Finances



Anaheim Icehawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameQualcomm Center
Level 1: 7000 - $110 - 0 - 0.00%
Level 2: 6000 - $70 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $28 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,550,000
Farm Players Total Salaries$1,205,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$110,115,256
Projected Bank Account$110,115,256

Pro Players Salaries

Andrei Vasilevskiy $9,000,000 (5)
-Salary Remaining : $9,000,000
Steven Stamkos $8,500,000 (1)
-Salary Remaining : $8,500,000
Brandon Montour $6,750,000 (3)
-Salary Remaining : $6,750,000
Thomas Chabot $6,000,000 (1)
-Salary Remaining : $6,000,000
Dylan Strome $4,500,000 (1)
-Salary Remaining : $4,500,000
Jack Roslovic $4,000,000 (4)
-Salary Remaining : $4,000,000
Pavel Zacha $3,000,000 (1)
-Salary Remaining : $3,000,000
Jonathan Toews $3,000,000 (1)
-Salary Remaining : $3,000,000
Ian Cole $3,000,000 (2)
-Salary Remaining : $3,000,000
Justin Holl $2,500,000 (1)
-Salary Remaining : $2,500,000
Anton Forsberg $2,000,000 (5)
-Salary Remaining : $2,000,000
Barrett Hayton $2,000,000 (4)
-Salary Remaining : $2,000,000
Dylan Gambrell $1,500,000 (3)
-Salary Remaining : $1,500,000
Filip Zadina $1,500,000 (4)
-Salary Remaining : $1,500,000
Cal Clutterbuck $1,400,000 (4)
-Salary Remaining : $1,400,000
William Eklund $1,100,000 (1)
-Salary Remaining : $1,100,000
Robert Hagg $1,000,000 (4)
-Salary Remaining : $1,000,000
Paul Cotter $1,000,000 (3)
-Salary Remaining : $1,000,000
Anders Bjork $800,000 (4)
-Salary Remaining : $800,000
Michael McNiven $750,000 (1)
-Salary Remaining : $750,000
Denis Malgin $750,000 (3)
-Salary Remaining : $750,000
Frederik Gauthier $750,000 (2)
-Salary Remaining : $750,000
Trevor Murphy $750,000 (1)
-Salary Remaining : $750,000
Connor Bedard $0 (0)
Total Pro Players24
Salary Commitment
Year 48 : $65,550,000
Year 49 : $35,450,000
Year 50 : $31,700,000
Year 51 : $21,700,000
Salary Average Commitment
Year 48 : $65,550,000
Year 49 : $35,450,000
Year 50 : $31,700,000
Year 51 : $21,700,000
Salary Cap with 1 Way Contract
Year 48 : $65,550,000
Year 49 : $35,450,000
Year 50 : $31,700,000
Year 51 : $21,700,000

Farm Players Salaries

Marco Scandella $375,000 (1)
Salary Remaining : $375,000
Lassi Thomson $110,000 (1)
Salary Remaining : $110,000
Darren Raddysh $100,000 (4)
Salary Remaining : $100,000
Nolan Foote $100,000 (2)
Salary Remaining : $100,000
Oscar Dansk $75,000 (3)
Salary Remaining : $75,000
Spencer Foo $75,000 (3)
Salary Remaining : $75,000
Nolan Patrick $75,000 (2)
Salary Remaining : $75,000
Hunter Shinkaruk $75,000 (3)
Salary Remaining : $75,000
Nail Yakupov $75,000 (3)
Salary Remaining : $75,000
Cale Fleury $75,000 (3)
Salary Remaining : $75,000
Dan Renouf $70,000 (1)
Salary Remaining : $70,000
Roby Jarventie $0 (0)
Salary Remaining : $0
Mason Lohrei $0 (0)
Salary Remaining : $0
Logan Mailloux $0 (0)
Salary Remaining : $0
John Ludvig $0 (0)
Salary Remaining : $0
Graeme Clarke $0 (0)
Salary Remaining : $0
Total Farm Players16
Salary Commitment
Year 48 : $1,205,000
Year 49 : $650,000
Year 50 : $475,000
Year 51 : $100,000
Salary Average Commitment
Year 48 : $1,205,000
Year 49 : $650,000
Year 50 : $475,000
Year 51 : $100,000

Atlanta Supra



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 7000 - $120 - 0 - 0.00%
Level 2: 6000 - $70 - 0 - 0.00%
Level 3: 3000 - $40 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,725,000
Farm Players Total Salaries$1,595,000
Coaches Total Salaries$8,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$90,556,908
Projected Bank Account$90,556,908

Pro Players Salaries

Nikita Kucherov $10,000,000 (1)
-Salary Remaining : $10,000,000
Mikko Rantanen $10,000,000 (4)
-Salary Remaining : $10,000,000
Ilya Sorokin $7,800,000 (3)
-Salary Remaining : $7,800,000
Valeri Nichushkin $7,700,000 (2)
-Salary Remaining : $7,700,000
Dylan Larkin $7,500,000 (2)
-Salary Remaining : $7,500,000
Morgan Rielly $7,000,000 (5)
-Salary Remaining : $7,000,000
Alex DeBrincat $6,000,000 (5)
-Salary Remaining : $6,000,000
Anthony Cirelli $4,500,000 (1)
-Salary Remaining : $4,500,000
Brayden McNabb $3,750,000 (1)
-Salary Remaining : $3,750,000
Ville Husso $3,000,000 (2)
-Salary Remaining : $3,000,000
Alexander Romanov $2,850,000 (5)
-Salary Remaining : $2,850,000
Timothy Liljegren $2,300,000 (4)
-Salary Remaining : $2,300,000
Marcus Pettersson $1,500,000 (1)
-Salary Remaining : $1,500,000
Andrei Kuzmenko $1,200,000 (3)
-Salary Remaining : $1,200,000
Moritz Seider $1,200,000 (1)
-Salary Remaining : $1,200,000
Lucas Raymond $1,200,000 (1)
-Salary Remaining : $1,200,000
Anton Lundell $1,200,000 (1)
-Salary Remaining : $1,200,000
Luke Glendening $1,025,000 (1)
-Salary Remaining : $1,025,000
Sean Kuraly $1,000,000 (4)
-Salary Remaining : $1,000,000
Isac Lundestrom $1,000,000 (3)
-Salary Remaining : $1,000,000
Total Pro Players20
Salary Commitment
Year 48 : $81,725,000
Year 49 : $57,350,000
Year 50 : $39,150,000
Year 51 : $29,150,000
Salary Average Commitment
Year 48 : $81,725,000
Year 49 : $57,350,000
Year 50 : $39,150,000
Year 51 : $29,150,000
Salary Cap with 1 Way Contract
Year 48 : $81,725,000
Year 49 : $57,350,000
Year 50 : $39,150,000
Year 51 : $29,150,000

Farm Players Salaries

Nathan Walker $180,000 (3)
Salary Remaining : $180,000
Carey Price $100,000 (2)
Salary Remaining : $100,000
Andreas Johnsson $100,000 (3)
Salary Remaining : $100,000
Ryan Carpenter $95,000 (2)
Salary Remaining : $95,000
Elmer Soderblom $95,000 (3)
Salary Remaining : $95,000
Artemi Kniazev $90,000 (1)
Salary Remaining : $90,000
Pierre Engvall $90,000 (3)
Salary Remaining : $90,000
Danil Gushchin $85,000 (3)
Salary Remaining : $85,000
Vladislav Kolyachonok $80,000 (1)
Salary Remaining : $80,000
Gabriel Carlsson $77,500 (2)
Salary Remaining : $77,500
Egor Korshkov $77,500 (3)
Salary Remaining : $77,500
Evgeny Svechnikov $75,000 (4)
Salary Remaining : $75,000
Joe Hicketts $75,000 (1)
Salary Remaining : $75,000
Kristian Vesalainen $75,000 (3)
Salary Remaining : $75,000
Tomas Jurco $75,000 (3)
Salary Remaining : $75,000
Taro Hirose $75,000 (1)
Salary Remaining : $75,000
Kasper Bjorkqvist $75,000 (1)
Salary Remaining : $75,000
Vladimir Tkachev $75,000 (1)
Salary Remaining : $75,000
Ruslan Iskhakov $0 (0)
Salary Remaining : $0
Linus Karlsson $0 (0)
Salary Remaining : $0
Adam Edstrom $0 (0)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 48 : $1,595,000
Year 49 : $1,125,000
Year 50 : $852,500
Year 51 : $75,000
Salary Average Commitment
Year 48 : $1,595,000
Year 49 : $1,125,000
Year 50 : $852,500
Year 51 : $75,000

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 7000 - $105 - 0 - 0.00%
Level 2: 6000 - $75 - 0 - 0.00%
Level 3: 3000 - $45 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,500,000
Farm Players Total Salaries$2,965,000
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$122,532,900
Projected Bank Account$122,532,900

Pro Players Salaries

Anthony Mantha $5,700,000 (2)
-Salary Remaining : $5,700,000
Alex Tuch $5,500,000 (4)
-Salary Remaining : $5,500,000
Charlie Coyle $5,500,000 (4)
-Salary Remaining : $5,500,000
Philipp Grubauer $5,000,000 (5)
-Salary Remaining : $5,000,000
Shayne Gostisbehere $4,800,000 (2)
-Salary Remaining : $4,800,000
Anders Lee $4,700,000 (3)
-Salary Remaining : $4,700,000
Josh Anderson $4,000,000 (4)
-Salary Remaining : $4,000,000
Alexandre Carrier $3,750,000 (5)
-Salary Remaining : $3,750,000
Erik Johnson $3,750,000 (2)
-Salary Remaining : $3,750,000
Pierre-Luc Dubois $3,000,000 (2)
-Salary Remaining : $3,000,000
Nicolas Roy $3,000,000 (3)
-Salary Remaining : $3,000,000
Alex Killorn $3,000,000 (2)
-Salary Remaining : $3,000,000
David Savard $3,000,000 (1)
-Salary Remaining : $3,000,000
Stuart Skinner $2,800,000 (2)
-Salary Remaining : $2,800,000
Nicolas Hague $2,750,000 (2)
-Salary Remaining : $2,750,000
Mathieu Joseph $2,000,000 (3)
-Salary Remaining : $2,000,000
Victor Olofsson $2,000,000 (4)
-Salary Remaining : $2,000,000
Joe Veleno $1,250,000 (2)
-Salary Remaining : $1,250,000
Nicolas Deslauriers $1,000,000 (1)
-Salary Remaining : $1,000,000
Vincent Desharnais $1,000,000 (3)
-Salary Remaining : $1,000,000
Total Pro Players20
Salary Commitment
Year 48 : $67,500,000
Year 49 : $63,500,000
Year 50 : $36,450,000
Year 51 : $25,750,000
Salary Average Commitment
Year 48 : $67,500,000
Year 49 : $63,500,000
Year 50 : $36,450,000
Year 51 : $25,750,000
Salary Cap with 1 Way Contract
Year 48 : $67,500,000
Year 49 : $63,500,000
Year 50 : $36,450,000
Year 51 : $25,750,000

Farm Players Salaries

Cory Schneider $500,000 (2)
Salary Remaining : $500,000
Andreas Athanasiou $300,000 (1)
Salary Remaining : $300,000
Anthony Beauvillier $250,000 (4)
Salary Remaining : $250,000
Cayden Primeau $250,000 (5)
Salary Remaining : $250,000
Max Comtois $150,000 (3)
Salary Remaining : $150,000
Pierre-Olivier Joseph $150,000 (2)
Salary Remaining : $150,000
Simon Benoit $150,000 (2)
Salary Remaining : $150,000
Juuso Parssinen $110,000 (3)
Salary Remaining : $110,000
Antoine Bibeau $100,000 (2)
Salary Remaining : $100,000
Kole Lind $100,000 (2)
Salary Remaining : $100,000
Nicolas Meloche $100,000 (2)
Salary Remaining : $100,000
Ben Jones $85,000 (1)
Salary Remaining : $85,000
Samuel Bolduc $85,000 (3)
Salary Remaining : $85,000
Maxence Guenette $80,000 (3)
Salary Remaining : $80,000
Samuel Poulin $80,000 (3)
Salary Remaining : $80,000
Jesse Puljujarvi $80,000 (4)
Salary Remaining : $80,000
Logan Brown $80,000 (4)
Salary Remaining : $80,000
Maxime Lajoie $80,000 (3)
Salary Remaining : $80,000
Philippe Myers $80,000 (2)
Salary Remaining : $80,000
Alexandre Fortin $80,000 (3)
Salary Remaining : $80,000
Michael Amadio $75,000 (1)
Salary Remaining : $75,000
Joshua Roy $0 (0)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 48 : $2,965,000
Year 49 : $2,505,000
Year 50 : $1,325,000
Year 51 : $660,000
Salary Average Commitment
Year 48 : $2,965,000
Year 49 : $2,505,000
Year 50 : $1,325,000
Year 51 : $660,000

Calgary Red Bull



Arena Capacity - Ticket Price
Attendance - %

Arena NameVodka Red Bull Center
Level 1: 7000 - $85 - 0 - 0.00%
Level 2: 6000 - $62 - 0 - 0.00%
Level 3: 3000 - $30 - 0 - 0.00%
Level 4: 5000 - $20 - 0 - 0.00%
Luxury : 2000 - $140 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $38 - 0 - 0.00%
Farm Level 2: 1000 - $18 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,950,000
Farm Players Total Salaries$1,302,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$21,812,487
Projected Bank Account$21,812,487

Pro Players Salaries

Artemi Panarin $12,000,000 (1)
-Salary Remaining : $12,000,000
Aleksander Barkov $10,000,000 (5)
-Salary Remaining : $10,000,000
Kyle Connor $7,500,000 (1)
-Salary Remaining : $7,500,000
Brayden Schenn $6,300,000 (4)
-Salary Remaining : $6,300,000
Ryan Pulock $6,000,000 (2)
-Salary Remaining : $6,000,000
Brady Skjei $5,250,000 (1)
-Salary Remaining : $5,250,000
Drake Batherson $5,200,000 (5)
-Salary Remaining : $5,200,000
Jonathan Huberdeau $4,500,000 (2)
-Salary Remaining : $4,500,000
Logan Thompson $4,250,000 (2)
-Salary Remaining : $4,250,000
Ryan Graves $4,000,000 (3)
-Salary Remaining : $4,000,000
Scott Mayfield $3,500,000 (4)
-Salary Remaining : $3,500,000
Nick Paul $3,200,000 (5)
-Salary Remaining : $3,200,000
Rasmus Sandin $3,000,000 (3)
-Salary Remaining : $3,000,000
Robby Fabbri $2,800,000 (2)
-Salary Remaining : $2,800,000
Mason Appleton $2,200,000 (3)
-Salary Remaining : $2,200,000
Henri Jokiharju $2,000,000 (3)
-Salary Remaining : $2,000,000
David Rittich $1,500,000 (2)
-Salary Remaining : $1,500,000
Michael McLeod $1,000,000 (3)
-Salary Remaining : $1,000,000
Nick Bjugstad $900,000 (2)
-Salary Remaining : $900,000
David Gustafsson $850,000 (4)
-Salary Remaining : $850,000
Total Pro Players20
Salary Commitment
Year 48 : $85,950,000
Year 49 : $61,200,000
Year 50 : $41,250,000
Year 51 : $29,050,000
Salary Average Commitment
Year 48 : $85,950,000
Year 49 : $61,200,000
Year 50 : $41,250,000
Year 51 : $29,050,000
Salary Cap with 1 Way Contract
Year 48 : $85,950,000
Year 49 : $61,200,000
Year 50 : $41,250,000
Year 51 : $29,050,000

