 000 $ (1)
Salary Remaining : 0 $
Jussi Rynnas 50 000 $ (1)
Salary Remaining : 0 $
Karri Ramo 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 38 : 1 905 000 $
Year 39 : 1 415 000 $
Year 40 : 1 160 000 $
Year 41 : 860 000 $
Salary Average Commitment
Year 38 : 1 265 000 $
Year 39 : 800 000 $
Year 40 : 700 000 $
Year 41 : 500 000 $

Ottawa Lumberjacks



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 7000 - 110 $ - 6 851 - 97,88%
Level 2: 6000 - 65 $ - 5 900 - 98,33%
Level 3: 3000 - 40 $ - 2 920 - 97,33%
Level 4: 5000 - 25 $ - 4 877 - 97,53%
Luxury : 2000 - 190 $ - 1 929 - 96,46%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 722 - 86,12%
Farm Level 2: 1000 - 15 $ - 865 - 86,50%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 477 - 97,73%
Average Income per Game1 817 604 $
Year to Date Revenue74 521 778 $
Farm
Home Games Left0
Average Attendance - %2 587 - 86,25%
Average Income per Game77 374 $
Year to Date Revenue3 172 325 $

Expense

Pro Players Total Salaries79 000 000 $
Farm Players Total Salaries1 837 500 $
Coaches Total Salaries8 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses83 874 115 $
Farm Year To Date Expenses4 434 478 $
Pro Salary Cap To Date77 874 111 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days745 614 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days37 073 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap79 000 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $3 000 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 24 000 000 $
Current Bank Account68 902 307 $
Projected Bank Account68 902 307 $

Pro Players Salaries

John Tavares 8 900 000 $ (3)
-Salary Remaining : 0 $
Alex Pietrangelo 8 000 000 $ (3)
-Salary Remaining : 0 $
David Pastrnak 7 750 000 $ (5)
-Salary Remaining : 0 $
Roman Josi 7 350 000 $ (3)
-Salary Remaining : 0 $
Carey Price 6 500 000 $ (2)
-Salary Remaining : 0 $
Brayden Schenn 6 000 000 $ (4)
-Salary Remaining : 0 $
Mika Zibanejad 5 300 000 $ (1)
-Salary Remaining : 0 $
Darnell Nurse 3 900 000 $ (3)
-Salary Remaining : 0 $
Brandon Montour 3 750 000 $ (4)
-Salary Remaining : 0 $
Alexander Edler 3 750 000 $ (2)
-Salary Remaining : 0 $
Teuvo Teravainen 3 200 000 $ (2)
-Salary Remaining : 0 $
Casey Cizikas 2 500 000 $ (5)
-Salary Remaining : 0 $
Joel Edmundson 2 000 000 $ (2)
-Salary Remaining : 0 $
Kevin Labanc 1 500 000 $ (4)
-Salary Remaining : 0 $
Paul Byron 1 500 000 $ (1)
-Salary Remaining : 0 $
Carter Hutton 1 250 000 $ (1)
-Salary Remaining : 0 $
Cedric Paquette 1 000 000 $ (1)
-Salary Remaining : 0 $
Conor Garland 950 000 $ (3)
-Salary Remaining : 0 $
Travis Sanheim 950 000 $ (1)
-Salary Remaining : 0 $
Kevin Connauton 900 000 $ (1)
-Salary Remaining : 0 $
Gabriel Bourque 800 000 $ (4)
-Salary Remaining : 0 $
Marcus Kruger 750 000 $ (3)
-Salary Remaining : 0 $
Josh Archibald 500 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 38 : 79 000 000 $
Year 39 : 68 100 000 $
Year 40 : 52 150 000 $
Year 41 : 22 300 000 $
Salary Average Commitment
Year 38 : 13 250 000 $
Year 39 : 8 500 000 $
Year 40 : 6 000 000 $
Year 41 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 38 : 79 000 000 $
Year 39 : 68 100 000 $
Year 40 : 52 150 000 $
Year 41 : 22 300 000 $

Farm Players Salaries

Drew Stafford 100 000 $ (2)
Salary Remaining : 0 $
Jordan Greenway 95 000 $ (1)
Salary Remaining : 0 $
Joey Anderson 92 500 $ (3)
Salary Remaining : 0 $
Oskar Lindblom 90 000 $ (1)
Salary Remaining : 0 $
Josh Mahura 90 000 $ (3)
Salary Remaining : 0 $
Alexandre Texier 90 000 $ (3)
Salary Remaining : 0 $
Derek MacKenzie 90 000 $ (4)
Salary Remaining : 0 $
Victor Olofsson 90 000 $ (3)
Salary Remaining : 0 $
Trevor Carrick 90 000 $ (2)
Salary Remaining : 0 $
J.T. Brown 75 000 $ (4)
Salary Remaining : 0 $
Nick Shore 75 000 $ (5)
Salary Remaining : 0 $
Zach Sanford 70 000 $ (4)
Salary Remaining : 0 $
Ben Gleason 70 000 $ (3)
Salary Remaining : 0 $
Kevin Roy 70 000 $ (1)
Salary Remaining : 0 $
William Borgen 70 000 $ (3)
Salary Remaining : 0 $
Logan O'Connor 70 000 $ (3)
Salary Remaining : 0 $
Riley Stillman 60 000 $ (3)
Salary Remaining : 0 $
Michael Zalewski 50 000 $ (2)
Salary Remaining : 0 $
Dillon Simpson 50 000 $ (4)
Salary Remaining : 0 $
Kenny Agostino 50 000 $ (2)
Salary Remaining : 0 $
Anders Lindback 50 000 $ (3)
Salary Remaining : 0 $
Robbie Russo 50 000 $ (4)
Salary Remaining : 0 $
Dustin Tokarski 50 000 $ (1)
Salary Remaining : 0 $
Darren Dietz 50 000 $ (2)
Salary Remaining : 0 $
Kyle Rau 50 000 $ (2)
Salary Remaining : 0 $
Taylor Leier 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 38 : 1 837 500 $
Year 39 : 1 532 500 $
Year 40 : 1 092 500 $
Year 41 : 410 000 $
Salary Average Commitment
Year 38 : 1 320 000 $
Year 39 : 1 120 000 $
Year 40 : 770 000 $
Year 41 : 320 000 $

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Vidéotron
Level 1: 7000 - 150 $ - 5 891 - 84,16%
Level 2: 6000 - 100 $ - 5 071 - 84,52%
Level 3: 3000 - 80 $ - 2 343 - 78,11%
Level 4: 5000 - 40 $ - 4 070 - 81,40%
Luxury : 2000 - 350 $ - 1 564 - 78,21%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 40 $ - 1 656 - 82,79%
Farm Level 2: 1000 - 20 $ - 816 - 81,63%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 940 - 82,35%
Average Income per Game1 765 873 $
Year to Date Revenue72 400 808 $
Farm
Home Games Left0
Average Attendance - %2 472 - 82,40%
Average Income per Game86 426 $
Year to Date Revenue3 543 471 $

Expense

Pro Players Total Salaries75 075 000 $
Farm Players Total Salaries1 980 000 $
Coaches Total Salaries7 775 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses83 368 180 $
Farm Year To Date Expenses3 658 775 $
Pro Salary Cap To Date76 593 216 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days717 982 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days25 470 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap75 075 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $6 925 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 20 075 000 $
Current Bank Account30 507 252 $
Projected Bank Account30 507 252 $