Farm Players Salaries

Keegan Kolesar $150,000 (3)
Salary Remaining : $150,000
Scott Perunovich $90,000 (1)
Salary Remaining : $90,000
Aku Raty $90,000 (5)
Salary Remaining : $90,000
Luca Del Bel Belluz $90,000 (5)
Salary Remaining : $90,000
Lukas Dostal $87,500 (1)
Salary Remaining : $87,500
Leevi Merilainen $85,000 (3)
Salary Remaining : $85,000
Nikita Alexandrov $85,000 (3)
Salary Remaining : $85,000
Jack Thompson $82,500 (5)
Salary Remaining : $82,500
Haydn Fleury $80,000 (3)
Salary Remaining : $80,000
Jacob Larsson $80,000 (5)
Salary Remaining : $80,000
Sami Niku $77,500 (4)
Salary Remaining : $77,500
Brinson Pasichnuk $77,500 (4)
Salary Remaining : $77,500
Alexander Yelesin $77,500 (4)
Salary Remaining : $77,500
Isaak Phillips $75,000 (1)
Salary Remaining : $75,000
Aleksi Saarela $75,000 (4)
Salary Remaining : $75,000
Total Farm Players15
Salary Commitment
Year 48 : $1,302,500
Year 49 : $1,050,000
Year 50 : $1,050,000
Year 51 : $650,000
Salary Average Commitment
Year 48 : $1,302,500
Year 49 : $1,050,000
Year 50 : $1,050,000
Year 51 : $650,000

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHeros Center
Level 1: 7000 - $180 - 0 - 0.00%
Level 2: 6000 - $88 - 0 - 0.00%
Level 3: 3000 - $47 - 0 - 0.00%
Level 4: 5000 - $35 - 0 - 0.00%
Luxury : 2000 - $275 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $80 - 0 - 0.00%
Farm Level 2: 1000 - $30 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,700,000
Farm Players Total Salaries$3,043,200
Coaches Total Salaries$7,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$82,117,458
Projected Bank Account$82,117,458

Pro Players Salaries

Sebastian Aho $10,000,000 (2)
-Salary Remaining : $10,000,000
Adam Fox $8,750,000 (3)
-Salary Remaining : $8,750,000
Evan Bouchard $8,000,000 (2)
-Salary Remaining : $8,000,000
Brady Tkachuk $7,500,000 (2)
-Salary Remaining : $7,500,000
Elias Lindholm $7,250,000 (3)
-Salary Remaining : $7,250,000
Tim Stutzle $6,900,000 (2)
-Salary Remaining : $6,900,000
Claude Giroux $6,000,000 (1)
-Salary Remaining : $6,000,000
Aaron Ekblad $5,250,000 (5)
-Salary Remaining : $5,250,000
Mason Marchment $3,750,000 (2)
-Salary Remaining : $3,750,000
Erik Haula $2,800,000 (2)
-Salary Remaining : $2,800,000
Matt Roy $2,750,000 (3)
-Salary Remaining : $2,750,000
Nick Seeler $2,700,000 (5)
-Salary Remaining : $2,700,000
Filip Gustavsson $2,000,000 (2)
-Salary Remaining : $2,000,000
Charlie Lindgren $2,000,000 (4)
-Salary Remaining : $2,000,000
Mark Jankowski $1,500,000 (5)
-Salary Remaining : $1,500,000
Jordan Greenway $1,250,000 (3)
-Salary Remaining : $1,250,000
Kaiden Guhle $1,200,000 (3)
-Salary Remaining : $1,200,000
Cole Perfetti $1,200,000 (1)
-Salary Remaining : $1,200,000
Noah Cates $1,000,000 (1)
-Salary Remaining : $1,000,000
Cole Smith $900,000 (4)
-Salary Remaining : $900,000
Total Pro Players20
Salary Commitment
Year 48 : $82,700,000
Year 49 : $74,500,000
Year 50 : $33,550,000
Year 51 : $12,350,000
Salary Average Commitment
Year 48 : $82,700,000
Year 49 : $74,500,000
Year 50 : $33,550,000
Year 51 : $12,350,000
Salary Cap with 1 Way Contract
Year 48 : $82,700,000
Year 49 : $74,500,000
Year 50 : $33,550,000
Year 51 : $12,350,000

Farm Players Salaries

Gabriel Landeskog $800,000 (1)
Salary Remaining : $800,000
Marc Staal $120,000 (4)
Salary Remaining : $120,000
Jon Merrill $102,500 (2)
Salary Remaining : $102,500
Ryan Johansen $102,500 (2)
Salary Remaining : $102,500
Matt Martin $102,500 (2)
Salary Remaining : $102,500
Jimmy Vesey $100,000 (3)
Salary Remaining : $100,000
Marcus Johansson $100,000 (2)
Salary Remaining : $100,000
Rocco Grimaldi $98,200 (2)
Salary Remaining : $98,200
Tanner Laczynski $95,000 (2)
Salary Remaining : $95,000
Scott Morrow $95,000 (6)
Salary Remaining : $95,000
Nick Blankenburg $95,000 (4)
Salary Remaining : $95,000
Jonny Brodzinski $95,000 (4)
Salary Remaining : $95,000
Gavin Bayreuther $95,000 (3)
Salary Remaining : $95,000
Ben Meyers $92,500 (5)
Salary Remaining : $92,500
Justin Bailey $90,000 (2)
Salary Remaining : $90,000
Michael Eyssimont $85,000 (1)
Salary Remaining : $85,000
Mitchell Chaffee $80,000 (1)
Salary Remaining : $80,000
Samuel Laberge $80,000 (5)
Salary Remaining : $80,000
Nathan Smith $80,000 (1)
Salary Remaining : $80,000
Luke Philp $77,500 (3)
Salary Remaining : $77,500
Fredrik Olofsson $77,500 (3)
Salary Remaining : $77,500
Kevin Mandolese $77,500 (3)
Salary Remaining : $77,500
Matthew Murray $77,500 (3)
Salary Remaining : $77,500
Chase Priskie $75,000 (1)
Salary Remaining : $75,000
Alexander Chmelevski $75,000 (2)
Salary Remaining : $75,000
Josef Korenar $75,000 (2)
Salary Remaining : $75,000
Total Farm Players26
Salary Commitment
Year 48 : $3,043,200
Year 49 : $1,923,200
Year 50 : $1,082,500
Year 51 : $577,500
Salary Average Commitment
Year 48 : $3,043,200
Year 49 : $1,923,200
Year 50 : $1,082,500
Year 51 : $577,500

Cleveland Bulldogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameJacobs ICE
Level 1: 7000 - $90 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $20 - 0 - 0.00%
Luxury : 2000 - $180 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,550,000
Farm Players Total Salaries$1,812,500
Coaches Total Salaries$7,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$79,517,583
Projected Bank Account$79,517,583

Pro Players Salaries

Thatcher Demko $7,500,000 (3)
-Salary Remaining : $7,500,000
Pavel Buchnevich $7,000,000 (3)
-Salary Remaining : $7,000,000
Joe Pavelski $6,750,000 (1)
-Salary Remaining : $6,750,000
Brock Nelson $6,000,000 (2)
-Salary Remaining : $6,000,000
William Karlsson $6,000,000 (4)
-Salary Remaining : $6,000,000
Cam Fowler $5,500,000 (3)
-Salary Remaining : $5,500,000
Justin Faulk $5,500,000 (4)
-Salary Remaining : $5,500,000
Michael Bunting $4,750,000 (5)
-Salary Remaining : $4,750,000
Reilly Smith $4,750,000 (1)
-Salary Remaining : $4,750,000
Blake Coleman $4,500,000 (4)
-Salary Remaining : $4,500,000
Erik Cernak $4,000,000 (2)
-Salary Remaining : $4,000,000
Cody Ceci $3,500,000 (1)
-Salary Remaining : $3,500,000
Alex Iafallo $3,000,000 (1)
-Salary Remaining : $3,000,000
Derek Forbort $3,000,000 (2)
-Salary Remaining : $3,000,000
Nick Foligno $2,000,000 (4)
-Salary Remaining : $2,000,000
Vladislav Namestnikov $2,000,000 (1)
-Salary Remaining : $2,000,000
Eric Robinson $2,000,000 (3)
-Salary Remaining : $2,000,000
Nico Sturm $2,000,000 (2)
-Salary Remaining : $2,000,000
Martin Jones $1,250,000 (2)
-Salary Remaining : $1,250,000
Lane Pederson $950,000 (2)
-Salary Remaining : $950,000
Johnathan Kovacevic $850,000 (1)
-Salary Remaining : $850,000
Noah Gregor $750,000 (4)
-Salary Remaining : $750,000
Total Pro Players22
Salary Commitment
Year 48 : $83,550,000
Year 49 : $62,700,000
Year 50 : $45,500,000
Year 51 : $23,500,000
Salary Average Commitment
Year 48 : $83,550,000
Year 49 : $62,700,000
Year 50 : $45,500,000
Year 51 : $23,500,000
Salary Cap with 1 Way Contract
Year 48 : $83,550,000
Year 49 : $62,700,000
Year 50 : $45,500,000
Year 51 : $23,500,000

Farm Players Salaries

Ondrej Palat $250,000 (4)
Salary Remaining : $250,000
Calvin Petersen $150,000 (2)
Salary Remaining : $150,000
Jacob Bryson $125,000 (1)
Salary Remaining : $125,000
Zac Jones $100,000 (2)
Salary Remaining : $100,000
Cal Foote $90,000 (2)
Salary Remaining : $90,000
Jake Christiansen $90,000 (1)
Salary Remaining : $90,000
Kyle Burroughs $90,000 (2)
Salary Remaining : $90,000
Trey Fix-Wolansky $85,000 (1)
Salary Remaining : $85,000
Jimmy Schuldt $80,000 (3)
Salary Remaining : $80,000
Bryce Kindopp $80,000 (1)
Salary Remaining : $80,000
Adam Beckman $77,500 (1)
Salary Remaining : $77,500
Joachim Blichfeld $75,000 (4)
Salary Remaining : $75,000
John Leonard $75,000 (2)
Salary Remaining : $75,000
William Lockwood $75,000 (2)
Salary Remaining : $75,000
Jayson Megna $75,000 (2)
Salary Remaining : $75,000
Jack Ahcan $75,000 (2)
Salary Remaining : $75,000
Matt Luff $75,000 (2)
Salary Remaining : $75,000
Alexander True $75,000 (2)
Salary Remaining : $75,000
Andy Welinski $70,000 (1)
Salary Remaining : $70,000
Total Farm Players19
Salary Commitment
Year 48 : $1,812,500
Year 49 : $1,285,000
Year 50 : $405,000
Year 51 : $325,000
Salary Average Commitment
Year 48 : $1,812,500
Year 49 : $1,285,000
Year 50 : $405,000
Year 51 : $325,000

Colorado Zipper



Arena Capacity - Ticket Price
Attendance - %

Arena NameStomp Center
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $20 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,225,000
Farm Players Total Salaries$3,287,500
Coaches Total Salaries$8,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$17,947,647
Projected Bank Account$17,947,647

Pro Players Salaries

Connor McDavid $13,000,000 (5)
-Salary Remaining : $13,000,000
Alexandar Georgiev $6,500,000 (1)
-Salary Remaining : $6,500,000
Jamie Benn $6,300,000 (3)
-Salary Remaining : $6,300,000
Jared McCann $4,775,000 (1)
-Salary Remaining : $4,775,000
Boone Jenner $4,000,000 (3)
-Salary Remaining : $4,000,000
Adam Lowry $4,000,000 (4)
-Salary Remaining : $4,000,000
T.J. Oshie $3,750,000 (4)
-Salary Remaining : $3,750,000
Michael Rasmussen $3,300,000 (2)
-Salary Remaining : $3,300,000
Dmitry Orlov $3,000,000 (3)
-Salary Remaining : $3,000,000
Ty Dellandrea $3,000,000 (2)
-Salary Remaining : $3,000,000
James Reimer $3,000,000 (2)
-Salary Remaining : $3,000,000
Dylan DeMelo $3,000,000 (4)
-Salary Remaining : $3,000,000
Jacob Middleton $2,500,000 (3)
-Salary Remaining : $2,500,000
Erik Gustafsson $1,400,000 (4)
-Salary Remaining : $1,400,000
Ilya Lyubushkin $1,100,000 (5)
-Salary Remaining : $1,100,000
Nikita Zaitsev $1,025,000 (2)
-Salary Remaining : $1,025,000
Curtis Lazar $950,000 (3)
-Salary Remaining : $950,000
Brandon Duhaime $950,000 (1)
-Salary Remaining : $950,000
Nathan Bastian $875,000 (3)
-Salary Remaining : $875,000
Michael McCarron $800,000 (2)
-Salary Remaining : $800,000
Total Pro Players20
Salary Commitment
Year 48 : $67,225,000
Year 49 : $55,000,000
Year 50 : $43,875,000
Year 51 : $26,250,000
Salary Average Commitment
Year 48 : $67,225,000
Year 49 : $55,000,000
Year 50 : $43,875,000
Year 51 : $26,250,000
Salary Cap with 1 Way Contract
Year 48 : $67,225,000
Year 49 : $55,000,000
Year 50 : $43,875,000
Year 51 : $26,250,000