Pro Players Salaries

Evgeny Kuznetsov 7 825 000 $ (5)
-Salary Remaining : 0 $
Artemi Panarin 6 500 000 $ (1)
-Salary Remaining : 0 $
Tuukka Rask 6 500 000 $ (3)
-Salary Remaining : 0 $
Marc-Edouard Vlasic 5 750 000 $ (4)
-Salary Remaining : 0 $
Milan Lucic 5 450 000 $ (1)
-Salary Remaining : 0 $
Timo Meier 5 200 000 $ (4)
-Salary Remaining : 0 $
Max Domi 4 500 000 $ (3)
-Salary Remaining : 0 $
Anton Stralman 4 350 000 $ (3)
-Salary Remaining : 0 $
Artem Anisimov 4 000 000 $ (4)
-Salary Remaining : 0 $
David Savard 3 750 000 $ (1)
-Salary Remaining : 0 $
Josh Morrissey 3 550 000 $ (4)
-Salary Remaining : 0 $
Radko Gudas 3 250 000 $ (3)
-Salary Remaining : 0 $
Dmitry Kulikov 2 850 000 $ (3)
-Salary Remaining : 0 $
Tom Wilson 2 250 000 $ (3)
-Salary Remaining : 0 $
Leo Komarov 2 200 000 $ (5)
-Salary Remaining : 0 $
Adam Lowry 1 900 000 $ (5)
-Salary Remaining : 0 $
Cal Clutterbuck 1 800 000 $ (1)
-Salary Remaining : 0 $
Roberto Luongo 1 500 000 $ (2)
-Salary Remaining : 0 $
Tom Pyatt 1 100 000 $ (2)
-Salary Remaining : 0 $
Dominik Simon 850 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 38 : 75 075 000 $
Year 39 : 57 575 000 $
Year 40 : 54 125 000 $
Year 41 : 30 425 000 $
Salary Average Commitment
Year 38 : 25 600 000 $
Year 39 : 14 100 000 $
Year 40 : 9 250 000 $
Year 41 : 3 500 000 $
Salary Cap with 1 Way Contract
Year 38 : 75 075 000 $
Year 39 : 57 575 000 $
Year 40 : 54 125 000 $
Year 41 : 30 425 000 $

Farm Players Salaries

Matt Beleskey 200 000 $ (2)
Salary Remaining : 0 $
Mark Letestu 180 000 $ (3)
Salary Remaining : 0 $
Justin Kloos 175 000 $ (3)
Salary Remaining : 0 $
David Schlemko 100 000 $ (5)
Salary Remaining : 0 $
Michael McCarron 97 500 $ (2)
Salary Remaining : 0 $
Gabriel Carlsson 87 500 $ (4)
Salary Remaining : 0 $
Chris Kunitz 85 000 $ (2)
Salary Remaining : 0 $
David Warsofsky 85 000 $ (3)
Salary Remaining : 0 $
Zac Rinaldo 75 000 $ (2)
Salary Remaining : 0 $
Jannik Hansen 75 000 $ (2)
Salary Remaining : 0 $
Maxime Lagace 75 000 $ (1)
Salary Remaining : 0 $
Dmitrij Jaskin 75 000 $ (2)
Salary Remaining : 0 $
Cody Goloubef 75 000 $ (2)
Salary Remaining : 0 $
Brandon Gormley 55 000 $ (3)
Salary Remaining : 0 $
Colin McDonald 55 000 $ (2)
Salary Remaining : 0 $
Samuel Henley 55 000 $ (1)
Salary Remaining : 0 $
Erik Burgdoerfer 55 000 $ (3)
Salary Remaining : 0 $
Richard Bachman 55 000 $ (3)
Salary Remaining : 0 $
Cedrick Desjardins 55 000 $ (1)
Salary Remaining : 0 $
David Desharnais 55 000 $ (3)
Salary Remaining : 0 $
Marc-Andre Gragnani 55 000 $ (3)
Salary Remaining : 0 $
Tyler Wotherspoon 55 000 $ (3)
Salary Remaining : 0 $
Patrick Holland 50 000 $ (2)
Salary Remaining : 0 $
Cory Emmerton 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 38 : 1 980 000 $
Year 39 : 1 745 000 $
Year 40 : 957 500 $
Year 41 : 187 500 $
Salary Average Commitment
Year 38 : 1 150 000 $
Year 39 : 950 000 $
Year 40 : 500 000 $
Year 41 : 100 000 $

Regina Pats



Arena Capacity - Ticket Price
Attendance - %

Arena NameVodka Center
Level 1: 7000 - 140 $ - 4 856 - 69,37%
Level 2: 6000 - 90 $ - 4 118 - 68,63%
Level 3: 3000 - 50 $ - 2 220 - 74,00%
Level 4: 5000 - 40 $ - 2 858 - 57,15%
Luxury : 2000 - 220 $ - 1 716 - 85,82%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 730 - 86,52%
Farm Level 2: 1000 - 15 $ - 871 - 87,15%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 768 - 68,55%
Average Income per Game1 721 849 $
Year to Date Revenue70 595 823 $
Farm
Home Games Left0
Average Attendance - %2 602 - 86,73%
Average Income per Game77 661 $
Year to Date Revenue3 184 088 $

Expense

Pro Players Total Salaries55 225 000 $
Farm Players Total Salaries2 660 000 $
Coaches Total Salaries5 550 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses61 598 891 $
Farm Year To Date Expenses2 667 889 $
Pro Salary Cap To Date56 598 909 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days528 289 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days27 436 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap55 225 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $26 775 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 225 000 $
Current Bank Account31 948 764 $
Projected Bank Account31 948 764 $

Pro Players Salaries

Andre Petersson 7 000 000 $ (1)
-Salary Remaining : 0 $
Jonathan Quick 5 100 000 $ (1)
-Salary Remaining : 0 $
John Klingberg 4 600 000 $ (5)
-Salary Remaining : 0 $
Jaccob Slavin 4 500 000 $ (5)
-Salary Remaining : 0 $
Alex Tuch 4 500 000 $ (4)
-Salary Remaining : 0 $
Nick Schmaltz 3 000 000 $ (2)
-Salary Remaining : 0 $
Justin Braun 3 000 000 $ (1)
-Salary Remaining : 0 $
Jakub Vrana 2 400 000 $ (3)
-Salary Remaining : 0 $
Ondrej Kase 2 350 000 $ (4)
-Salary Remaining : 0 $
Markus Nutivaara 2 200 000 $ (4)
-Salary Remaining : 0 $
Mikhail Sergachev 2 000 000 $ (4)
-Salary Remaining : 0 $
Vince Dunn 2 000 000 $ (2)
-Salary Remaining : 0 $
Oliver Bjorkstrand 1 500 000 $ (2)
-Salary Remaining : 0 $
Daniel Sprong 1 250 000 $ (4)
-Salary Remaining : 0 $
Blake Lizotte 1 200 000 $ (3)
-Salary Remaining : 0 $
Alexander Kerfoot 1 200 000 $ (1)
-Salary Remaining : 0 $
Danton Heinen 1 200 000 $ (3)
-Salary Remaining : 0 $
Miro Heiskanen 1 000 000 $ (3)
-Salary Remaining : 0 $
Robert Thomas 1 000 000 $ (3)
-Salary Remaining : 0 $
Ryan Donato 925 000 $ (1)
-Salary Remaining : 0 $
Roope Hintz 900 000 $ (3)
-Salary Remaining : 0 $
Erik Cernak 900 000 $ (3)
-Salary Remaining : 0 $
Joonas Korpisalo 800 000 $ (2)
-Salary Remaining : 0 $
Vitaly Abramov 700 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 38 : 55 225 000 $
Year 39 : 38 000 000 $
Year 40 : 30 700 000 $
Year 41 : 21 400 000 $
Salary Average Commitment
Year 38 : 19 100 000 $
Year 39 : 9 500 000 $
Year 40 : 7 500 000 $
Year 41 : 3 500 000 $
Salary Cap with 1 Way Contract
Year 38 : 55 225 000 $
Year 39 : 38 000 000 $
Year 40 : 30 700 000 $
Year 41 : 21 400 000 $

Farm Players Salaries

Matt Moulson 700 000 $ (1)
Salary Remaining : 0 $
Kiefer Sherwood 300 000 $ (5)
Salary Remaining : 0 $
Gustav Forsling 120 000 $ (4)
Salary Remaining : 0 $
Lias Andersson 110 000 $ (5)
Salary Remaining : 0 $
Alex Formenton 100 000 $ (1)
Salary Remaining : 0 $
Maxim Mamin 90 000 $ (1)
Salary Remaining : 0 $
Philippe Myers 90 000 $ (3)
Salary Remaining : 0 $
Dennis Cholowski 80 000 $ (3)
Salary Remaining : 0 $
Eeli Tolvanen 80 000 $ (1)
Salary Remaining : 0 $
Spencer Martin 70 000 $ (2)
Salary Remaining : 0 $
Anton Lindholm 70 000 $ (4)
Salary Remaining : 0 $
Timothy Gettinger 70 000 $ (3)
Salary Remaining : 0 $
Kristian Vesalainen 70 000 $ (3)
Salary Remaining : 0 $
Brandon Gignac 70 000 $ (3)
Salary Remaining : 0 $
Isac Lundestrom 70 000 $ (3)
Salary Remaining : 0 $
Marcus Pettersson 65 000 $ (1)
Salary Remaining : 0 $
Peter Cehlarik 62 500 $ (4)
Salary Remaining : 0 $
John Quenneville 62 500 $ (4)
Salary Remaining : 0 $
Oliver Kylington 60 000 $ (2)
Salary Remaining : 0 $
Trent Frederic 60 000 $ (3)
Salary Remaining : 0 $
Kole Sherwood 60 000 $ (3)
Salary Remaining : 0 $
Patrick Sieloff 50 000 $ (1)
Salary Remaining : 0 $
Eric Comrie 50 000 $ (4)
Salary Remaining : 0 $
Samuel Morin 50 000 $ (4)
Salary Remaining : 0 $
Remi Elie 50 000 $ (4)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 38 : 2 660 000 $
Year 39 : 1 575 000 $
Year 40 : 1 445 000 $
Year 41 : 875 000 $
Salary Average Commitment
Year 38 : 1 270 000 $
Year 39 : 970 000 $
Year 40 : 850 000 $
Year 41 : 450 000 $

San Jose Rhinos



Arena Capacity - Ticket Price
Attendance - %

Arena NameSan Jose Arena
Level 1: 7000 - 91 $ - 6 893 - 98,47%
Level 2: 6000 - 56 $ - 5 954 - 99,24%
Level 3: 3000 - 35 $ - 2 968 - 98,93%
Level 4: 5000 - 19 $ - 4 978 - 99,57%
Luxury : 2000 - 181 $ - 1 952 - 97,61%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 727 - 86,35%
Farm Level 2: 1000 - 15 $ - 866 - 86,59%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 746 - 98,90%
Average Income per Game1 578 136 $
Year to Date Revenue64 703 565 $
Farm
Home Games Left0
Average Attendance - %2 593 - 86,43%
Average Income per Game77 388 $
Year to Date Revenue3 172 902 $

Expense

Pro Players Total Salaries74 750 000 $
Farm Players Total Salaries2 420 000 $
Coaches Total Salaries7 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses82 699 552 $
Farm Year To Date Expenses5 364 397 $
Pro Salary Cap To Date78 199 585 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days695 175 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days46 325 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap74 750 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $7 250 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 19 750 000 $
Current Bank Account30 415 626 $
Projected Bank Account30 415 626 $

Pro Players Salaries

Nicklas Backstrom 8 000 000 $ (2)
-Salary Remaining : 0 $
Pekka Rinne 7 000 000 $ (5)
-Salary Remaining : 0 $
Cam Atkinson 6 500 000 $ (5)
-Salary Remaining : 0 $
Jeff Skinner 6 500 000 $ (4)
-Salary Remaining : 0 $
Brock Nelson 5 000 000 $ (2)
-Salary Remaining : 0 $
T.J. Brodie 5 000 000 $ (3)
-Salary Remaining : 0 $
Mats Zuccarello 5 000 000 $ (2)
-Salary Remaining : 0 $
Zach Werenski 4 800 000 $ (3)
-Salary Remaining : 0 $
Clayton Keller 4 750 000 $ (4)
-Salary Remaining : 0 $
Jacob Trouba 4 500 000 $ (1)
-Salary Remaining : 0 $
Blake Comeau 2 800 000 $ (3)
-Salary Remaining : 0 $
Jesper Fast 2 500 000 $ (5)
-Salary Remaining : 0 $
Lars Eller 2 500 000 $ (1)
-Salary Remaining : 0 $
Deryk Engelland 2 400 000 $ (4)
-Salary Remaining : 0 $
Troy Stecher 2 000 000 $ (2)
-Salary Remaining : 0 $
Jordan Martinook 1 500 000 $ (5)
-Salary Remaining : 0 $
Fredrik Claesson 1 000 000 $ (5)
-Salary Remaining : 0 $
Alex Lyon 1 000 000 $ (5)
-Salary Remaining : 0 $
Joakim Nordstrom 1 000 000 $ (2)
-Salary Remaining : 0 $
Troy Brouwer 1 000 000 $ (4)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 38 : 74 750 000 $
Year 39 : 67 750 000 $
Year 40 : 46 750 000 $
Year 41 : 34 150 000 $
Salary Average Commitment
Year 38 : 20 350 400 $
Year 39 : 13 350 400 $
Year 40 : 10 850 400 $
Year 41 : 5 200 000 $
Salary Cap with 1 Way Contract
Year 38 : 74 750 000 $
Year 39 : 67 750 000 $
Year 40 : 46 750 000 $
Year 41 : 34 150 000 $

Farm Players Salaries

Tyler Toffoli 450 000 $ (3)
Salary Remaining : 0 $
Jonathan Bernier 320 000 $ (3)
Salary Remaining : 0 $
Tobias Enstrom 250 000 $ (2)
Salary Remaining : 0 $
Zack Mitchell 150 000 $ (1)
Salary Remaining : 0 $
Ryan Lomberg 130 000 $ (3)
Salary Remaining : 0 $
Curtis Valk 120 000 $ (3)
Salary Remaining : 0 $
Christian Dvorak 120 000 $ (3)
Salary Remaining : 0 $
Victor Antipin 120 000 $ (3)
Salary Remaining : 0 $
Jack Rodewald 120 000 $ (3)
Salary Remaining : 0 $
Brendan Guhle 100 000 $ (1)
Salary Remaining : 0 $
Jeff Glass 100 000 $ (3)
Salary Remaining : 0 $
Kris Versteeg 100 000 $ (2)
Salary Remaining : 0 $
Jake Dotchin 100 000 $ (1)
Salary Remaining : 0 $
Troy Terry 87 500 $ (1)
Salary Remaining : 0 $
Michael Leighton 77 500 $ (2)
Salary Remaining : 0 $
Justin Shugg 75 000 $ (3)
Salary Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 38 : 2 420 000 $
Year 39 : 1 982 500 $
Year 40 : 1 555 000 $
Year 41 : 0 $
Salary Average Commitment
Year 38 : 550 000 $
Year 39 : 350 000 $
Year 40 : 200 000 $
Year 41 : 0 $

Seattle Armada



Arena Capacity - Ticket Price
Attendance - %

Arena NameSkank-A-Feller Center
Level 1: 7000 - 100 $ - 6 770 - 96,72%
Level 2: 6000 - 60 $ - 5 782 - 96,36%
Level 3: 3000 - 30 $ - 2 956 - 98,53%
Level 4: 5000 - 20 $ - 4 888 - 97,77%
Luxury : 2000 - 200 $ - 1 856 - 92,82%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 710 - 85,52%
Farm Level 2: 1000 - 15 $ - 855 - 85,50%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 252 - 96,75%
Average Income per Game1 649 637 $
Year to Date Revenue67 635 125 $
Farm
Home Games Left0
Average Attendance - %2 565 - 85,51%
Average Income per Game76 444 $
Year to Date Revenue3 134 218 $

Expense

Pro Players Total Salaries61 300 000 $
Farm Players Total Salaries1 557 500 $
Coaches Total Salaries8 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses63 294 319 $
Farm Year To Date Expenses3 661 476 $
Pro Salary Cap To Date56 694 303 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days595 614 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days30 406 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap61 300 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $20 700 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 6 300 000 $
Current Bank Account50 191 733 $
Projected Bank Account50 191 733 $