Farm Players Salaries

Radim Simek $460,000 (3)
Salary Remaining : $460,000
Magnus Hellberg $450,000 (3)
Salary Remaining : $450,000
Billy Sweezey $450,000 (3)
Salary Remaining : $450,000
Lukas Sedlak $400,000 (3)
Salary Remaining : $400,000
Kirby Dach $400,000 (2)
Salary Remaining : $400,000
Vitali Kravtsov $130,000 (2)
Salary Remaining : $130,000
Austin Watson $100,000 (1)
Salary Remaining : $100,000
Dustin Tokarski $95,000 (1)
Salary Remaining : $95,000
Jonah Gadjovich $95,000 (2)
Salary Remaining : $95,000
Nathan Beaulieu $90,000 (1)
Salary Remaining : $90,000
Justin Danforth $85,000 (1)
Salary Remaining : $85,000
Chad Ruhwedel $85,000 (3)
Salary Remaining : $85,000
Zack MacEwen $80,000 (3)
Salary Remaining : $80,000
Elliot Desnoyers $77,500 (3)
Salary Remaining : $77,500
Dryden Hunt $75,000 (1)
Salary Remaining : $75,000
Nick Ritchie $75,000 (4)
Salary Remaining : $75,000
Markus Nutivaara $70,000 (1)
Salary Remaining : $70,000
Liam O'Brien $70,000 (1)
Salary Remaining : $70,000
Total Farm Players18
Salary Commitment
Year 48 : $3,287,500
Year 49 : $2,702,500
Year 50 : $2,077,500
Year 51 : $75,000
Salary Average Commitment
Year 48 : $3,287,500
Year 49 : $2,702,500
Year 50 : $2,077,500
Year 51 : $75,000

Dallas Storm



Arena Capacity - Ticket Price
Attendance - %

Arena NameHouse of Pain
Level 1: 6500 - $150 - 0 - 0.00%
Level 2: 5500 - $90 - 0 - 0.00%
Level 3: 2500 - $52 - 0 - 0.00%
Level 4: 4000 - $40 - 0 - 0.00%
Luxury : 1500 - $270 - 0 - 0.00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,700,000
Farm Players Total Salaries$1,072,500
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$75,560,806
Projected Bank Account$75,560,806

Pro Players Salaries

Jack Hughes $9,000,000 (5)
-Salary Remaining : $9,000,000
Quinn Hughes $8,000,000 (5)
-Salary Remaining : $8,000,000
Anze Kopitar $7,500,000 (1)
-Salary Remaining : $7,500,000
Jake Guentzel $7,200,000 (4)
-Salary Remaining : $7,200,000
Ryan McDonagh $5,500,000 (5)
-Salary Remaining : $5,500,000
Noah Hanifin $5,500,000 (1)
-Salary Remaining : $5,500,000
Chandler Stephenson $5,000,000 (5)
-Salary Remaining : $5,000,000
Brock Boeser $4,750,000 (3)
-Salary Remaining : $4,750,000
Lawson Crouse $4,000,000 (4)
-Salary Remaining : $4,000,000
Jordan Binnington $4,000,000 (2)
-Salary Remaining : $4,000,000
Rickard Rakell $3,750,000 (1)
-Salary Remaining : $3,750,000
Frank Vatrano $3,650,000 (2)
-Salary Remaining : $3,650,000
Colton Sissons $2,800,000 (1)
-Salary Remaining : $2,800,000
Radko Gudas $2,700,000 (3)
-Salary Remaining : $2,700,000
Casey DeSmith $2,000,000 (1)
-Salary Remaining : $2,000,000
Niko Mikkola $2,000,000 (5)
-Salary Remaining : $2,000,000
Mattias Samuelsson $1,500,000 (2)
-Salary Remaining : $1,500,000
Trent Frederic $1,100,000 (3)
-Salary Remaining : $1,100,000
Ryan Poehling $900,000 (1)
-Salary Remaining : $900,000
Mark Kastelic $850,000 (1)
-Salary Remaining : $850,000
Total Pro Players20
Salary Commitment
Year 48 : $81,700,000
Year 49 : $58,400,000
Year 50 : $49,250,000
Year 51 : $40,700,000
Salary Average Commitment
Year 48 : $81,700,000
Year 49 : $58,400,000
Year 50 : $49,250,000
Year 51 : $40,700,000
Salary Cap with 1 Way Contract
Year 48 : $81,700,000
Year 49 : $58,400,000
Year 50 : $49,250,000
Year 51 : $40,700,000

Farm Players Salaries

Ridly Greig $310,000 (4)
Salary Remaining : $310,000
Drew O'Connor $160,000 (5)
Salary Remaining : $160,000
Nicholas Robertson $120,000 (5)
Salary Remaining : $120,000
Tyson Foerster $110,000 (3)
Salary Remaining : $110,000
Dustin Wolf $100,000 (3)
Salary Remaining : $100,000
Erik Kallgren $100,000 (1)
Salary Remaining : $100,000
William Dufour $95,000 (3)
Salary Remaining : $95,000
Arturs Silovs $77,500 (3)
Salary Remaining : $77,500
Total Farm Players8
Salary Commitment
Year 48 : $1,072,500
Year 49 : $972,500
Year 50 : $972,500
Year 51 : $590,000
Salary Average Commitment
Year 48 : $1,072,500
Year 49 : $972,500
Year 50 : $972,500
Year 51 : $590,000

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7000 - $130 - 0 - 0.00%
Level 2: 6000 - $90 - 0 - 0.00%
Level 3: 3000 - $50 - 0 - 0.00%
Level 4: 5000 - $30 - 0 - 0.00%
Luxury : 2000 - $210 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $45 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,200,000
Farm Players Total Salaries$2,387,500
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$117,536,878
Projected Bank Account$117,536,878

Pro Players Salaries

Martin Necas $7,000,000 (5)
-Salary Remaining : $7,000,000
Dougie Hamilton $6,500,000 (2)
-Salary Remaining : $6,500,000
Jeff Skinner $6,000,000 (4)
-Salary Remaining : $6,000,000
Zach Werenski $5,500,000 (2)
-Salary Remaining : $5,500,000
Viktor Arvidsson $5,200,000 (2)
-Salary Remaining : $5,200,000
Nicklas Backstrom $4,000,000 (2)
-Salary Remaining : $4,000,000
John Marino $3,800,000 (4)
-Salary Remaining : $3,800,000
Joel Edmundson $3,500,000 (2)
-Salary Remaining : $3,500,000
Dominik Kubalik $2,500,000 (3)
-Salary Remaining : $2,500,000
Pheonix Copley $2,100,000 (2)
-Salary Remaining : $2,100,000
Ilya Samsonov $2,000,000 (4)
-Salary Remaining : $2,000,000
Arthur Kaliyev $2,000,000 (2)
-Salary Remaining : $2,000,000
Andrew Peeke $2,000,000 (3)
-Salary Remaining : $2,000,000
Kiefer Sherwood $1,800,000 (2)
-Salary Remaining : $1,800,000
Ethan Bear $1,500,000 (2)
-Salary Remaining : $1,500,000
Ryan McLeod $1,500,000 (2)
-Salary Remaining : $1,500,000
Erik Brannstrom $1,200,000 (3)
-Salary Remaining : $1,200,000
Philip Tomasino $1,200,000 (1)
-Salary Remaining : $1,200,000
Kent Johnson $1,200,000 (1)
-Salary Remaining : $1,200,000
Braden Holtby $1,000,000 (1)
-Salary Remaining : $1,000,000
Taylor Raddysh $1,000,000 (1)
-Salary Remaining : $1,000,000
Fabian Zetterlund $1,000,000 (1)
-Salary Remaining : $1,000,000
Jack McBain $1,000,000 (1)
-Salary Remaining : $1,000,000
Michal Neuvirth $1,000,000 (1)
-Salary Remaining : $1,000,000
Artyom Zagidulin $700,000 (2)
-Salary Remaining : $700,000
Total Pro Players25
Salary Commitment
Year 48 : $66,200,000
Year 49 : $58,800,000
Year 50 : $24,500,000
Year 51 : $18,800,000
Salary Average Commitment
Year 48 : $66,200,000
Year 49 : $58,800,000
Year 50 : $24,500,000
Year 51 : $18,800,000
Salary Cap with 1 Way Contract
Year 48 : $66,200,000
Year 49 : $58,800,000
Year 50 : $24,500,000
Year 51 : $18,800,000

Farm Players Salaries

Brendan Gallagher $400,000 (2)
Salary Remaining : $400,000
Nils Lundkvist $107,500 (1)
Salary Remaining : $107,500
Michael Carcone $100,000 (4)
Salary Remaining : $100,000
Pavel Dorofeyev $95,000 (1)
Salary Remaining : $95,000
Jesper Boqvist $95,000 (3)
Salary Remaining : $95,000
Kale Clague $90,000 (2)
Salary Remaining : $90,000
Jacob Perreault $90,000 (1)
Salary Remaining : $90,000
Ben McCartney $90,000 (1)
Salary Remaining : $90,000
Akito Hirose $82,500 (2)
Salary Remaining : $82,500
Liam Foudy $80,000 (5)
Salary Remaining : $80,000
Lucas Carlsson $80,000 (4)
Salary Remaining : $80,000
Emil Bemstrom $80,000 (4)
Salary Remaining : $80,000
Otto Leskinen $80,000 (2)
Salary Remaining : $80,000
Nikolai Knyzhov $80,000 (4)
Salary Remaining : $80,000
Joe Snively $80,000 (2)
Salary Remaining : $80,000
Kaedan Korczak $80,000 (1)
Salary Remaining : $80,000
Linus Hogberg $80,000 (1)
Salary Remaining : $80,000
Joona Koppanen $77,500 (2)
Salary Remaining : $77,500
Alex Steeves $77,500 (1)
Salary Remaining : $77,500
Isaac Ratcliffe $77,500 (1)
Salary Remaining : $77,500
Zach Sanford $75,000 (3)
Salary Remaining : $75,000
Oskar Steen $75,000 (2)
Salary Remaining : $75,000
Dylan Coghlan $75,000 (2)
Salary Remaining : $75,000
Drake Rymsha $70,000 (2)
Salary Remaining : $70,000
Bryan Little $70,000 (2)
Salary Remaining : $70,000
James Malatesta $0 (0)
Salary Remaining : $0
Liam Ohgren $0 (0)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 48 : $2,387,500
Year 49 : $1,690,000
Year 50 : $590,000
Year 51 : $420,000
Salary Average Commitment
Year 48 : $2,387,500
Year 49 : $1,690,000
Year 50 : $590,000
Year 51 : $420,000

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWayne Gretzky Arena
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $65 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $20 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $65 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$45,200,000
Farm Players Total Salaries$985,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$123,020,673
Projected Bank Account$123,020,673

Pro Players Salaries

Anders Nilsson $5,000,000 (1)
-Salary Remaining : $5,000,000
Morgan Geekie $4,000,000 (5)
-Salary Remaining : $4,000,000
Byron Froese $3,500,000 (3)
-Salary Remaining : $3,500,000
Zack Kassian $3,000,000 (3)
-Salary Remaining : $3,000,000
Nikita Gusev $3,000,000 (5)
-Salary Remaining : $3,000,000
Alex Belzile $3,000,000 (3)
-Salary Remaining : $3,000,000
Brian Boyle $2,500,000 (1)
-Salary Remaining : $2,500,000
Calle Rosen $2,500,000 (3)
-Salary Remaining : $2,500,000
Patric Hornqvist $2,500,000 (1)
-Salary Remaining : $2,500,000
Martin Hanzal $2,500,000 (1)
-Salary Remaining : $2,500,000
Jesper Froden $2,500,000 (1)
-Salary Remaining : $2,500,000
Urho Vaakanainen $1,500,000 (5)
-Salary Remaining : $1,500,000
Matty Beniers $1,200,000 (1)
-Salary Remaining : $1,200,000
Vasily Podkolzin $1,200,000 (1)
-Salary Remaining : $1,200,000
Jack Quinn $1,200,000 (1)
-Salary Remaining : $1,200,000
David Jiricek $1,200,000 (3)
-Salary Remaining : $1,200,000
Benoit-Olivier Groulx $1,000,000 (1)
-Salary Remaining : $1,000,000
Corey Schueneman $1,000,000 (1)
-Salary Remaining : $1,000,000
Gustav Lindstrom $1,000,000 (5)
-Salary Remaining : $1,000,000
Stanislav Svozil $1,000,000 (3)
-Salary Remaining : $1,000,000
Joseph Woll $900,000 (1)
-Salary Remaining : $900,000
Total Pro Players21
Salary Commitment
Year 48 : $45,200,000
Year 49 : $23,700,000
Year 50 : $23,700,000
Year 51 : $9,500,000
Salary Average Commitment
Year 48 : $45,200,000
Year 49 : $23,700,000
Year 50 : $23,700,000
Year 51 : $9,500,000
Salary Cap with 1 Way Contract
Year 48 : $45,200,000
Year 49 : $23,700,000
Year 50 : $23,700,000
Year 51 : $9,500,000

Farm Players Salaries

Jordan Nolan $300,000 (3)
Salary Remaining : $300,000
Zac Dalpe $250,000 (1)
Salary Remaining : $250,000
Brandt Clarke $120,000 (3)
Salary Remaining : $120,000
Mason Geertsen $85,000 (1)
Salary Remaining : $85,000
Lias Andersson $80,000 (5)
Salary Remaining : $80,000
Ryan Kuffner $75,000 (1)
Salary Remaining : $75,000
Joshua Jacobs $75,000 (1)
Salary Remaining : $75,000
Yaniv Perets $0 (0)
Salary Remaining : $0
Ryker Evans $0 (0)
Salary Remaining : $0
Ryan Winterton $0 (0)
Salary Remaining : $0
Josh Doan $0 (0)
Salary Remaining : $0
Jackson Blake $0 (0)
Salary Remaining : $0
Isak Rosen $0 (0)
Salary Remaining : $0
Cutter Gauthier $0 (0)
Salary Remaining : $0
Angus Crookshank $0 (0)
Salary Remaining : $0
Total Farm Players15
Salary Commitment
Year 48 : $985,000
Year 49 : $500,000
Year 50 : $500,000
Year 51 : $80,000
Salary Average Commitment
Year 48 : $985,000
Year 49 : $500,000
Year 50 : $500,000
Year 51 : $80,000

Halifax Thunder



Arena Capacity - Ticket Price
Attendance - %

Arena NameColt 45 Center
Level 1: 7000 - $125 - 0 - 0.00%
Level 2: 6000 - $75 - 0 - 0.00%
Level 3: 3000 - $40 - 0 - 0.00%
Level 4: 5000 - $30 - 0 - 0.00%
Luxury : 2000 - $205 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $45 - 0 - 0.00%
Farm Level 2: 1000 - $30 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$35,825,000
Farm Players Total Salaries$2,645,000
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$43,255,147
Projected Bank Account$43,255,147

Pro Players Salaries

Cale Makar $10,500,000 (4)
-Salary Remaining : $10,500,000
Travis Hamonic $3,500,000 (1)
-Salary Remaining : $3,500,000
Conor Sheary $2,850,000 (2)
-Salary Remaining : $2,850,000
Artem Zub $2,500,000 (2)
-Salary Remaining : $2,500,000
Luke Kunin $2,300,000 (1)
-Salary Remaining : $2,300,000
Braden Schneider $1,800,000 (2)
-Salary Remaining : $1,800,000
Justin Schultz $1,650,000 (1)
-Salary Remaining : $1,650,000
Mike Hoffman $1,500,000 (2)
-Salary Remaining : $1,500,000
Luke Evangelista $1,100,000 (3)
-Salary Remaining : $1,100,000
Robert Bortuzzo $1,025,000 (1)
-Salary Remaining : $1,025,000
Mathieu Olivier $1,000,000 (2)
-Salary Remaining : $1,000,000
MacKenzie Entwistle $950,000 (2)
-Salary Remaining : $950,000
Pyotr Kochetkov $950,000 (1)
-Salary Remaining : $950,000
Kevin Bahl $900,000 (2)
-Salary Remaining : $900,000
Zemgus Girgensons $850,000 (3)
-Salary Remaining : $850,000
Brendan Lemieux $850,000 (2)
-Salary Remaining : $850,000
Spencer Martin $800,000 (2)
-Salary Remaining : $800,000
Tyler Pitlick $800,000 (4)
-Salary Remaining : $800,000
Total Pro Players18
Salary Commitment
Year 48 : $35,825,000
Year 49 : $26,400,000
Year 50 : $13,250,000
Year 51 : $11,300,000
Salary Average Commitment
Year 48 : $35,825,000
Year 49 : $26,400,000
Year 50 : $13,250,000
Year 51 : $11,300,000
Salary Cap with 1 Way Contract
Year 48 : $35,825,000
Year 49 : $26,400,000
Year 50 : $13,250,000
Year 51 : $11,300,000

Farm Players Salaries

Matt Murray $350,000 (2)
Salary Remaining : $350,000
Spencer Stastney $185,000 (3)
Salary Remaining : $185,000
Maxwell Willman $150,000 (4)
Salary Remaining : $150,000
Brendan Gaunce $150,000 (4)
Salary Remaining : $150,000
Matej Blumel $150,000 (4)
Salary Remaining : $150,000
Milos Kelemen $115,000 (3)
Salary Remaining : $115,000
Ty Emberson $115,000 (5)
Salary Remaining : $115,000
Michael Raffl $110,000 (1)
Salary Remaining : $110,000
Cam Dineen $100,000 (1)
Salary Remaining : $100,000
Garrett Pilon $95,000 (3)
Salary Remaining : $95,000
Nicholas Merkley $95,000 (1)
Salary Remaining : $95,000
Madison Bowey $95,000 (1)
Salary Remaining : $95,000
Dylan Holloway $90,000 (3)
Salary Remaining : $90,000
Alex Turcotte $80,000 (1)
Salary Remaining : $80,000
Kieffer Bellows $80,000 (4)
Salary Remaining : $80,000
Zane McIntyre $77,500 (3)
Salary Remaining : $77,500
Justin Kirkland $77,500 (5)
Salary Remaining : $77,500
Chris Wagner $77,500 (4)
Salary Remaining : $77,500
Colton White $77,500 (3)
Salary Remaining : $77,500
Rourke Chartier $77,500 (3)
Salary Remaining : $77,500
Jet Greaves $77,500 (3)
Salary Remaining : $77,500
Julius Honka $75,000 (4)
Salary Remaining : $75,000
Roland McKeown $75,000 (1)
Salary Remaining : $75,000
Valentin Zykov $70,000 (2)
Salary Remaining : $70,000
Total Farm Players24
Salary Commitment
Year 48 : $2,645,000
Year 49 : $2,090,000
Year 50 : $1,670,000
Year 51 : $875,000
Salary Average Commitment
Year 48 : $2,645,000
Year 49 : $2,090,000
Year 50 : $1,670,000
Year 51 : $875,000

Hamilton Tigers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSmirnoff Arena
Level 1: 6500 - $105 - 0 - 0.00%
Level 2: 5500 - $80 - 0 - 0.00%
Level 3: 3000 - $50 - 0 - 0.00%
Level 4: 4500 - $30 - 0 - 0.00%
Luxury : 1500 - $210 - 0 - 0.00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,425,000
Farm Players Total Salaries$1,857,500
Coaches Total Salaries$13,150,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$83,646,846
Projected Bank Account$83,646,846

Pro Players Salaries

Vladimir Tarasenko $7,900,000 (1)
-Salary Remaining : $7,900,000
Nick Suzuki $7,800,000 (5)
-Salary Remaining : $7,800,000
Jesper Bratt $7,350,000 (4)
-Salary Remaining : $7,350,000
Devon Toews $6,800,000 (5)
-Salary Remaining : $6,800,000
Johnny Gaudreau $6,750,000 (4)
-Salary Remaining : $6,750,000
Jacob Trouba $6,000,000 (1)
-Salary Remaining : $6,000,000
Jordan Eberle $5,600,000 (4)
-Salary Remaining : $5,600,000
Adam Henrique $5,500,000 (2)
-Salary Remaining : $5,500,000
Mikael Granlund $5,250,000 (1)
-Salary Remaining : $5,250,000
Anthony DeAngelo $5,000,000 (4)
-Salary Remaining : $5,000,000
Nick Leddy $4,000,000 (1)
-Salary Remaining : $4,000,000
Tyler Bertuzzi $3,500,000 (3)
-Salary Remaining : $3,500,000
Calle Jarnkrok $2,500,000 (3)
-Salary Remaining : $2,500,000
Anthony Duclair $2,250,000 (3)
-Salary Remaining : $2,250,000
Antti Raanta $2,000,000 (3)
-Salary Remaining : $2,000,000
Ben Chiarot $2,000,000 (3)
-Salary Remaining : $2,000,000
Ukko-Pekka Luukkonen $1,750,000 (2)
-Salary Remaining : $1,750,000
Tanner Jeannot $1,500,000 (2)
-Salary Remaining : $1,500,000
Yegor Chinakhov $1,100,000 (1)
-Salary Remaining : $1,100,000
Kyle Okposo $1,025,000 (1)
-Salary Remaining : $1,025,000
Nick Perbix $950,000 (3)
-Salary Remaining : $950,000
Jaycob Megna $900,000 (5)
-Salary Remaining : $900,000
Total Pro Players22
Salary Commitment
Year 48 : $87,425,000
Year 49 : $62,150,000
Year 50 : $53,400,000
Year 51 : $40,200,000
Salary Average Commitment
Year 48 : $87,425,000
Year 49 : $62,150,000
Year 50 : $53,400,000
Year 51 : $40,200,000
Salary Cap with 1 Way Contract
Year 48 : $87,425,000
Year 49 : $62,150,000
Year 50 : $53,400,000
Year 51 : $40,200,000

Farm Players Salaries

Matt Dumba $400,000 (3)
Salary Remaining : $400,000
Ross Colton $240,000 (3)
Salary Remaining : $240,000
Kevin Rooney $120,000 (1)
Salary Remaining : $120,000
Sheldon Dries $100,000 (3)
Salary Remaining : $100,000
Adam Gaudette $100,000 (1)
Salary Remaining : $100,000
Josh Leivo $100,000 (3)
Salary Remaining : $100,000
Michael Pezzetta $100,000 (1)
Salary Remaining : $100,000
Mikhail Maltsev $100,000 (1)
Salary Remaining : $100,000
Jordan Gross $100,000 (3)
Salary Remaining : $100,000
Rem Pitlick $90,000 (2)
Salary Remaining : $90,000
Adam Werner $85,000 (2)
Salary Remaining : $85,000
Curtis McKenzie $85,000 (5)
Salary Remaining : $85,000
Colin White $85,000 (2)
Salary Remaining : $85,000
Scott Darling $77,500 (1)
Salary Remaining : $77,500
Laurent Dauphin $75,000 (3)
Salary Remaining : $75,000
Total Farm Players15
Salary Commitment
Year 48 : $1,857,500
Year 49 : $1,360,000
Year 50 : $1,100,000
Year 51 : $85,000
Salary Average Commitment
Year 48 : $1,857,500
Year 49 : $1,360,000
Year 50 : $1,100,000
Year 51 : $85,000

Houston Supernova



Arena Capacity - Ticket Price
Attendance - %

Arena NameThunder Dome
Level 1: 6500 - $114 - 0 - 0.00%
Level 2: 5000 - $78 - 0 - 0.00%
Level 3: 2500 - $46 - 0 - 0.00%
Level 4: 4500 - $31 - 0 - 0.00%
Luxury : 1500 - $240 - 0 - 0.00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $65 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,250,000
Farm Players Total Salaries$1,350,000
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$6,941,189
Projected Bank Account$6,941,189

Pro Players Salaries

Leon Draisaitl $12,500,000 (2)
-Salary Remaining : $12,500,000
William Nylander $8,000,000 (2)
-Salary Remaining : $8,000,000
Rasmus Dahlin $8,000,000 (5)
-Salary Remaining : $8,000,000
Jordan Kyrou $7,500,000 (3)
-Salary Remaining : $7,500,000
Linus Ullmark $6,000,000 (4)
-Salary Remaining : $6,000,000
Adrian Kempe $6,000,000 (4)
-Salary Remaining : $6,000,000
Vince Dunn $5,500,000 (5)
-Salary Remaining : $5,500,000
Ryan Nugent-Hopkins $5,500,000 (1)
-Salary Remaining : $5,500,000
K'Andre Miller $5,000,000 (5)
-Salary Remaining : $5,000,000
Phillip Danault $4,900,000 (3)
-Salary Remaining : $4,900,000
Jamie Oleksiak $3,500,000 (3)
-Salary Remaining : $3,500,000
Josh Manson $3,000,000 (2)
-Salary Remaining : $3,000,000
Jonas Siegenthaler $2,300,000 (3)
-Salary Remaining : $2,300,000
Noel Acciari $1,500,000 (2)
-Salary Remaining : $1,500,000
Kevin Lankinen $1,500,000 (2)
-Salary Remaining : $1,500,000
Kevin Stenlund $1,300,000 (4)
-Salary Remaining : $1,300,000
Danton Heinen $900,000 (3)
-Salary Remaining : $900,000
Jesper Fast $900,000 (4)
-Salary Remaining : $900,000
Connor Dewar $900,000 (1)
-Salary Remaining : $900,000
Jackson LaCombe $775,000 (3)
-Salary Remaining : $775,000
Bobby McMann $775,000 (3)
-Salary Remaining : $775,000
Total Pro Players21
Salary Commitment
Year 48 : $86,250,000
Year 49 : $79,850,000
Year 50 : $53,350,000
Year 51 : $32,700,000
Salary Average Commitment
Year 48 : $86,250,000
Year 49 : $79,850,000
Year 50 : $53,350,000
Year 51 : $32,700,000
Salary Cap with 1 Way Contract
Year 48 : $86,250,000
Year 49 : $79,850,000
Year 50 : $53,350,000
Year 51 : $32,700,000

Farm Players Salaries

Daniel Vladar $150,000 (1)
Salary Remaining : $150,000
Ilya Mikheyev $100,000 (4)
Salary Remaining : $100,000
Robin Salo $100,000 (1)
Salary Remaining : $100,000
Adam Huska $95,000 (1)
Salary Remaining : $95,000
Oskar Olausson $77,500 (3)
Salary Remaining : $77,500
Joona Luoto $77,500 (2)
Salary Remaining : $77,500
David Gust $77,500 (1)
Salary Remaining : $77,500
Nick DeSimone $77,500 (2)
Salary Remaining : $77,500
Gustav Olofsson $77,500 (2)
Salary Remaining : $77,500
Gage Quinney $77,500 (2)
Salary Remaining : $77,500
Mitch Reinke $75,000 (3)
Salary Remaining : $75,000
Chase Pearson $75,000 (1)
Salary Remaining : $75,000
Cooper Marody $75,000 (3)
Salary Remaining : $75,000
Joel L'Esperance $75,000 (3)
Salary Remaining : $75,000
Joel Hanley $70,000 (2)
Salary Remaining : $70,000
Gerald Mayhew $70,000 (2)
Salary Remaining : $70,000
Adam Klapka $0 (0)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 48 : $1,350,000
Year 49 : $852,500
Year 50 : $402,500
Year 51 : $100,000
Salary Average Commitment
Year 48 : $1,350,000
Year 49 : $852,500
Year 50 : $402,500
Year 51 : $100,000

London Spartiates



Arena Capacity - Ticket Price
Attendance - %

Arena NameKingdom Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2250 - $60 - 0 - 0.00%
Level 4: 4000 - $40 - 0 - 0.00%
Luxury : 1250 - $200 - 0 - 0.00%
Total Capacity :18500
Farm
Farm Level 1: 2000 - $75 - 0 - 0.00%
Farm Level 2: 1000 - $30 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$28,450,000
Farm Players Total Salaries$4,275,000
Coaches Total Salaries$4,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$54,950,397
Projected Bank Account$54,950,397

Pro Players Salaries

Jared Spurgeon $6,000,000 (2)
-Salary Remaining : $6,000,000
Marc-Andre Fleury $5,000,000 (3)
-Salary Remaining : $5,000,000
Scott Harrington $3,000,000 (4)
-Salary Remaining : $3,000,000
Derek Stepan $3,000,000 (4)
-Salary Remaining : $3,000,000
Hunter McKown $2,650,000 (3)
-Salary Remaining : $2,650,000
MacKenzie Blackwood $2,500,000 (2)
-Salary Remaining : $2,500,000
Nick Jensen $2,500,000 (1)
-Salary Remaining : $2,500,000
Kailer Yamamoto $1,800,000 (3)
-Salary Remaining : $1,800,000
Marco Rossi $1,200,000 (1)
-Salary Remaining : $1,200,000
Mason Shaw $800,000 (1)
-Salary Remaining : $800,000
Total Pro Players10
Salary Commitment
Year 48 : $28,450,000
Year 49 : $23,950,000
Year 50 : $15,450,000
Year 51 : $6,000,000
Salary Average Commitment
Year 48 : $28,450,000
Year 49 : $23,950,000
Year 50 : $15,450,000
Year 51 : $6,000,000
Salary Cap with 1 Way Contract
Year 48 : $28,450,000
Year 49 : $23,950,000
Year 50 : $15,450,000
Year 51 : $6,000,000