Pro Players Salaries

Alexandre Grenier 8 000 000 $ (1)
-Salary Remaining : 0 $
Bobby Ryan 5 250 000 $ (4)
-Salary Remaining : 0 $
Evgeny Artyukhin 5 000 000 $ (1)
-Salary Remaining : 0 $
Kyle Okposo 5 000 000 $ (3)
-Salary Remaining : 0 $
Brock Boeser 4 800 000 $ (2)
-Salary Remaining : 0 $
Dan Hamhuis 4 000 000 $ (2)
-Salary Remaining : 0 $
Zane McIntyre 3 500 000 $ (3)
-Salary Remaining : 0 $
Chris Butler 3 000 000 $ (3)
-Salary Remaining : 0 $
Egor Yakovlev 3 000 000 $ (5)
-Salary Remaining : 0 $
Shea Theodore 2 850 000 $ (2)
-Salary Remaining : 0 $
Tanner Fritz 1 750 000 $ (3)
-Salary Remaining : 0 $
Connor Carrick 1 250 000 $ (3)
-Salary Remaining : 0 $
Sam Steel 1 200 000 $ (3)
-Salary Remaining : 0 $
Adin Hill 1 200 000 $ (1)
-Salary Remaining : 0 $
Max Comtois 1 200 000 $ (3)
-Salary Remaining : 0 $
Chris Bigras 1 150 000 $ (2)
-Salary Remaining : 0 $
Steve Mason 1 000 000 $ (5)
-Salary Remaining : 0 $
Connor Brickley 1 000 000 $ (2)
-Salary Remaining : 0 $
Filip Zadina 1 000 000 $ (3)
-Salary Remaining : 0 $
Denis Gurianov 950 000 $ (3)
-Salary Remaining : 0 $
Tanner Kero 950 000 $ (2)
-Salary Remaining : 0 $
Luke Kunin 850 000 $ (1)
-Salary Remaining : 0 $
Dillon Dube 800 000 $ (3)
-Salary Remaining : 0 $
MacKenzie Blackwood 750 000 $ (3)
-Salary Remaining : 0 $
Kyle Capobianco 750 000 $ (1)
-Salary Remaining : 0 $
Luke Johnson 600 000 $ (3)
-Salary Remaining : 0 $
Tanner Glass 500 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players27
Salary Commitment
Year 38 : 61 300 000 $
Year 39 : 45 500 000 $
Year 40 : 30 750 000 $
Year 41 : 9 250 000 $
Salary Average Commitment
Year 38 : 13 050 000 $
Year 39 : 10 550 000 $
Year 40 : 7 550 000 $
Year 41 : 1 500 000 $
Salary Cap with 1 Way Contract
Year 38 : 61 300 000 $
Year 39 : 45 500 000 $
Year 40 : 30 750 000 $
Year 41 : 9 250 000 $

Farm Players Salaries

Beau Bennett 200 000 $ (5)
Salary Remaining : 0 $
John Persson 100 000 $ (5)
Salary Remaining : 0 $
Lucas Lessio 100 000 $ (5)
Salary Remaining : 0 $
Matt Hackett 100 000 $ (5)
Salary Remaining : 0 $
Cameron Gaunce 75 000 $ (3)
Salary Remaining : 0 $
Jeremy Lauzon 75 000 $ (3)
Salary Remaining : 0 $
Cal O'Reilly 72 500 $ (2)
Salary Remaining : 0 $
Jack Skille 70 000 $ (1)
Salary Remaining : 0 $
Matt Bartkowski 70 000 $ (5)
Salary Remaining : 0 $
Michael Bournival 65 000 $ (2)
Salary Remaining : 0 $
Dylan Gambrell 60 000 $ (1)
Salary Remaining : 0 $
Kyle Criscuolo 60 000 $ (1)
Salary Remaining : 0 $
Mikhail Vorobyev 55 000 $ (3)
Salary Remaining : 0 $
Chase Balisy 55 000 $ (1)
Salary Remaining : 0 $
Dylan Olsen 50 000 $ (5)
Salary Remaining : 0 $
Niklas Treutle 50 000 $ (5)
Salary Remaining : 0 $
David Broll 50 000 $ (3)
Salary Remaining : 0 $
Tomas Vincour 50 000 $ (3)
Salary Remaining : 0 $
Shane Prince 50 000 $ (2)
Salary Remaining : 0 $
Taylor Chorney 50 000 $ (5)
Salary Remaining : 0 $
Nick Sorensen 50 000 $ (4)
Salary Remaining : 0 $
Dominik Uher 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 38 : 1 557 500 $
Year 39 : 1 312 500 $
Year 40 : 1 075 000 $
Year 41 : 770 000 $
Salary Average Commitment
Year 38 : 1 075 000 $
Year 39 : 905 000 $
Year 40 : 705 000 $
Year 41 : 450 000 $

St-Johns Desperados



Arena Capacity - Ticket Price
Attendance - %

Arena NameNewfie Center
Level 1: 7000 - 95 $ - 6 910 - 98,71%
Level 2: 6000 - 57 $ - 5 913 - 98,56%
Level 3: 3000 - 32 $ - 2 974 - 99,13%
Level 4: 5000 - 20 $ - 4 939 - 98,77%
Luxury : 2000 - 190 $ - 1 914 - 95,68%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 733 - 86,64%
Farm Level 2: 1000 - 15 $ - 860 - 86,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 649 - 98,47%
Average Income per Game1 617 647 $
Year to Date Revenue66 323 547 $
Farm
Home Games Left0
Average Attendance - %2 593 - 86,43%
Average Income per Game77 514 $
Year to Date Revenue3 178 059 $

Expense

Pro Players Total Salaries61 175 000 $
Farm Players Total Salaries912 500 $
Coaches Total Salaries1 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses58 947 818 $
Farm Year To Date Expenses1 777 329 $
Pro Salary Cap To Date58 397 804 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days541 447 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 500 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap61 175 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $20 825 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 6 175 000 $
Current Bank Account97 762 865 $
Projected Bank Account97 762 865 $

Pro Players Salaries

Oliver Ekman-Larsson 8 000 000 $ (3)
-Salary Remaining : 0 $
Alex Friesen 7 000 000 $ (1)
-Salary Remaining : 0 $
Alex Grant 7 000 000 $ (1)
-Salary Remaining : 0 $
Akim Aliu 7 000 000 $ (1)
-Salary Remaining : 0 $
Andre Burakovsky 3 250 000 $ (5)
-Salary Remaining : 0 $
Jakob Chychrun 3 000 000 $ (4)
-Salary Remaining : 0 $
Michal Neuvirth 2 500 000 $ (1)
-Salary Remaining : 0 $
Derek Forbort 2 000 000 $ (2)
-Salary Remaining : 0 $
Adam Erne 1 750 000 $ (4)
-Salary Remaining : 0 $
Kyle Clifford 1 600 000 $ (5)
-Salary Remaining : 0 $
Drake Caggiula 1 500 000 $ (4)
-Salary Remaining : 0 $
Kailer Yamamoto 1 500 000 $ (5)
-Salary Remaining : 0 $
Jori Lehtera 1 500 000 $ (4)
-Salary Remaining : 0 $
Pavel Zacha (Out of Payroll) 1 250 000 $ (2)
-Salary Remaining : 0 $
Ryan Poehling 1 200 000 $ (3)
-Salary Remaining : 0 $
Maxime Lajoie 1 200 000 $ (3)
-Salary Remaining : 0 $
Jacob Middleton 1 200 000 $ (3)
-Salary Remaining : 0 $
Brett Howden 1 200 000 $ (3)
-Salary Remaining : 0 $
Andrei Svechnikov 1 200 000 $ (3)
-Salary Remaining : 0 $
Max Jones 1 200 000 $ (3)
-Salary Remaining : 0 $
Owen Tippett 1 000 000 $ (1)
-Salary Remaining : 0 $
Casey Mittelstadt 1 000 000 $ (1)
-Salary Remaining : 0 $
Noah Juulsen 850 000 $ (1)
-Salary Remaining : 0 $
Paul Ladue 825 000 $ (2)
-Salary Remaining : 0 $
Travis Boyd 800 000 $ (1)
-Salary Remaining : 0 $
Jon Gillies 750 000 $ (4)
-Salary Remaining : 0 $
Tim Heed 650 000 $ (4)
-Salary Remaining : 0 $
Al Montoya 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players28
Salary Commitment
Year 38 : 62 425 000 $
Year 39 : 34 775 000 $
Year 40 : 30 700 000 $
Year 41 : 15 500 000 $
Salary Average Commitment
Year 38 : 16 000 000 $
Year 39 : 9 500 000 $
Year 40 : 8 000 000 $
Year 41 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 38 : 62 425 000 $
Year 39 : 34 775 000 $
Year 40 : 30 700 000 $
Year 41 : 15 500 000 $

Farm Players Salaries

Zach Whitecloud 95 000 $ (1)
Salary Remaining : 0 $
Michael Kapla 87 500 $ (4)
Salary Remaining : 0 $
Sean Malone 80 000 $ (4)
Salary Remaining : 0 $
Matthew Highmore 77 500 $ (1)
Salary Remaining : 0 $
Dylan Ferguson 72 500 $ (1)
Salary Remaining : 0 $
Patrick Brown 70 000 $ (5)
Salary Remaining : 0 $
Quinton Howden 65 000 $ (1)
Salary Remaining : 0 $
Anton Blidh 65 000 $ (4)
Salary Remaining : 0 $
Brendan Woods 50 000 $ (4)
Salary Remaining : 0 $
Griffen Molino 50 000 $ (4)
Salary Remaining : 0 $
Ken Appleby 50 000 $ (1)
Salary Remaining : 0 $
Kerby Rychel 50 000 $ (4)
Salary Remaining : 0 $
Emile Poirier 50 000 $ (4)
Salary Remaining : 0 $
Casey Bailey 50 000 $ (4)
Salary Remaining : 0 $
Total Farm Players14
Salary Commitment
Year 38 : 912 500 $
Year 39 : 552 500 $
Year 40 : 552 500 $
Year 41 : 552 500 $
Salary Average Commitment
Year 38 : 715 000 $
Year 39 : 450 000 $
Year 40 : 450 000 $
Year 41 : 450 000 $

St-Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 7000 - 90 $ - 6 934 - 99,06%
Level 2: 6000 - 60 $ - 5 909 - 98,49%
Level 3: 3000 - 35 $ - 2 952 - 98,40%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 2000 - 190 $ - 1 717 - 85,84%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 35 $ - 1 728 - 86,39%
Farm Level 2: 1000 - 15 $ - 866 - 86,59%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 513 - 97,78%
Average Income per Game1 619 658 $
Year to Date Revenue66 405 972 $
Farm
Home Games Left0
Average Attendance - %2 594 - 86,46%
Average Income per Game77 407 $
Year to Date Revenue3 173 706 $

Expense

Pro Players Total Salaries77 052 000 $
Farm Players Total Salaries1 155 000 $
Coaches Total Salaries5 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses78 653 931 $
Farm Year To Date Expenses1 643 178 $
Pro Salary Cap To Date73 403 947 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days721 947 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 145 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap77 052 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $4 948 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 22 052 000 $
Current Bank Account(382 980 $)
Projected Bank Account(382 980 $)

Pro Players Salaries

Auston Matthews 9 000 000 $ (4)
-Salary Remaining : 0 $
Patrice Bergeron 6 875 000 $ (2)
-Salary Remaining : 0 $
Nathan MacKinnon 6 800 000 $ (1)
-Salary Remaining : 0 $
Sean Couturier 6 750 000 $ (5)
-Salary Remaining : 0 $
Ryan Ellis 6 750 000 $ (5)
-Salary Remaining : 0 $
Kris Letang 6 577 000 $ (3)
-Salary Remaining : 0 $
Ben Bishop 5 500 000 $ (3)
-Salary Remaining : 0 $
Brandon Dubinsky 4 850 000 $ (1)
-Salary Remaining : 0 $
Viktor Arvidsson 4 500 000 $ (2)
-Salary Remaining : 0 $
Nikita Zadorov 3 000 000 $ (3)
-Salary Remaining : 0 $
Mark Stone 3 000 000 $ (1)
-Salary Remaining : 0 $
Esa Lindell 2 800 000 $ (2)
-Salary Remaining : 0 $
Juuse Saros 1 500 000 $ (3)
-Salary Remaining : 0 $
Marcus Sorensen 1 250 000 $ (2)
-Salary Remaining : 0 $
Neal Pionk 1 200 000 $ (1)
-Salary Remaining : 0 $
Andrew Copp 1 200 000 $ (1)
-Salary Remaining : 0 $
Kevin Rooney 1 000 000 $ (1)
-Salary Remaining : 0 $
Devante Smith-Pelly 900 000 $ (4)
-Salary Remaining : 0 $
Jason Dickinson 900 000 $ (4)
-Salary Remaining : 0 $
MacKenzie Weegar 900 000 $ (2)
-Salary Remaining : 0 $
Brad Malone 700 000 $ (1)
-Salary Remaining : 0 $
Stephen Gionta 550 000 $ (2)
-Salary Remaining : 0 $
Connor Clifton 550 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 38 : 77 052 000 $
Year 39 : 58 302 000 $
Year 40 : 41 427 000 $
Year 41 : 24 300 000 $
Salary Average Commitment
Year 38 : 24 800 000 $
Year 39 : 14 250 000 $
Year 40 : 11 250 000 $
Year 41 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 38 : 77 052 000 $
Year 39 : 58 302 000 $
Year 40 : 41 427 000 $
Year 41 : 24 300 000 $

Farm Players Salaries

Stephen Johns 250 000 $ (4)
Salary Remaining : 0 $
Brendan Gaunce 80 000 $ (4)
Salary Remaining : 0 $
Gabriel Dumont 75 000 $ (2)
Salary Remaining : 0 $
Mark Alt 65 000 $ (1)
Salary Remaining : 0 $
Louie Belpedio 60 000 $ (1)
Salary Remaining : 0 $
Joni Ortio 55 000 $ (4)
Salary Remaining : 0 $
Scott Kosmachuk 55 000 $ (2)
Salary Remaining : 0 $
Niklas Svedberg 55 000 $ (4)
Salary Remaining : 0 $
Clark Bishop 55 000 $ (3)
Salary Remaining : 0 $
Justin Dowling 55 000 $ (5)
Salary Remaining : 0 $
Michael Latta 50 000 $ (3)
Salary Remaining : 0 $
Chris Driedger 50 000 $ (3)
Salary Remaining : 0 $
Drew Shore 50 000 $ (3)
Salary Remaining : 0 $
Maxwell Reinhart 50 000 $ (3)
Salary Remaining : 0 $
Andrew Crescenzi 50 000 $ (2)
Salary Remaining : 0 $
Philip Holm 50 000 $ (2)
Salary Remaining : 0 $
Rasmus Rissanen 50 000 $ (3)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 38 : 1 155 000 $
Year 39 : 1 030 000 $
Year 40 : 800 000 $
Year 41 : 495 000 $
Salary Average Commitment
Year 38 : 785 000 $
Year 39 : 685 000 $
Year 40 : 585 000 $
Year 41 : 285 000 $

Toronto Tomahawk



Arena Capacity - Ticket Price
Attendance - %

Arena NameEagle Palace
Level 1: 6500 - 100 $ - 6 497 - 99,96%
Level 2: 5500 - 60 $ - 5 500 - 100,00%
Level 3: 3000 - 35 $ - 2 961 - 98,72%
Level 4: 5000 - 20 $ - 4 929 - 98,59%
Luxury : 1500 - 200 $ - 1 500 - 100,00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - 35 $ - 1 680 - 84,01%
Farm Level 2: 1000 - 15 $ - 859 - 85,85%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 388 - 99,48%
Average Income per Game1 545 945 $
Year to Date Revenue63 383 757 $
Farm
Home Games Left0
Average Attendance - %2 539 - 84,63%
Average Income per Game75 459 $
Year to Date Revenue3 093 808 $

Expense

Pro Players Total Salaries70 925 000 $
Farm Players Total Salaries4 460 000 $
Coaches Total Salaries7 050 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses73 230 040 $
Farm Year To Date Expenses5 063 178 $
Pro Salary Cap To Date66 730 050 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days679 167 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days42 821 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap70 925 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $11 075 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 15 925 000 $
Current Bank Account39 697 540 $
Projected Bank Account39 697 540 $