Farm Players Salaries

Paul Byron $400,000 (1)
Salary Remaining : $400,000
Mathieu Perreault $400,000 (1)
Salary Remaining : $400,000
Cedric Paquette $350,000 (1)
Salary Remaining : $350,000
Mark Friedman $300,000 (4)
Salary Remaining : $300,000
Jordan Oesterle $255,000 (2)
Salary Remaining : $255,000
Vinnie Hinostroza $255,000 (2)
Salary Remaining : $255,000
Tanner Pearson $250,000 (1)
Salary Remaining : $250,000
Logan Shaw $205,000 (2)
Salary Remaining : $205,000
Nico Daws $110,000 (1)
Salary Remaining : $110,000
Reese Johnson $95,000 (2)
Salary Remaining : $95,000
Alexey Toropchenko $95,000 (1)
Salary Remaining : $95,000
Alexander Alexeyev $95,000 (1)
Salary Remaining : $95,000
Vinni Lettieri $90,000 (3)
Salary Remaining : $90,000
Yan Kuznetsov $85,000 (3)
Salary Remaining : $85,000
Jakub Lauko $85,000 (3)
Salary Remaining : $85,000
Michael Dipietro $85,000 (3)
Salary Remaining : $85,000
Kristian Reichel $77,500 (4)
Salary Remaining : $77,500
Max McCormick $77,500 (4)
Salary Remaining : $77,500
Andrew Poturalski $77,500 (4)
Salary Remaining : $77,500
Vitaly Abramov $77,500 (4)
Salary Remaining : $77,500
Brogan Rafferty $77,500 (4)
Salary Remaining : $77,500
Sheldon Rempal $77,500 (4)
Salary Remaining : $77,500
Dylan McIlrath $75,000 (2)
Salary Remaining : $75,000
Klim Kostin $75,000 (5)
Salary Remaining : $75,000
Kevin Gravel $75,000 (2)
Salary Remaining : $75,000
Taylor Fedun $75,000 (2)
Salary Remaining : $75,000
Kole Sherwood $75,000 (3)
Salary Remaining : $75,000
Connor Carrick $70,000 (1)
Salary Remaining : $70,000
T.J. Tynan $70,000 (1)
Salary Remaining : $70,000
Ivan Prosvetov $70,000 (2)
Salary Remaining : $70,000
Nic Petan $70,000 (2)
Salary Remaining : $70,000
John Beecher $0 (0)
Salary Remaining : $0
Dmitri Voronkov $0 (0)
Salary Remaining : $0
Total Farm Players33
Salary Commitment
Year 48 : $4,275,000
Year 49 : $2,435,000
Year 50 : $1,260,000
Year 51 : $840,000
Salary Average Commitment
Year 48 : $4,275,000
Year 49 : $2,435,000
Year 50 : $1,260,000
Year 51 : $840,000

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJacobs Center
Level 1: 6500 - $109 - 0 - 0.00%
Level 2: 5500 - $72 - 0 - 0.00%
Level 3: 2500 - $45 - 0 - 0.00%
Level 4: 4500 - $31 - 0 - 0.00%
Luxury : 1500 - $221 - 0 - 0.00%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,075,000
Farm Players Total Salaries$2,420,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$135,323,025
Projected Bank Account$135,323,025

Pro Players Salaries

Brad Marchand $8,500,000 (1)
-Salary Remaining : $8,500,000
MacKenzie Weegar $7,500,000 (1)
-Salary Remaining : $7,500,000
Frederik Andersen $6,000,000 (2)
-Salary Remaining : $6,000,000
Mats Zuccarello $5,750,000 (1)
-Salary Remaining : $5,750,000
Kris Letang $5,000,000 (2)
-Salary Remaining : $5,000,000
Ryan Hartman $4,200,000 (5)
-Salary Remaining : $4,200,000
Connor Murphy $4,000,000 (4)
-Salary Remaining : $4,000,000
Kaapo Kakko $2,500,000 (5)
-Salary Remaining : $2,500,000
Marcus Foligno $2,500,000 (4)
-Salary Remaining : $2,500,000
Jonathan Drouin $2,500,000 (3)
-Salary Remaining : $2,500,000
Joel Armia $2,200,000 (1)
-Salary Remaining : $2,200,000
Jeff Carter $2,000,000 (3)
-Salary Remaining : $2,000,000
Eeli Tolvanen $1,900,000 (1)
-Salary Remaining : $1,900,000
Philipp Kurashev $1,500,000 (2)
-Salary Remaining : $1,500,000
James van Riemsdyk $1,500,000 (5)
-Salary Remaining : $1,500,000
Josh Brown $1,500,000 (2)
-Salary Remaining : $1,500,000
Brett Kulak $1,300,000 (1)
-Salary Remaining : $1,300,000
J.J. Moser $1,200,000 (1)
-Salary Remaining : $1,200,000
Zach Bogosian $1,200,000 (5)
-Salary Remaining : $1,200,000
Juuso Valimaki $1,200,000 (1)
-Salary Remaining : $1,200,000
Jake Neighbours $1,100,000 (1)
-Salary Remaining : $1,100,000
Joel Hofer $1,000,000 (1)
-Salary Remaining : $1,000,000
Sammy Blais $1,000,000 (5)
-Salary Remaining : $1,000,000
Colin Blackwell $1,000,000 (1)
-Salary Remaining : $1,000,000
Felix Sandstrom $950,000 (1)
-Salary Remaining : $950,000
Dennis Gilbert $900,000 (2)
-Salary Remaining : $900,000
Jakub Zboril $900,000 (3)
-Salary Remaining : $900,000
Austin Wagner $850,000 (2)
-Salary Remaining : $850,000
Tyson Jost $850,000 (4)
-Salary Remaining : $850,000
Guillaume Brisebois $800,000 (3)
-Salary Remaining : $800,000
Tyler Angle $775,000 (3)
-Salary Remaining : $775,000
Total Pro Players31
Salary Commitment
Year 48 : $74,075,000
Year 49 : $40,475,000
Year 50 : $24,725,000
Year 51 : $17,750,000
Salary Average Commitment
Year 48 : $74,075,000
Year 49 : $40,475,000
Year 50 : $24,725,000
Year 51 : $17,750,000
Salary Cap with 1 Way Contract
Year 48 : $74,075,000
Year 49 : $40,475,000
Year 50 : $24,725,000
Year 51 : $17,750,000

Farm Players Salaries

Jamie Drysdale $200,000 (2)
Salary Remaining : $200,000
Jiri Kulich $120,000 (3)
Salary Remaining : $120,000
Marco Kasper $120,000 (3)
Salary Remaining : $120,000
Brennan Othmann $100,000 (3)
Salary Remaining : $100,000
Scott Reedy $100,000 (1)
Salary Remaining : $100,000
Markus Niemelainen $95,000 (1)
Salary Remaining : $95,000
Zach Dean $95,000 (3)
Salary Remaining : $95,000
Owen Beck $95,000 (3)
Salary Remaining : $95,000
Fraser Minten $95,000 (3)
Salary Remaining : $95,000
Matt Rempe $90,000 (3)
Salary Remaining : $90,000
Olli Juolevi $90,000 (2)
Salary Remaining : $90,000
Jesse Ylonen $90,000 (2)
Salary Remaining : $90,000
Valtteri Puustinen $90,000 (1)
Salary Remaining : $90,000
Ivan Chekhovich $90,000 (2)
Salary Remaining : $90,000
Sean Day $85,000 (1)
Salary Remaining : $85,000
Lucas Wallmark $85,000 (3)
Salary Remaining : $85,000
Janne Kuokkanen $85,000 (2)
Salary Remaining : $85,000
Otto Koivula $80,000 (4)
Salary Remaining : $80,000
Connor Bunnaman $80,000 (4)
Salary Remaining : $80,000
Ryan Shea $80,000 (3)
Salary Remaining : $80,000
Dillon Heatherington $80,000 (5)
Salary Remaining : $80,000
Hardy Haman Aktell $80,000 (3)
Salary Remaining : $80,000
Victor Rask $77,500 (4)
Salary Remaining : $77,500
Nicholas Baptiste $77,500 (4)
Salary Remaining : $77,500
David Farrance $70,000 (2)
Salary Remaining : $70,000
Alan Quine $70,000 (3)
Salary Remaining : $70,000
Total Farm Players26
Salary Commitment
Year 48 : $2,420,000
Year 49 : $2,050,000
Year 50 : $1,425,000
Year 51 : $395,000
Salary Average Commitment
Year 48 : $2,420,000
Year 49 : $2,050,000
Year 50 : $1,425,000
Year 51 : $395,000

Miami Heat



Arena Capacity - Ticket Price
Attendance - %

Arena NameMiami Arena
Level 1: 6000 - $115 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2500 - $48 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $240 - 0 - 0.00%
Total Capacity :18500
Farm
Farm Level 1: 3000 - $35 - 0 - 0.00%
Farm Level 2: 2000 - $15 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,375,000
Farm Players Total Salaries$760,000
Coaches Total Salaries$6,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$88,479,275
Projected Bank Account$88,479,275

Pro Players Salaries

Jason Robertson $8,000,000 (2)
-Salary Remaining : $8,000,000
Noah Dobson $7,000,000 (5)
-Salary Remaining : $7,000,000
Tyler Seguin $5,500,000 (4)
-Salary Remaining : $5,500,000
Taylor Hall $5,000,000 (5)
-Salary Remaining : $5,000,000
Jonas Brodin $5,000,000 (4)
-Salary Remaining : $5,000,000
Gustav Nyquist $4,000,000 (5)
-Salary Remaining : $4,000,000
Cam York $4,000,000 (5)
-Salary Remaining : $4,000,000
Joel Farabee $3,800,000 (2)
-Salary Remaining : $3,800,000
Owen Tippett $3,000,000 (3)
-Salary Remaining : $3,000,000
Shane Pinto $2,500,000 (1)
-Salary Remaining : $2,500,000
Michael Houser $2,000,000 (2)
-Salary Remaining : $2,000,000
Travis Dermott $2,000,000 (3)
-Salary Remaining : $2,000,000
Casey Cizikas $2,000,000 (5)
-Salary Remaining : $2,000,000
Beck Malenstyn $1,750,000 (5)
-Salary Remaining : $1,750,000
Mason McTavish $1,200,000 (1)
-Salary Remaining : $1,200,000
Dawson Mercer $1,200,000 (1)
-Salary Remaining : $1,200,000
Luke Hughes $1,200,000 (3)
-Salary Remaining : $1,200,000
Wyatt Johnston $1,200,000 (3)
-Salary Remaining : $1,200,000
Owen Power $1,200,000 (1)
-Salary Remaining : $1,200,000
Jack Drury $1,000,000 (1)
-Salary Remaining : $1,000,000
Wyatt Kalynuk $1,000,000 (1)
-Salary Remaining : $1,000,000
Brandon Halverson $1,000,000 (2)
-Salary Remaining : $1,000,000
Connor Ingram $900,000 (1)
-Salary Remaining : $900,000
Alex Vlasic $900,000 (1)
-Salary Remaining : $900,000
Oliver Kylington $775,000 (4)
-Salary Remaining : $775,000
Jackson Cates $750,000 (3)
-Salary Remaining : $750,000
Jeremy Davies $750,000 (1)
-Salary Remaining : $750,000
Marc McLaughlin $750,000 (3)
-Salary Remaining : $750,000
Total Pro Players28
Salary Commitment
Year 48 : $69,375,000
Year 49 : $58,725,000
Year 50 : $43,925,000
Year 51 : $35,025,000
Salary Average Commitment
Year 48 : $69,375,000
Year 49 : $58,725,000
Year 50 : $43,925,000
Year 51 : $35,025,000
Salary Cap with 1 Way Contract
Year 48 : $69,375,000
Year 49 : $58,725,000
Year 50 : $43,925,000
Year 51 : $35,025,000

Farm Players Salaries

Louis Domingue $200,000 (2)
Salary Remaining : $200,000
Connor McMichael $200,000 (2)
Salary Remaining : $200,000
Alec Regula $100,000 (1)
Salary Remaining : $100,000
A.J. Greer $100,000 (4)
Salary Remaining : $100,000
Reilly Walsh $85,000 (1)
Salary Remaining : $85,000
Filip Hallander $75,000 (1)
Salary Remaining : $75,000
Jesper Wallstedt $0 (0)
Salary Remaining : $0
Zachary Benson $0 (0)
Salary Remaining : $0
Simon Nemec $0 (0)
Salary Remaining : $0
Shakir Mukhamadullin $0 (0)
Salary Remaining : $0
Ivan Miroshnichenko $0 (0)
Salary Remaining : $0
Ethan Del Mastro $0 (0)
Salary Remaining : $0
John St. Ivany $0 (0)
Salary Remaining : $0
Total Farm Players13
Salary Commitment
Year 48 : $760,000
Year 49 : $500,000
Year 50 : $100,000
Year 51 : $100,000
Salary Average Commitment
Year 48 : $760,000
Year 49 : $500,000
Year 50 : $100,000
Year 51 : $100,000

Moncton Wildcats



Arena Capacity - Ticket Price
Attendance - %

Arena NameMoncton Coliseum
Level 1: 7000 - $105 - 0 - 0.00%
Level 2: 5250 - $75 - 0 - 0.00%
Level 3: 4000 - $45 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 1750 - $178 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,350,000
Farm Players Total Salaries$1,602,500
Coaches Total Salaries$700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$76,799,517
Projected Bank Account$76,799,517