Pro Players Salaries

Kevin Shattenkirk 6 500 000 $ (1)
-Salary Remaining : 0 $
Mathew Barzal 6 175 000 $ (2)
-Salary Remaining : 0 $
Nick Leddy 5 750 000 $ (2)
-Salary Remaining : 0 $
Semyon Varlamov 5 000 000 $ (4)
-Salary Remaining : 0 $
Zach Parise 5 000 000 $ (5)
-Salary Remaining : 0 $
Andy Greene 4 750 000 $ (4)
-Salary Remaining : 0 $
Colton Parayko 4 500 000 $ (2)
-Salary Remaining : 0 $
Matthew Tkachuk 4 500 000 $ (2)
-Salary Remaining : 0 $
Eric Staal 4 000 000 $ (4)
-Salary Remaining : 0 $
Thomas Vanek 3 500 000 $ (3)
-Salary Remaining : 0 $
Trevor Daley 3 150 000 $ (1)
-Salary Remaining : 0 $
Brian Elliott 2 800 000 $ (2)
-Salary Remaining : 0 $
Christopher Tanev 2 500 000 $ (1)
-Salary Remaining : 0 $
Alex Chiasson 2 500 000 $ (5)
-Salary Remaining : 0 $
Trevor van Riemsdyk 2 000 000 $ (5)
-Salary Remaining : 0 $
Jimmy Vesey 1 900 000 $ (4)
-Salary Remaining : 0 $
Conor Sheary 1 750 000 $ (2)
-Salary Remaining : 0 $
Ryan Reaves 1 500 000 $ (2)
-Salary Remaining : 0 $
Darcy Kuemper 1 200 000 $ (1)
-Salary Remaining : 0 $
Anthony Cirelli 1 200 000 $ (1)
-Salary Remaining : 0 $
Jake Virtanen 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 38 : 70 925 000 $
Year 39 : 55 625 000 $
Year 40 : 28 650 000 $
Year 41 : 25 150 000 $
Salary Average Commitment
Year 38 : 22 900 000 $
Year 39 : 8 300 000 $
Year 40 : 4 800 000 $
Year 41 : 4 300 000 $
Salary Cap with 1 Way Contract
Year 38 : 70 925 000 $
Year 39 : 55 625 000 $
Year 40 : 28 650 000 $
Year 41 : 25 150 000 $

Farm Players Salaries

Yutaka Fukufuji 1 000 000 $ (3)
Salary Remaining : 0 $
Sam Bennett 300 000 $ (5)
Salary Remaining : 0 $
Conor Allen 250 000 $ (1)
Salary Remaining : 0 $
David Musil 250 000 $ (2)
Salary Remaining : 0 $
Michal Jordan 250 000 $ (2)
Salary Remaining : 0 $
Tyler Cuma 250 000 $ (1)
Salary Remaining : 0 $
Tomas Kundratek 250 000 $ (1)
Salary Remaining : 0 $
Mark Cundari 250 000 $ (1)
Salary Remaining : 0 $
Roman Will 150 000 $ (1)
Salary Remaining : 0 $
Ryan Murphy 150 000 $ (5)
Salary Remaining : 0 $
Zachary Senyshyn 100 000 $ (3)
Salary Remaining : 0 $
Cody McLeod 100 000 $ (2)
Salary Remaining : 0 $
Matt Fraser 100 000 $ (2)
Salary Remaining : 0 $
Roman Horak 100 000 $ (2)
Salary Remaining : 0 $
Nick Seeler 100 000 $ (1)
Salary Remaining : 0 $
Jordan Schmaltz 100 000 $ (4)
Salary Remaining : 0 $
Nikita Scherbak 100 000 $ (2)
Salary Remaining : 0 $
Miles Wood 100 000 $ (2)
Salary Remaining : 0 $
Andreas Englund 95 000 $ (1)
Salary Remaining : 0 $
Tyrell Goulbourne 85 000 $ (1)
Salary Remaining : 0 $
Joseph Labate 85 000 $ (1)
Salary Remaining : 0 $
Luke Witkowski 75 000 $ (2)
Salary Remaining : 0 $
Mathieu Joseph 75 000 $ (3)
Salary Remaining : 0 $
Garrett Wilson 75 000 $ (3)
Salary Remaining : 0 $
Josh Brown 70 000 $ (2)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 38 : 4 460 000 $
Year 39 : 2 945 000 $
Year 40 : 1 800 000 $
Year 41 : 550 000 $
Salary Average Commitment
Year 38 : 1 465 000 $
Year 39 : 1 015 000 $
Year 40 : 560 000 $
Year 41 : 350 000 $

Vancouver Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 7000 - 95 $ - 6 939 - 99,13%
Level 2: 6000 - 75 $ - 5 652 - 94,20%
Level 3: 3000 - 50 $ - 2 289 - 76,31%
Level 4: 5000 - 35 $ - 3 283 - 65,67%
Luxury : 2000 - 190 $ - 1 911 - 95,57%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 728 - 86,41%
Farm Level 2: 1000 - 15 $ - 856 - 85,57%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 075 - 87,28%
Average Income per Game1 747 747 $
Year to Date Revenue71 657 639 $
Farm
Home Games Left0
Average Attendance - %2 584 - 86,13%
Average Income per Game77 193 $
Year to Date Revenue3 164 916 $

Expense

Pro Players Total Salaries73 850 000 $
Farm Players Total Salaries1 360 000 $
Coaches Total Salaries6 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses82 337 293 $
Farm Year To Date Expenses3 128 559 $
Pro Salary Cap To Date77 337 273 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days691 667 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days21 026 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap73 850 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $8 150 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 18 850 000 $
Current Bank Account23 508 867 $
Projected Bank Account23 508 867 $

Pro Players Salaries

Erik Karlsson (Out of Payroll) 9 850 000 $ (5)
-Salary Remaining : 0 $
Evgeni Malkin 9 250 000 $ (3)
-Salary Remaining : 0 $
Patrick Kane 9 250 000 $ (2)
-Salary Remaining : 0 $
Corey Crawford 6 000 000 $ (3)
-Salary Remaining : 0 $
Mikko Koivu 5 800 000 $ (1)
-Salary Remaining : 0 $
Tyler Johnson 5 000 000 $ (1)
-Salary Remaining : 0 $
Kevin Hayes 4 500 000 $ (5)
-Salary Remaining : 0 $
Nate Schmidt 4 350 000 $ (3)
-Salary Remaining : 0 $
Brett Pesce 3 500 000 $ (2)
-Salary Remaining : 0 $
Tyler Bozak 3 300 000 $ (5)
-Salary Remaining : 0 $
Alexander Wennberg 3 000 000 $ (2)
-Salary Remaining : 0 $
Michal Kempny 2 500 000 $ (4)
-Salary Remaining : 0 $
Zack Smith 2 500 000 $ (4)
-Salary Remaining : 0 $
Jacob Markstrom 2 250 000 $ (2)
-Salary Remaining : 0 $
Matt Calvert 1 750 000 $ (1)
-Salary Remaining : 0 $
Brett Connolly 1 500 000 $ (3)
-Salary Remaining : 0 $
Mirco Mueller 1 300 000 $ (1)
-Salary Remaining : 0 $
Jordan Oesterle 1 250 000 $ (2)
-Salary Remaining : 0 $
Will Butcher 1 200 000 $ (1)
-Salary Remaining : 0 $
Kyle Brodziak 1 150 000 $ (5)
-Salary Remaining : 0 $
Blake Pietila 900 000 $ (1)
-Salary Remaining : 0 $
Jean-Sebastien Dea 900 000 $ (2)
-Salary Remaining : 0 $
Rem Pitlick 750 000 $ (3)
-Salary Remaining : 0 $
Christian Wolanin 700 000 $ (1)
-Salary Remaining : 0 $
Nic Dowd 625 000 $ (2)
-Salary Remaining : 0 $
Ben Harpur 625 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 38 : 83 700 000 $
Year 39 : 67 050 000 $
Year 40 : 45 650 000 $
Year 41 : 23 800 000 $
Salary Average Commitment
Year 38 : 24 450 000 $
Year 39 : 9 500 000 $
Year 40 : 5 500 000 $
Year 41 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 38 : 83 700 000 $
Year 39 : 67 050 000 $
Year 40 : 45 650 000 $
Year 41 : 23 800 000 $