Pro Players Salaries

Igor Shesterkin $7,000,000 (5)
-Salary Remaining : $7,000,000
Josh Norris $6,500,000 (5)
-Salary Remaining : $6,500,000
Thomas Harley $5,000,000 (2)
-Salary Remaining : $5,000,000
Brandon Saad $4,500,000 (2)
-Salary Remaining : $4,500,000
Damon Severson $4,100,000 (1)
-Salary Remaining : $4,100,000
Gabriel Vilardi $3,500,000 (3)
-Salary Remaining : $3,500,000
Carson Soucy $3,250,000 (2)
-Salary Remaining : $3,250,000
Daniel Sprong $3,150,000 (2)
-Salary Remaining : $3,150,000
William Borgen $2,500,000 (1)
-Salary Remaining : $2,500,000
Jake Allen $2,000,000 (2)
-Salary Remaining : $2,000,000
Ty Smith $1,500,000 (1)
-Salary Remaining : $1,500,000
Jakob Pelletier $1,200,000 (3)
-Salary Remaining : $1,200,000
Tyler Johnson $1,025,000 (2)
-Salary Remaining : $1,025,000
Saku Maenalanen $1,000,000 (1)
-Salary Remaining : $1,000,000
Collin Delia $1,000,000 (1)
-Salary Remaining : $1,000,000
Julien Gauthier $950,000 (2)
-Salary Remaining : $950,000
Brock Faber $925,000 (3)
-Salary Remaining : $925,000
Karson Kuhlman $900,000 (1)
-Salary Remaining : $900,000
Tim Berni $875,000 (4)
-Salary Remaining : $875,000
Arber Xhekaj $875,000 (3)
-Salary Remaining : $875,000
Samuel Fagemo $800,000 (1)
-Salary Remaining : $800,000
Cole Reinhardt $800,000 (2)
-Salary Remaining : $800,000
Ian Mitchell $0 (0)
Akira Schmid $0 (0)
Total Pro Players24
Salary Commitment
Year 48 : $53,350,000
Year 49 : $41,550,000
Year 50 : $20,875,000
Year 51 : $14,375,000
Salary Average Commitment
Year 48 : $53,350,000
Year 49 : $41,550,000
Year 50 : $20,875,000
Year 51 : $14,375,000
Salary Cap with 1 Way Contract
Year 48 : $53,350,000
Year 49 : $41,550,000
Year 50 : $20,875,000
Year 51 : $14,375,000

Farm Players Salaries

Zachary Bolduc $120,000 (5)
Salary Remaining : $120,000
Lane Hutson $120,000 (5)
Salary Remaining : $120,000
Thomas Bordeleau $120,000 (1)
Salary Remaining : $120,000
Will Butcher $95,000 (2)
Salary Remaining : $95,000
Mac Hollowell $95,000 (2)
Salary Remaining : $95,000
Brendan Brisson $92,500 (5)
Salary Remaining : $92,500
Landon Slaggert $92,500 (5)
Salary Remaining : $92,500
Sam Colangelo $92,500 (5)
Salary Remaining : $92,500
Carl Dahlstrom $90,000 (2)
Salary Remaining : $90,000
Hendrix Lapierre $90,000 (3)
Salary Remaining : $90,000
Martin Pospisil $90,000 (5)
Salary Remaining : $90,000
Tobias Bjornfot $90,000 (3)
Salary Remaining : $90,000
Gage Goncalves $90,000 (5)
Salary Remaining : $90,000
Tyler Kleven $87,500 (3)
Salary Remaining : $87,500
Joshua Ho-Sang $85,000 (2)
Salary Remaining : $85,000
Jean-Luc Foudy $77,500 (3)
Salary Remaining : $77,500
Marc Michaelis $75,000 (2)
Salary Remaining : $75,000
Zack Ostapchuk $0 (0)
Salary Remaining : $0
Emil Martinsen Lilleberg $0 (0)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 48 : $1,602,500
Year 49 : $1,482,500
Year 50 : $1,042,500
Year 51 : $697,500
Salary Average Commitment
Year 48 : $1,602,500
Year 49 : $1,482,500
Year 50 : $1,042,500
Year 51 : $697,500

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Molson
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $80 - 0 - 0.00%
Level 3: 3000 - $50 - 0 - 0.00%
Level 4: 5000 - $30 - 0 - 0.00%
Luxury : 2000 - $130 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,600,000
Farm Players Total Salaries$2,085,000
Coaches Total Salaries$8,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$1,841,524
Projected Bank Account$1,841,524

Pro Players Salaries

Victor Hedman $8,500,000 (2)
-Salary Remaining : $8,500,000
John Carlson $7,250,000 (4)
-Salary Remaining : $7,250,000
Hampus Lindholm $6,500,000 (3)
-Salary Remaining : $6,500,000
Sergei Bobrovsky $6,250,000 (4)
-Salary Remaining : $6,250,000
Ryan O'Reilly $5,500,000 (4)
-Salary Remaining : $5,500,000
Sean Monahan $5,000,000 (4)
-Salary Remaining : $5,000,000
Yegor Sharangovich $4,750,000 (4)
-Salary Remaining : $4,750,000
David Perron $4,700,000 (1)
-Salary Remaining : $4,700,000
Ivan Barbashev $4,000,000 (5)
-Salary Remaining : $4,000,000
Max Domi $4,000,000 (2)
-Salary Remaining : $4,000,000
Tyler Myers $3,750,000 (5)
-Salary Remaining : $3,750,000
Sean Couturier $3,500,000 (5)
-Salary Remaining : $3,500,000
Jordan Staal $3,000,000 (3)
-Salary Remaining : $3,000,000
Jason Zucker $3,000,000 (2)
-Salary Remaining : $3,000,000
Nikita Zadorov $3,000,000 (5)
-Salary Remaining : $3,000,000
Alexander Kerfoot $2,900,000 (3)
-Salary Remaining : $2,900,000
Barclay Goodrow $2,800,000 (1)
-Salary Remaining : $2,800,000
Oliver Ekman-Larsson $2,500,000 (3)
-Salary Remaining : $2,500,000
Filip Chytil $2,000,000 (5)
-Salary Remaining : $2,000,000
Christian Dvorak $1,500,000 (5)
-Salary Remaining : $1,500,000
Yakov Trenin $1,500,000 (2)
-Salary Remaining : $1,500,000
Keith Kinkaid $850,000 (2)
-Salary Remaining : $850,000
Victor Mete $850,000 (4)
-Salary Remaining : $850,000
Total Pro Players23
Salary Commitment
Year 48 : $87,600,000
Year 49 : $80,100,000
Year 50 : $62,250,000
Year 51 : $47,350,000
Salary Average Commitment
Year 48 : $87,600,000
Year 49 : $80,100,000
Year 50 : $62,250,000
Year 51 : $47,350,000
Salary Cap with 1 Way Contract
Year 48 : $87,600,000
Year 49 : $80,100,000
Year 50 : $62,250,000
Year 51 : $47,350,000

Farm Players Salaries

Kasperi Kapanen $150,000 (5)
Salary Remaining : $150,000
Kaapo Kahkonen $125,000 (5)
Salary Remaining : $125,000
Alexandre Texier $120,000 (3)
Salary Remaining : $120,000
Mads Sogaard $102,500 (2)
Salary Remaining : $102,500
Christian Fischer $102,500 (2)
Salary Remaining : $102,500
Jansen Harkins $90,000 (2)
Salary Remaining : $90,000
Jake Gardiner $90,000 (1)
Salary Remaining : $90,000
Parker Kelly $90,000 (2)
Salary Remaining : $90,000
Xavier Ouellet $90,000 (1)
Salary Remaining : $90,000
Maxwell Crozier $85,000 (3)
Salary Remaining : $85,000
Austin Strand $85,000 (2)
Salary Remaining : $85,000
Chris Driedger $85,000 (3)
Salary Remaining : $85,000
Nikolay Goldobin $80,000 (5)
Salary Remaining : $80,000
Stefan Noesen $80,000 (1)
Salary Remaining : $80,000
Brady Keeper $80,000 (1)
Salary Remaining : $80,000
Ryan Murphy $80,000 (1)
Salary Remaining : $80,000
Michael Sgarbossa $80,000 (1)
Salary Remaining : $80,000
Semyon Der-Arguchintsev $80,000 (3)
Salary Remaining : $80,000
Dmitrij Jaskin $80,000 (2)
Salary Remaining : $80,000
Robbie Russo $80,000 (1)
Salary Remaining : $80,000
MacKenzie MacEachern $80,000 (3)
Salary Remaining : $80,000
Jayden Halbgewachs $75,000 (1)
Salary Remaining : $75,000
Filip Chlapik $75,000 (2)
Salary Remaining : $75,000
Total Farm Players23
Salary Commitment
Year 48 : $2,085,000
Year 49 : $1,430,000
Year 50 : $805,000
Year 51 : $355,000
Salary Average Commitment
Year 48 : $2,085,000
Year 49 : $1,430,000
Year 50 : $805,000
Year 51 : $355,000

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAréna Patrick Roy
Level 1: 6000 - $126 - 0 - 0.00%
Level 2: 5250 - $75 - 0 - 0.00%
Level 3: 2250 - $51 - 0 - 0.00%
Level 4: 4000 - $33 - 0 - 0.00%
Luxury : 1500 - $235 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,825,000
Farm Players Total Salaries$2,262,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$101,439,997
Projected Bank Account$101,439,997

Pro Players Salaries

Trevor Zegras $6,500,000 (2)
-Salary Remaining : $6,500,000
John Gibson $6,000,000 (1)
-Salary Remaining : $6,000,000
John-Jason Peterka $5,250,000 (4)
-Salary Remaining : $5,250,000
Matias Maccelli $4,750,000 (4)
-Salary Remaining : $4,750,000
Jaden Schwartz $4,250,000 (4)
-Salary Remaining : $4,250,000
Jesperi Kotkaniemi $3,500,000 (1)
-Salary Remaining : $3,500,000
Quinton Byfield $3,000,000 (2)
-Salary Remaining : $3,000,000
Peyton Krebs $2,500,000 (1)
-Salary Remaining : $2,500,000
Phil Kessel $2,500,000 (2)
-Salary Remaining : $2,500,000
Ville Heinola $2,000,000 (3)
-Salary Remaining : $2,000,000
Justin Barron $2,000,000 (2)
-Salary Remaining : $2,000,000
Matt Kiersted $1,600,000 (5)
-Salary Remaining : $1,600,000
Sam Montembeault $1,500,000 (3)
-Salary Remaining : $1,500,000
Devon Levi $1,200,000 (2)
-Salary Remaining : $1,200,000
Dylan Guenther $1,200,000 (2)
-Salary Remaining : $1,200,000
Jonatan Berggren $1,200,000 (1)
-Salary Remaining : $1,200,000
Michael Kesselring $1,100,000 (3)
-Salary Remaining : $1,100,000
Matt Nieto $1,025,000 (1)
-Salary Remaining : $1,025,000
Bobby Brink $1,000,000 (1)
-Salary Remaining : $1,000,000
Jake Livingstone $1,000,000 (3)
-Salary Remaining : $1,000,000
Wyatt Kaiser $1,000,000 (3)
-Salary Remaining : $1,000,000
Aatu Raty $1,000,000 (2)
-Salary Remaining : $1,000,000
Dakota Mermis $900,000 (2)
-Salary Remaining : $900,000
Lukas Reichel $850,000 (1)
-Salary Remaining : $850,000
Total Pro Players24
Salary Commitment
Year 48 : $56,825,000
Year 49 : $40,750,000
Year 50 : $22,450,000
Year 51 : $15,850,000
Salary Average Commitment
Year 48 : $56,825,000
Year 49 : $40,750,000
Year 50 : $22,450,000
Year 51 : $15,850,000
Salary Cap with 1 Way Contract
Year 48 : $56,825,000
Year 49 : $40,750,000
Year 50 : $22,450,000
Year 51 : $15,850,000

Farm Players Salaries

Viktor Lodin $500,000 (1)
Salary Remaining : $500,000
Antti Suomela $450,000 (1)
Salary Remaining : $450,000
Oscar Klefbom $400,000 (1)
Salary Remaining : $400,000
Brendan Perlini $130,000 (1)
Salary Remaining : $130,000
Adam Clendening $110,000 (1)
Salary Remaining : $110,000
Arvid Soderblom $100,000 (2)
Salary Remaining : $100,000
Matthew Coronato $100,000 (2)
Salary Remaining : $100,000
Lukas Rousek $100,000 (3)
Salary Remaining : $100,000
Sean Farrell $100,000 (3)
Salary Remaining : $100,000
Grigori Denisenko $92,500 (2)
Salary Remaining : $92,500
Dmitri Samorukov $90,000 (2)
Salary Remaining : $90,000
Jake Leschyshyn $90,000 (3)
Salary Remaining : $90,000
Logan Stankoven $0 (0)
Salary Remaining : $0
Georgi Merkulov $0 (0)
Salary Remaining : $0
Frank Nazar $0 (0)
Salary Remaining : $0
Jiri Smejkal $0 (0)
Salary Remaining : $0
Logan Cooley $0 (0)
Salary Remaining : $0
Logan Morrison $0 (0)
Salary Remaining : $0
Olen Zellweger $0 (0)
Salary Remaining : $0
Maksymilian Szuber $0 (0)
Salary Remaining : $0
Marat Khusnutdinov $0 (0)
Salary Remaining : $0
Matthew Poitras $0 (0)
Salary Remaining : $0
Matthew Savoie $0 (0)
Salary Remaining : $0
Matt Villalta $0 (0)
Salary Remaining : $0
Tristan Luneau $0 (0)
Salary Remaining : $0
Georgi Romanov $0 (0)
Salary Remaining : $0
Ivan Fedotov $0 (0)
Salary Remaining : $0
Adam Fantilli $0 (0)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 48 : $2,262,500
Year 49 : $672,500
Year 50 : $290,000
Year 51 : $0
Salary Average Commitment
Year 48 : $2,262,500
Year 49 : $672,500
Year 50 : $290,000
Year 51 : $0

Nunavut Mystery



Arena Capacity - Ticket Price
Attendance - %

Arena NameNunavut Dome
Level 1: 6000 - $130 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2250 - $55 - 0 - 0.00%
Level 4: 4000 - $40 - 0 - 0.00%
Luxury : 1250 - $240 - 0 - 0.00%
Total Capacity :18500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$20,550,000
Farm Players Total Salaries$100,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$94,843,901
Projected Bank Account$94,843,901

Pro Players Salaries

Samuel Girard $4,000,000 (5)
-Salary Remaining : $4,000,000
Cole Sillinger $1,200,000 (1)
-Salary Remaining : $1,200,000
Seth Jarvis $1,200,000 (1)
-Salary Remaining : $1,200,000
Shane Wright $1,200,000 (3)
-Salary Remaining : $1,200,000
Lukas Vejdemo $1,000,000 (2)
-Salary Remaining : $1,000,000
Glenn Gawdin $1,000,000 (2)
-Salary Remaining : $1,000,000
Steven Santini $1,000,000 (5)
-Salary Remaining : $1,000,000
Nikita Tryamkin $1,000,000 (1)
-Salary Remaining : $1,000,000
Jordan Harris $950,000 (1)
-Salary Remaining : $950,000
Daniil Miromanov $900,000 (1)
-Salary Remaining : $900,000
Nikita Nesterenko $900,000 (3)
-Salary Remaining : $900,000
Zach Sawchenko $900,000 (1)
-Salary Remaining : $900,000
Cole Koepke $825,000 (3)
-Salary Remaining : $825,000
Marian Studenic $800,000 (2)
-Salary Remaining : $800,000
Jiri Patera $775,000 (3)
-Salary Remaining : $775,000
Charles Hudon $750,000 (2)
-Salary Remaining : $750,000
Libor Hajek $750,000 (3)
-Salary Remaining : $750,000
Brandon Baddock $700,000 (1)
-Salary Remaining : $700,000
Ken Appleby $700,000 (1)
-Salary Remaining : $700,000
Total Pro Players19
Salary Commitment
Year 48 : $20,550,000
Year 49 : $13,000,000
Year 50 : $9,450,000
Year 51 : $5,000,000
Salary Average Commitment
Year 48 : $20,550,000
Year 49 : $13,000,000
Year 50 : $9,450,000
Year 51 : $5,000,000
Salary Cap with 1 Way Contract
Year 48 : $20,550,000
Year 49 : $13,000,000
Year 50 : $9,450,000
Year 51 : $5,000,000

Farm Players Salaries

Veini Vehvilainen $100,000 (5)
Salary Remaining : $100,000
Pierrick Dube $0 (0)
Salary Remaining : $0
Mackie Samoskevich $0 (0)
Salary Remaining : $0
Total Farm Players3
Salary Commitment
Year 48 : $100,000
Year 49 : $100,000
Year 50 : $100,000
Year 51 : $100,000
Salary Average Commitment
Year 48 : $100,000
Year 49 : $100,000
Year 50 : $100,000
Year 51 : $100,000

Ottawa Lumberjacks



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 7000 - $125 - 0 - 0.00%
Level 2: 6000 - $90 - 0 - 0.00%
Level 3: 3000 - $55 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,650,000
Farm Players Total Salaries$2,207,500
Coaches Total Salaries$6,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$93,171,514
Projected Bank Account$93,171,514

Pro Players Salaries

David Pastrnak $10,500,000 (5)
-Salary Remaining : $10,500,000
Roman Josi $8,500,000 (3)
-Salary Remaining : $8,500,000
Mika Zibanejad $8,000,000 (5)
-Salary Remaining : $8,000,000
J.T. Miller $8,000,000 (2)
-Salary Remaining : $8,000,000
Alex Pietrangelo $8,000,000 (3)
-Salary Remaining : $8,000,000
Brandon Hagel $7,000,000 (3)
-Salary Remaining : $7,000,000
Mike Matheson $7,000,000 (5)
-Salary Remaining : $7,000,000
Jeremy Swayman $6,250,000 (5)
-Salary Remaining : $6,250,000
Artturi Lehkonen $4,800,000 (4)
-Salary Remaining : $4,800,000
Teuvo Teravainen $4,750,000 (4)
-Salary Remaining : $4,750,000
Jake DeBrusk $3,250,000 (2)
-Salary Remaining : $3,250,000
Conor Garland $3,000,000 (2)
-Salary Remaining : $3,000,000
Jean-Gabriel Pageau $3,000,000 (3)
-Salary Remaining : $3,000,000
Trevor Moore $2,000,000 (3)
-Salary Remaining : $2,000,000
Morgan Frost $2,000,000 (3)
-Salary Remaining : $2,000,000
Alexander Holtz $1,500,000 (2)
-Salary Remaining : $1,500,000
Zach Whitecloud $1,200,000 (2)
-Salary Remaining : $1,200,000
Kirill Marchenko $1,200,000 (3)
-Salary Remaining : $1,200,000
Jani Hakanpaa $1,200,000 (2)
-Salary Remaining : $1,200,000
Logan O'Connor $1,000,000 (2)
-Salary Remaining : $1,000,000
Dylan Samberg $950,000 (1)
-Salary Remaining : $950,000
Justus Annunen $800,000 (1)
-Salary Remaining : $800,000
Sean Walker $750,000 (3)
-Salary Remaining : $750,000
Total Pro Players23
Salary Commitment
Year 48 : $94,650,000
Year 49 : $92,900,000
Year 50 : $73,750,000
Year 51 : $41,300,000
Salary Average Commitment
Year 48 : $94,650,000
Year 49 : $92,900,000
Year 50 : $73,750,000
Year 51 : $41,300,000
Salary Cap with 1 Way Contract
Year 48 : $94,650,000
Year 49 : $92,900,000
Year 50 : $73,750,000
Year 51 : $41,300,000

Farm Players Salaries

Mikko Koskinen $350,000 (1)
Salary Remaining : $350,000
Josh Mahura $125,000 (3)
Salary Remaining : $125,000
Kevin Korchinski $120,000 (5)
Salary Remaining : $120,000
Ronald Attard $102,500 (2)
Salary Remaining : $102,500
Riley Stillman $100,000 (3)
Salary Remaining : $100,000
Josh Archibald $100,000 (2)
Salary Remaining : $100,000
Nils Hoglander $100,000 (2)
Salary Remaining : $100,000
Jordan Spence $100,000 (1)
Salary Remaining : $100,000
Brett Leason $95,000 (1)
Salary Remaining : $95,000
Chris Wideman $95,000 (2)
Salary Remaining : $95,000
Aliaksei Protas $95,000 (1)
Salary Remaining : $95,000
Phillip Di Giuseppe $90,000 (2)
Salary Remaining : $90,000
Rudolfs Balcers $90,000 (3)
Salary Remaining : $90,000
Sam Carrick $85,000 (2)
Salary Remaining : $85,000
Jeffrey Viel $80,000 (2)
Salary Remaining : $80,000
Nikita Okhotyuk $80,000 (1)
Salary Remaining : $80,000
Declan Chisholm $80,000 (1)
Salary Remaining : $80,000
Tristen Robins $80,000 (3)
Salary Remaining : $80,000
Ben Gleason $80,000 (3)
Salary Remaining : $80,000
Joey Anderson $80,000 (3)
Salary Remaining : $80,000
Jack Studnicka $80,000 (3)
Salary Remaining : $80,000
Sam Malinski $0 (0)
Salary Remaining : $0
Nikita Chibrikov $0 (0)
Salary Remaining : $0
Joey Keane $0 (0)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 48 : $2,207,500
Year 49 : $1,407,500
Year 50 : $755,000
Year 51 : $120,000
Salary Average Commitment
Year 48 : $2,207,500
Year 49 : $1,407,500
Year 50 : $755,000
Year 51 : $120,000

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Vidéotron
Level 1: 7000 - $95 - 0 - 0.00%
Level 2: 6000 - $70 - 0 - 0.00%
Level 3: 3000 - $52 - 0 - 0.00%
Level 4: 5000 - $30 - 0 - 0.00%
Luxury : 2000 - $190 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,775,000
Farm Players Total Salaries$2,551,255
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$93,284,023
Projected Bank Account$93,284,023

Pro Players Salaries

Drew Doughty $10,000,000 (2)
-Salary Remaining : $10,000,000
Sam Reinhart $9,800,000 (2)
-Salary Remaining : $9,800,000
Matthew Tkachuk $9,500,000 (5)
-Salary Remaining : $9,500,000
Sidney Crosby $8,000,000 (2)
-Salary Remaining : $8,000,000
Mark Stone $7,500,000 (3)
-Salary Remaining : $7,500,000
Travis Konecny $6,600,000 (5)
-Salary Remaining : $6,600,000
Rasmus Andersson $6,250,000 (4)
-Salary Remaining : $6,250,000
Mattias Ekholm $5,250,000 (3)
-Salary Remaining : $5,250,000
Tom Wilson $4,500,000 (3)
-Salary Remaining : $4,500,000
Brandon Carlo $3,500,000 (2)
-Salary Remaining : $3,500,000
Sean Durzi $1,700,000 (1)
-Salary Remaining : $1,700,000
Joonas Korpisalo $1,500,000 (5)
-Salary Remaining : $1,500,000
Dmitry Kulikov $1,250,000 (1)
-Salary Remaining : $1,250,000
Matthew Boldy $1,200,000 (1)
-Salary Remaining : $1,200,000
Nicolas Aube-Kubel $1,000,000 (3)
-Salary Remaining : $1,000,000
Jake Evans $975,000 (3)
-Salary Remaining : $975,000
Derek Ryan $900,000 (5)
-Salary Remaining : $900,000
Sam Lafferty $850,000 (3)
-Salary Remaining : $850,000
Rafael Harvey-Pinard $750,000 (1)
-Salary Remaining : $750,000
Joey Daccord $750,000 (3)
-Salary Remaining : $750,000
Total Pro Players20
Salary Commitment
Year 48 : $81,775,000
Year 49 : $76,875,000
Year 50 : $45,575,000
Year 51 : $24,750,000
Salary Average Commitment
Year 48 : $81,775,000
Year 49 : $76,875,000
Year 50 : $45,575,000
Year 51 : $24,750,000
Salary Cap with 1 Way Contract
Year 48 : $81,775,000
Year 49 : $76,875,000
Year 50 : $45,575,000
Year 51 : $24,750,000

Farm Players Salaries

Nick Bonino $250,000 (1)
Salary Remaining : $250,000
Jack Campbell $250,000 (3)
Salary Remaining : $250,000
Jeff Malott $133,300 (1)
Salary Remaining : $133,300
Ross Johnston $127,955 (2)
Salary Remaining : $127,955
Simon Edvinsson $120,000 (3)
Salary Remaining : $120,000
Aidan McDonough $90,000 (3)
Salary Remaining : $90,000
Marcus Bjork $90,000 (1)
Salary Remaining : $90,000
Mike Hardman $87,500 (2)
Salary Remaining : $87,500
Ilya Solovyov $85,000 (2)
Salary Remaining : $85,000
Filip Roos $82,500 (3)
Salary Remaining : $82,500
Santeri Hatakka $80,000 (1)
Salary Remaining : $80,000
Eetu Makiniemi $77,500 (3)
Salary Remaining : $77,500
Brandon Gormley $77,500 (3)
Salary Remaining : $77,500
Kyle MacLean $77,500 (3)
Salary Remaining : $77,500
Milan Lucic $77,500 (2)
Salary Remaining : $77,500
James Hamblin $77,500 (3)
Salary Remaining : $77,500
Cole McWard $77,500 (3)
Salary Remaining : $77,500
Joel Teasdale $77,500 (3)
Salary Remaining : $77,500
Matthew Kessel $77,500 (3)
Salary Remaining : $77,500
Parker Wotherspoon $77,500 (3)
Salary Remaining : $77,500
Pavol Regenda $77,500 (3)
Salary Remaining : $77,500
Ryan Reaves $77,500 (5)
Salary Remaining : $77,500
Declan Carlile $77,500 (3)
Salary Remaining : $77,500
John Hayden $75,000 (3)
Salary Remaining : $75,000
Joseph Cramarossa $75,000 (1)
Salary Remaining : $75,000
Christopher Gibson $75,000 (1)
Salary Remaining : $75,000
Total Farm Players26
Salary Commitment
Year 48 : $2,551,255
Year 49 : $1,847,955
Year 50 : $1,470,000
Year 51 : $77,500
Salary Average Commitment
Year 48 : $2,551,255
Year 49 : $1,847,955
Year 50 : $1,470,000
Year 51 : $77,500

Regina Pats



Arena Capacity - Ticket Price
Attendance - %

Arena NameVodka Center
Level 1: 7000 - $140 - 0 - 0.00%
Level 2: 6000 - $90 - 0 - 0.00%
Level 3: 3000 - $50 - 0 - 0.00%
Level 4: 5000 - $40 - 0 - 0.00%
Luxury : 2000 - $220 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,150,000
Farm Players Total Salaries$2,375,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$57,403,543
Projected Bank Account$57,403,543

Pro Players Salaries

Kirill Kaprizov $9,000,000 (2)
-Salary Remaining : $9,000,000
Robert Thomas $8,000,000 (4)
-Salary Remaining : $8,000,000
Roope Hintz $7,125,000 (2)
-Salary Remaining : $7,125,000
Miro Heiskanen $7,000,000 (5)
-Salary Remaining : $7,000,000
Mathew Barzal $6,500,000 (2)
-Salary Remaining : $6,500,000
Logan Couture $6,150,000 (1)
-Salary Remaining : $6,150,000
Josh Morrissey $6,000,000 (3)
-Salary Remaining : $6,000,000
Cole Caufield $6,000,000 (5)
-Salary Remaining : $6,000,000
Nick Schmaltz $5,250,000 (2)
-Salary Remaining : $5,250,000
Troy Terry $5,000,000 (1)
-Salary Remaining : $5,000,000
Sam Bennett $4,000,000 (3)
-Salary Remaining : $4,000,000
Gustav Forsling $3,250,000 (2)
-Salary Remaining : $3,250,000
Yanni Gourde $3,100,000 (4)
-Salary Remaining : $3,100,000
Vladislav Gavrikov $2,600,000 (4)
-Salary Remaining : $2,600,000
Mikey Anderson $2,600,000 (5)
-Salary Remaining : $2,600,000
Dakota Joshua $2,300,000 (5)
-Salary Remaining : $2,300,000
Alex Newhook $1,500,000 (1)
-Salary Remaining : $1,500,000
Colin Miller $1,500,000 (2)
-Salary Remaining : $1,500,000
Blake Lizotte $1,200,000 (3)
-Salary Remaining : $1,200,000
Jake Sanderson $1,200,000 (3)
-Salary Remaining : $1,200,000
Karel Vejmelka $1,200,000 (1)
-Salary Remaining : $1,200,000
Teddy Blueger $1,000,000 (3)
-Salary Remaining : $1,000,000
Vitek Vanecek $900,000 (5)
-Salary Remaining : $900,000
Samuel Ersson $775,000 (3)
-Salary Remaining : $775,000
Total Pro Players24
Salary Commitment
Year 48 : $93,150,000
Year 49 : $79,300,000
Year 50 : $46,675,000
Year 51 : $32,500,000
Salary Average Commitment
Year 48 : $93,150,000
Year 49 : $79,300,000
Year 50 : $46,675,000
Year 51 : $32,500,000
Salary Cap with 1 Way Contract
Year 48 : $93,150,000
Year 49 : $79,300,000
Year 50 : $46,675,000
Year 51 : $32,500,000