Farm Players Salaries

Victor Rask 300 000 $ (4)
Salary Remaining : 0 $
Antti Niemi 150 000 $ (3)
Salary Remaining : 0 $
Christian Djoos 77 500 $ (1)
Salary Remaining : 0 $
Julian Melchiori 75 000 $ (3)
Salary Remaining : 0 $
Nathan Bastian 75 000 $ (3)
Salary Remaining : 0 $
Michael Dal Colle 72 500 $ (1)
Salary Remaining : 0 $
Stefan Matteau 70 000 $ (1)
Salary Remaining : 0 $
Nikita Nesterov 70 000 $ (5)
Salary Remaining : 0 $
Jacob Josefson 62 500 $ (2)
Salary Remaining : 0 $
Chase De Leo 62 500 $ (2)
Salary Remaining : 0 $
Mitch Callahan 60 000 $ (3)
Salary Remaining : 0 $
Nelson Nogier 60 000 $ (4)
Salary Remaining : 0 $
Joonas Nattinen 60 000 $ (3)
Salary Remaining : 0 $
Aaron Palushaj 60 000 $ (1)
Salary Remaining : 0 $
Andrew Hammond 55 000 $ (2)
Salary Remaining : 0 $
Tyler Randell 50 000 $ (4)
Salary Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 38 : 1 360 000 $
Year 39 : 1 080 000 $
Year 40 : 900 000 $
Year 41 : 480 000 $
Salary Average Commitment
Year 38 : 830 000 $
Year 39 : 600 000 $
Year 40 : 450 000 $
Year 41 : 200 000 $

Washington Budweiser



Arena Capacity - Ticket Price
Attendance - %

Arena NameWashington Arena
Level 1: 7000 - 95 $ - 6 818 - 97,41%
Level 2: 6000 - 57 $ - 5 927 - 98,78%
Level 3: 3000 - 32 $ - 2 986 - 99,53%
Level 4: 5000 - 20 $ - 4 915 - 98,30%
Luxury : 2000 - 185 $ - 1 892 - 94,62%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 744 - 87,19%
Farm Level 2: 1000 - 15 $ - 856 - 85,62%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 538 - 97,99%
Average Income per Game1 596 319 $
Year to Date Revenue65 449 072 $
Farm
Home Games Left0
Average Attendance - %2 600 - 86,66%
Average Income per Game77 758 $
Year to Date Revenue3 188 089 $

Expense

Pro Players Total Salaries79 300 000 $
Farm Players Total Salaries3 300 000 $
Coaches Total Salaries8 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses87 805 694 $
Farm Year To Date Expenses4 000 684 $
Pro Salary Cap To Date80 305 706 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days761 404 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days36 752 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap79 300 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $2 700 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 24 300 000 $
Current Bank Account54 585 767 $
Projected Bank Account54 585 767 $

Pro Players Salaries

Taylor Hall 8 000 000 $ (5)
-Salary Remaining : 0 $
Mark Scheifele 8 000 000 $ (4)
-Salary Remaining : 0 $
Victor Hedman 7 700 000 $ (5)
-Salary Remaining : 0 $
Devan Dubnyk 6 500 000 $ (5)
-Salary Remaining : 0 $
Blake Wheeler 6 200 000 $ (1)
-Salary Remaining : 0 $
Logan Couture 6 000 000 $ (1)
-Salary Remaining : 0 $
Keith Yandle 5 500 000 $ (2)
-Salary Remaining : 0 $
Patrik Laine 5 100 000 $ (1)
-Salary Remaining : 0 $
Jake Gardiner 4 500 000 $ (2)
-Salary Remaining : 0 $
Alex Galchenyuk 4 250 000 $ (4)
-Salary Remaining : 0 $
Jake Guentzel 4 000 000 $ (4)
-Salary Remaining : 0 $
Colin White 2 000 000 $ (4)
-Salary Remaining : 0 $
Brooks Orpik 2 000 000 $ (3)
-Salary Remaining : 0 $
Ryan Miller 1 700 000 $ (1)
-Salary Remaining : 0 $
Jordie Benn 1 300 000 $ (2)
-Salary Remaining : 0 $
Roman Polak 1 250 000 $ (4)
-Salary Remaining : 0 $
Antti Raanta 1 000 000 $ (1)
-Salary Remaining : 0 $
Pierre-Edouard Bellemare 1 000 000 $ (3)
-Salary Remaining : 0 $
Colton Sceviour 1 000 000 $ (3)
-Salary Remaining : 0 $
Alex Iafallo 950 000 $ (1)
-Salary Remaining : 0 $
Matt Roy 700 000 $ (3)
-Salary Remaining : 0 $
Nate Thompson 650 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 38 : 79 300 000 $
Year 39 : 58 350 000 $
Year 40 : 47 050 000 $
Year 41 : 41 700 000 $
Salary Average Commitment
Year 38 : 26 900 000 $
Year 39 : 11 000 000 $
Year 40 : 9 500 000 $
Year 41 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 38 : 79 300 000 $
Year 39 : 58 350 000 $
Year 40 : 47 050 000 $
Year 41 : 41 700 000 $

Farm Players Salaries

James Neal 525 000 $ (1)
Salary Remaining : 0 $
Marian Gaborik 300 000 $ (1)
Salary Remaining : 0 $
Riley Nash 200 000 $ (4)
Salary Remaining : 0 $
Jason Spezza 200 000 $ (5)
Salary Remaining : 0 $
Austin Czarnik 150 000 $ (3)
Salary Remaining : 0 $
Tyson Jost 150 000 $ (4)
Salary Remaining : 0 $
Mark Barberio 150 000 $ (3)
Salary Remaining : 0 $
Max Veronneau 120 000 $ (3)
Salary Remaining : 0 $
Jan Rutta 120 000 $ (5)
Salary Remaining : 0 $
Slava Voynov 100 000 $ (4)
Salary Remaining : 0 $
Taylor Fedun 100 000 $ (5)
Salary Remaining : 0 $
Tyler Motte 100 000 $ (4)
Salary Remaining : 0 $
Tomas Hyka 92 500 $ (1)
Salary Remaining : 0 $
C.J. Smith 92 500 $ (4)
Salary Remaining : 0 $
Travis Dermott 90 000 $ (1)
Salary Remaining : 0 $
Vinni Lettieri 90 000 $ (5)
Salary Remaining : 0 $
Marcus Hogberg 72 500 $ (3)
Salary Remaining : 0 $
Nicklas Jensen 70 000 $ (1)
Salary Remaining : 0 $
Blake Hillman 70 000 $ (1)
Salary Remaining : 0 $
Sergey Tolchinsky 65 000 $ (2)
Salary Remaining : 0 $
Hudson Fasching 62 500 $ (2)
Salary Remaining : 0 $
Sami Aittokallio 60 000 $ (1)
Salary Remaining : 0 $
Joel Hanley 60 000 $ (2)
Salary Remaining : 0 $
Mike Reilly 60 000 $ (2)
Salary Remaining : 0 $
Brad Hunt 50 000 $ (3)
Salary Remaining : 0 $
Morgan Ellis 50 000 $ (5)
Salary Remaining : 0 $
Max Sauve 50 000 $ (2)
Salary Remaining : 0 $
Raman Hrabarenka 50 000 $ (4)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 38 : 3 300 000 $
Year 39 : 2 092 500 $
Year 40 : 1 795 000 $
Year 41 : 1 252 500 $
Salary Average Commitment
Year 38 : 1 475 000 $
Year 39 : 1 095 000 $
Year 40 : 845 000 $
Year 41 : 550 000 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 7000 - 100 $ - 6 882 - 98,31%
Level 2: 6000 - 60 $ - 5 922 - 98,71%
Level 3: 3000 - 35 $ - 2 952 - 98,39%
Level 4: 5000 - 20 $ - 4 941 - 98,82%
Luxury : 2000 - 200 $ - 1 878 - 93,88%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 759 - 87,97%
Farm Level 2: 1000 - 15 $ - 864 - 86,42%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 574 - 98,15%
Average Income per Game1 690 717 $
Year to Date Revenue69 319 416 $
Farm
Home Games Left0
Average Attendance - %2 624 - 87,45%
Average Income per Game78 431 $
Year to Date Revenue3 215 676 $

Expense

Pro Players Total Salaries81 650 000 $
Farm Players Total Salaries2 800 000 $
Coaches Total Salaries1 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses80 329 825 $
Farm Year To Date Expenses3 544 056 $
Pro Salary Cap To Date79 779 828 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days721 053 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days28 632 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap81 650 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $350 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 26 650 000 $
Current Bank Account44 334 878 $
Projected Bank Account44 334 878 $

Pro Players Salaries

Ryan Suter 7 000 000 $ (5)
-Salary Remaining : 0 $
Nikolaj Ehlers 6 500 000 $ (2)
-Salary Remaining : 0 $
Paul Stastny 5 800 000 $ (1)
-Salary Remaining : 0 $
Max Pacioretty 5 750 000 $ (4)
-Salary Remaining : 0 $
Jordan Eberle 5 000 000 $ (5)
-Salary Remaining : 0 $
Jeff Carter 4 850 000 $ (3)
-Salary Remaining : 0 $
Yanni Gourde 4 500 000 $ (4)
-Salary Remaining : 0 $
Mikael Backlund 4 250 000 $ (1)
-Salary Remaining : 0 $
Zdeno Chara 4 100 000 $ (2)
-Salary Remaining : 0 $
Alec Martinez 4 000 000 $ (1)
-Salary Remaining : 0 $
Michael Frolik 4 000 000 $ (1)
-Salary Remaining : 0 $
Shayne Gostisbehere 3 500 000 $ (2)
-Salary Remaining : 0 $
Jay Bouwmeester 3 250 000 $ (5)
-Salary Remaining : 0 $
Chris Tierney 3 050 000 $ (5)
-Salary Remaining : 0 $
Mike Smith 3 000 000 $ (3)
-Salary Remaining : 0 $
Carl Gunnarsson 2 750 000 $ (2)
-Salary Remaining : 0 $
John Moore 2 500 000 $ (4)
-Salary Remaining : 0 $
Ilya Kovalchuk 2 250 000 $ (1)
-Salary Remaining : 0 $
Anton Khudobin 2 000 000 $ (3)
-Salary Remaining : 0 $
Derick Brassard 1 500 000 $ (2)
-Salary Remaining : 0 $
Xavier Ouellet 1 200 000 $ (1)
-Salary Remaining : 0 $
Josh Leivo 900 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 38 : 81 650 000 $
Year 39 : 60 150 000 $
Year 40 : 41 800 000 $
Year 41 : 31 050 000 $
Salary Average Commitment
Year 38 : 34 550 000 $
Year 39 : 13 050 000 $
Year 40 : 7 550 000 $
Year 41 : 5 550 000 $
Salary Cap with 1 Way Contract
Year 38 : 81 650 000 $
Year 39 : 60 150 000 $
Year 40 : 41 800 000 $
Year 41 : 31 050 000 $

Farm Players Salaries

Marcus Johansson 500 000 $ (2)
Salary Remaining : 0 $
Darren Helm 250 000 $ (4)
Salary Remaining : 0 $
Mike Condon 200 000 $ (2)
Salary Remaining : 0 $
Sven Andrighetto 200 000 $ (2)
Salary Remaining : 0 $
Oscar Lindberg 150 000 $ (5)
Salary Remaining : 0 $
Matt Hunwick 150 000 $ (1)
Salary Remaining : 0 $
Dale Weise 125 000 $ (3)
Salary Remaining : 0 $
Joshua Ho-Sang 110 000 $ (4)
Salary Remaining : 0 $
Andrej Sustr 100 000 $ (2)
Salary Remaining : 0 $
Zach Redmond 95 000 $ (4)
Salary Remaining : 0 $
Matt Tennyson 90 000 $ (1)
Salary Remaining : 0 $
A.J. Greer 85 000 $ (4)
Salary Remaining : 0 $
Laurent Dauphin 80 000 $ (3)
Salary Remaining : 0 $
Nate Prosser 75 000 $ (2)
Salary Remaining : 0 $
Phillip Di Giuseppe 75 000 $ (2)
Salary Remaining : 0 $
Colin Wilson 75 000 $ (2)
Salary Remaining : 0 $
Philip Samuelsson 72 500 $ (3)
Salary Remaining : 0 $
Duncan Siemens 70 000 $ (5)
Salary Remaining : 0 $
Zac Dalpe 65 000 $ (1)
Salary Remaining : 0 $
Ryan Bourque 60 000 $ (5)
Salary Remaining : 0 $
Andrei Mironov 60 000 $ (1)
Salary Remaining : 0 $
Adam Wilcox 57 500 $ (4)
Salary Remaining : 0 $
Jeremy Morin 55 000 $ (4)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 38 : 2 800 000 $
Year 39 : 2 435 000 $
Year 40 : 1 210 000 $
Year 41 : 932 500 $
Salary Average Commitment
Year 38 : 1 380 000 $
Year 39 : 1 065 000 $
Year 40 : 645 000 $
Year 41 : 485 000 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 82 000 000 $
Available Cap Space

Over Minimum of
55 000 000 $

Pro Players

Farm Players

Total Players

Anaheim Icehawks 41 018 132 $ 80 350 000 $ 1 650 000 $ 25 350 000 $ 251944
Atlanta Supra 26 551 432 $ 73 275 000 $ 8 725 000 $ 18 275 000 $ 212445
Boston Bruins 86 697 999 $ 68 200 000 $ 13 800 000 $ 13 200 000 $ 242347
Calgary Red Bull (5 161 473 $) 67 050 000 $ 14 950 000 $ 12 050 000 $ 221032
Chicago Blackhawks 11 316 417 $ 67 150 000 $ 14 850 000 $ 12 150 000 $ 232750
Cleveland Bulldogs 82 047 495 $ 71 875 000 $ 10 125 000 $ 16 875 000 $ 212546
Colorado Zipper 54 469 228 $ 79 475 000 $ 2 525 000 $ 24 475 000 $ 211233
Dallas Storm 4 652 772 $ 75 500 000 $ 6 500 000 $ 20 500 000 $ 211132
Detroit Red Wings (3 373 706 $) 81 275 000 $ 725 000 $ 26 275 000 $ 222042
Edmonton Oilers 15 679 298 $ 80 900 000 $ 1 100 000 $ 25 900 000 $ 222547
Halifax Thunder 51 127 946 $ 70 945 000 $ 11 055 000 $ 15 945 000 $ 261642
Hamilton Ultimate Fighter 92 767 086 $ 68 600 000 $ 13 400 000 $ 13 600 000 $ 211738
Houston Supernova (16 003 318 $) 80 000 000 $ 2 000 000 $ 25 000 000 $ 252045
London Spartiates 9 775 112 $ 78 000 000 $ 4 000 000 $ 23 000 000 $ 222345
Los Angeles Kings 97 481 528 $ 62 850 000 $ 19 150 000 $ 7 850 000 $ 261743
Moncton Bonessetters 4 122 899 $ 68 525 000 $ 13 475 000 $ 13 525 000 $ 232750
Montreal Canadiens 46 603 067 $ 58 275 000 $ 23 725 000 $ 3 275 000 $ 251136
New York Rangers 63 108 482 $ 61 250 000 $ 20 750 000 $ 6 250 000 $ 261844
Nunavut Mystery 1 501 183 $ 71 625 000 $ 10 375 000 $ 16 625 000 $ 242549
Ottawa Lumberjacks 68 902 307 $ 79 000 000 $ 3 000 000 $ 24 000 000 $ 232649
Quebec Nordiques 30 507 252 $ 75 075 000 $ 6 925 000 $ 20 075 000 $ 202444
Regina Pats 31 948 764 $ 55 225 000 $ 26 775 000 $ 225 000 $ 242549
San Jose Rhinos 30 415 626 $ 74 750 000 $ 7 250 000 $ 19 750 000 $ 201636
Seattle Armada 50 191 733 $ 61 300 000 $ 20 700 000 $ 6 300 000 $ 272249
St-Johns Desperados 97 762 865 $ 61 175 000 $ 20 825 000 $ 6 175 000 $ 281442
St-Louis Blues (382 980 $) 77 052 000 $ 4 948 000 $ 22 052 000 $ 231740
Toronto Tomahawk 39 697 540 $ 70 925 000 $ 11 075 000 $ 15 925 000 $ 212546
Vancouver Knights 23 508 867 $ 73 850 000 $ 8 150 000 $ 18 850 000 $ 261642
Washington Budweiser 54 585 767 $ 79 300 000 $ 2 700 000 $ 24 300 000 $ 222850
Winnipeg Jets 44 334 878 $ 81 650 000 $ 350 000 $ 26 650 000 $ 222345