Farm Players Salaries

Elvis Merzlikins $120,000 (4)
Salary Remaining : $120,000
Yaroslav Askarov $110,000 (3)
Salary Remaining : $110,000
Nicholas Abruzzese $100,000 (1)
Salary Remaining : $100,000
Axel Jonsson-Fjallby $100,000 (1)
Salary Remaining : $100,000
Sampo Ranta $90,000 (1)
Salary Remaining : $90,000
Connor Zary $90,000 (5)
Salary Remaining : $90,000
Simon Holmstrom $90,000 (3)
Salary Remaining : $90,000
Matthew Knies $90,000 (3)
Salary Remaining : $90,000
Henry Thrun $85,000 (3)
Salary Remaining : $85,000
Arttu Ruotsalainen $80,000 (2)
Salary Remaining : $80,000
Victor Soderstrom $80,000 (2)
Salary Remaining : $80,000
Givani Smith $77,500 (4)
Salary Remaining : $77,500
Daemon Hunt $77,500 (5)
Salary Remaining : $77,500
Ryan Johnson $77,500 (5)
Salary Remaining : $77,500
Akil Thomas $77,500 (5)
Salary Remaining : $77,500
Drew Helleson $77,500 (3)
Salary Remaining : $77,500
Egor Afanasyev $77,500 (3)
Salary Remaining : $77,500
Hugh McGing $77,500 (3)
Salary Remaining : $77,500
Jonathan Gruden $77,500 (3)
Salary Remaining : $77,500
Samuel Walker $77,500 (3)
Salary Remaining : $77,500
Tyler Tucker $77,500 (3)
Salary Remaining : $77,500
Dennis Cholowski $75,000 (3)
Salary Remaining : $75,000
Daniil Tarasov $70,000 (2)
Salary Remaining : $70,000
Josiah Slavin $70,000 (1)
Salary Remaining : $70,000
Brayden Tracey $70,000 (1)
Salary Remaining : $70,000
Mattias Norlinder $70,000 (1)
Salary Remaining : $70,000
Jacob Bernard-Docker $70,000 (2)
Salary Remaining : $70,000
Rasmus Kupari $70,000 (2)
Salary Remaining : $70,000
Lucas Johansen $70,000 (1)
Salary Remaining : $70,000
Total Farm Players29
Salary Commitment
Year 48 : $2,375,000
Year 49 : $1,805,000
Year 50 : $1,435,000
Year 51 : $520,000
Salary Average Commitment
Year 48 : $2,375,000
Year 49 : $1,805,000
Year 50 : $1,435,000
Year 51 : $520,000

San Jose Rhinos



Arena Capacity - Ticket Price
Attendance - %

Arena NameSan Jose Arena
Level 1: 7000 - $91 - 0 - 0.00%
Level 2: 6000 - $56 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $19 - 0 - 0.00%
Luxury : 2000 - $181 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,950,000
Farm Players Total Salaries$690,000
Coaches Total Salaries$7,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account($1,973,676)
Projected Bank Account($1,973,676)

Pro Players Salaries

Charlie McAvoy $8,500,000 (5)
-Salary Remaining : $8,500,000
Alex Ovechkin $8,000,000 (2)
-Salary Remaining : $8,000,000
Filip Forsberg $7,800,000 (1)
-Salary Remaining : $7,800,000
Chris Kreider $7,000,000 (1)
-Salary Remaining : $7,000,000
Zach Hyman $7,000,000 (4)
-Salary Remaining : $7,000,000
Nikolaj Ehlers $6,000,000 (1)
-Salary Remaining : $6,000,000
Joel Eriksson Ek $6,000,000 (4)
-Salary Remaining : $6,000,000
Jakob Chychrun $5,500,000 (4)
-Salary Remaining : $5,500,000
Tristan Jarry $4,950,000 (4)
-Salary Remaining : $4,950,000
Christopher Tanev $4,000,000 (5)
-Salary Remaining : $4,000,000
Brian Dumoulin $3,500,000 (4)
-Salary Remaining : $3,500,000
Andrew Mangiapane $3,000,000 (5)
-Salary Remaining : $3,000,000
Darcy Kuemper $3,000,000 (5)
-Salary Remaining : $3,000,000
Ryan Lindgren $2,500,000 (3)
-Salary Remaining : $2,500,000
Alex Lyon $2,000,000 (5)
-Salary Remaining : $2,000,000
Erik Gudbranson $2,000,000 (3)
-Salary Remaining : $2,000,000
Jordan Martinook $1,500,000 (5)
-Salary Remaining : $1,500,000
Zach Aston-Reese $1,500,000 (1)
-Salary Remaining : $1,500,000
Juraj Slafkovsky $1,200,000 (3)
-Salary Remaining : $1,200,000
Tomas Nosek $1,000,000 (3)
-Salary Remaining : $1,000,000
Pierre-Edouard Bellemare $1,000,000 (3)
-Salary Remaining : $1,000,000
Logan Stanley $1,000,000 (1)
-Salary Remaining : $1,000,000
Total Pro Players22
Salary Commitment
Year 48 : $87,950,000
Year 49 : $64,650,000
Year 50 : $56,650,000
Year 51 : $48,950,000
Salary Average Commitment
Year 48 : $87,950,000
Year 49 : $64,650,000
Year 50 : $56,650,000
Year 51 : $48,950,000
Salary Cap with 1 Way Contract
Year 48 : $87,950,000
Year 49 : $64,650,000
Year 50 : $56,650,000
Year 51 : $48,950,000

Farm Players Salaries

Maxime Lagace $90,000 (1)
Salary Remaining : $90,000
Zack Mitchell $90,000 (1)
Salary Remaining : $90,000
Julian Melchiori $77,500 (3)
Salary Remaining : $77,500
Brad Hunt $77,500 (3)
Salary Remaining : $77,500
Marcus Hogberg $75,000 (3)
Salary Remaining : $75,000
Gilles Senn $70,000 (2)
Salary Remaining : $70,000
Jean-Sebastien Dea $70,000 (2)
Salary Remaining : $70,000
Taylor Leier $70,000 (2)
Salary Remaining : $70,000
Christoph Bertschy $70,000 (1)
Salary Remaining : $70,000
Brad Lambert $0 (0)
Salary Remaining : $0
Total Farm Players10
Salary Commitment
Year 48 : $690,000
Year 49 : $440,000
Year 50 : $230,000
Year 51 : $0
Salary Average Commitment
Year 48 : $690,000
Year 49 : $440,000
Year 50 : $230,000
Year 51 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameSkank-A-Feller Center
Level 1: 7000 - $110 - 0 - 0.00%
Level 2: 6000 - $70 - 0 - 0.00%
Level 3: 3000 - $40 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 2000 - $180 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,800,000
Farm Players Total Salaries$3,435,000
Coaches Total Salaries$7,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$78,500,653
Projected Bank Account$78,500,653

Pro Players Salaries

Mitch Marner $9,600,000 (4)
-Salary Remaining : $9,600,000
Jack Eichel $9,000,000 (2)
-Salary Remaining : $9,000,000
Shea Theodore $6,500,000 (3)
-Salary Remaining : $6,500,000
Kevin Fiala $6,500,000 (5)
-Salary Remaining : $6,500,000
Jaccob Slavin $6,200,000 (5)
-Salary Remaining : $6,200,000
Vincent Trocheck $5,500,000 (3)
-Salary Remaining : $5,500,000
Oliver Bjorkstrand $5,400,000 (4)
-Salary Remaining : $5,400,000
Cam Talbot $4,000,000 (1)
-Salary Remaining : $4,000,000
Bowen Byram $3,000,000 (2)
-Salary Remaining : $3,000,000
Alexis Lafreniere $3,000,000 (2)
-Salary Remaining : $3,000,000
Lars Eller $2,750,000 (1)
-Salary Remaining : $2,750,000
Dante Fabbro $2,500,000 (1)
-Salary Remaining : $2,500,000
Torey Krug $2,250,000 (5)
-Salary Remaining : $2,250,000
Dillon Dube $2,000,000 (1)
-Salary Remaining : $2,000,000
Adin Hill $2,000,000 (1)
-Salary Remaining : $2,000,000
Evgenii Dadonov $2,000,000 (3)
-Salary Remaining : $2,000,000
Evan Rodrigues $2,000,000 (5)
-Salary Remaining : $2,000,000
Jeremy Lauzon $1,500,000 (2)
-Salary Remaining : $1,500,000
Ryan Suter $1,500,000 (5)
-Salary Remaining : $1,500,000
Pontus Holmberg $900,000 (3)
-Salary Remaining : $900,000
Kasimir Kaskisuo $700,000 (2)
-Salary Remaining : $700,000
Total Pro Players21
Salary Commitment
Year 48 : $78,800,000
Year 49 : $65,550,000
Year 50 : $48,350,000
Year 51 : $33,450,000
Salary Average Commitment
Year 48 : $78,800,000
Year 49 : $65,550,000
Year 50 : $48,350,000
Year 51 : $33,450,000
Salary Cap with 1 Way Contract
Year 48 : $78,800,000
Year 49 : $65,550,000
Year 50 : $48,350,000
Year 51 : $33,450,000

Farm Players Salaries

Cam Atkinson $415,000 (4)
Salary Remaining : $415,000
Calen Addison $400,000 (2)
Salary Remaining : $400,000
Spencer Knight $300,000 (2)
Salary Remaining : $300,000
Martin Kaut $215,000 (4)
Salary Remaining : $215,000
Ben Hutton $205,000 (2)
Salary Remaining : $205,000
Pavel Mintyukov $120,000 (5)
Salary Remaining : $120,000
Kyle Capobianco $100,000 (1)
Salary Remaining : $100,000
Mavrik Bourque $100,000 (5)
Salary Remaining : $100,000
Ryan Merkley $95,000 (1)
Salary Remaining : $95,000
Jayden Struble $90,000 (5)
Salary Remaining : $90,000
Alex Barre-Boulet $85,000 (2)
Salary Remaining : $85,000
Egor Sokolov $85,000 (1)
Salary Remaining : $85,000
Emil Heineman $77,500 (5)
Salary Remaining : $77,500
Nicolas Beaudin $77,500 (5)
Salary Remaining : $77,500
Justin Sourdif $77,500 (5)
Salary Remaining : $77,500
Raphael Lavoie $77,500 (5)
Salary Remaining : $77,500
Jaret Anderson-Dolan $77,500 (5)
Salary Remaining : $77,500
Vasiliy Ponomarev $77,500 (5)
Salary Remaining : $77,500
Samuel Knazko $77,500 (3)
Salary Remaining : $77,500
Shane Bowers $77,500 (3)
Salary Remaining : $77,500
Vincent Iorio $77,500 (3)
Salary Remaining : $77,500
William Cuylle $77,500 (3)
Salary Remaining : $77,500
Denis Gurianov $77,500 (1)
Salary Remaining : $77,500
Cameron Hughes $77,500 (1)
Salary Remaining : $77,500
Gabriel Fortier $75,000 (1)
Salary Remaining : $75,000
Aleksi Heponiemi $75,000 (2)
Salary Remaining : $75,000
Riley Tufte $75,000 (1)
Salary Remaining : $75,000
Tyce Thompson $70,000 (2)
Salary Remaining : $70,000
Lukas Cormier $0 (0)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 48 : $3,435,000
Year 49 : $2,850,000
Year 50 : $1,715,000
Year 51 : $1,405,000
Salary Average Commitment
Year 48 : $3,435,000
Year 49 : $2,850,000
Year 50 : $1,715,000
Year 51 : $1,405,000

St-Johns Desperados



Arena Capacity - Ticket Price
Attendance - %

Arena NameNewfie Center
Level 1: 7000 - $95 - 0 - 0.00%
Level 2: 6000 - $57 - 0 - 0.00%
Level 3: 3000 - $32 - 0 - 0.00%
Level 4: 5000 - $20 - 0 - 0.00%
Luxury : 2000 - $190 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,550,000
Farm Players Total Salaries$2,914,500
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$64,110,431
Projected Bank Account$64,110,431

Pro Players Salaries

John Tavares $9,500,000 (3)
-Salary Remaining : $9,500,000
Andrei Svechnikov $7,750,000 (1)
-Salary Remaining : $7,750,000
Patrik Laine $7,500,000 (1)
-Salary Remaining : $7,500,000
Dylan Cozens $7,000,000 (3)
-Salary Remaining : $7,000,000
Seth Jones $6,000,000 (3)
-Salary Remaining : $6,000,000
Travis Sanheim $5,000,000 (4)
-Salary Remaining : $5,000,000
Jake Oettinger $5,000,000 (2)
-Salary Remaining : $5,000,000
Filip Hronek $4,750,000 (1)
-Salary Remaining : $4,750,000
Carter Verhaeghe $4,750,000 (3)
-Salary Remaining : $4,750,000
Casey Mittelstadt $4,500,000 (5)
-Salary Remaining : $4,500,000
Andre Burakovsky $4,000,000 (5)
-Salary Remaining : $4,000,000
T.J. Brodie $3,500,000 (5)
-Salary Remaining : $3,500,000
Matt Duchene $3,500,000 (2)
-Salary Remaining : $3,500,000
Eetu Luostarinen $3,000,000 (5)
-Salary Remaining : $3,000,000
Petr Mrazek $2,750,000 (4)
-Salary Remaining : $2,750,000
Jan Rutta $2,500,000 (5)
-Salary Remaining : $2,500,000
Jake McCabe $2,000,000 (1)
-Salary Remaining : $2,000,000
Radek Faksa $1,750,000 (1)
-Salary Remaining : $1,750,000
Morgan Barron $1,000,000 (2)
-Salary Remaining : $1,000,000
Adam Erne $800,000 (3)
-Salary Remaining : $800,000
Total Pro Players20
Salary Commitment
Year 48 : $86,550,000
Year 49 : $62,800,000
Year 50 : $53,300,000
Year 51 : $25,250,000
Salary Average Commitment
Year 48 : $86,550,000
Year 49 : $62,800,000
Year 50 : $53,300,000
Year 51 : $25,250,000
Salary Cap with 1 Way Contract
Year 48 : $86,550,000
Year 49 : $62,800,000
Year 50 : $53,300,000
Year 51 : $25,250,000

Farm Players Salaries

Connor Brown $300,000 (2)
Salary Remaining : $300,000
Adam Boqvist $250,000 (3)
Salary Remaining : $250,000
Brett Howden $190,000 (3)
Salary Remaining : $190,000
Adam Ruzicka $175,000 (2)
Salary Remaining : $175,000
Wade Allison $150,000 (2)
Salary Remaining : $150,000
Max Jones $125,000 (3)
Salary Remaining : $125,000
Noah Juulsen $125,000 (5)
Salary Remaining : $125,000
Oliver Wahlstrom $125,000 (3)
Salary Remaining : $125,000
Jacob Peterson $100,000 (1)
Salary Remaining : $100,000
Philip Broberg $100,000 (1)
Salary Remaining : $100,000
Travis Boyd $100,000 (4)
Salary Remaining : $100,000
Sebastien Aho $100,000 (1)
Salary Remaining : $100,000
Jonas Rondbjerg $95,000 (1)
Salary Remaining : $95,000
Nils Aman $90,000 (3)
Salary Remaining : $90,000
Jakub Galvas $87,000 (1)
Salary Remaining : $87,000
Mikael Pyyhtia $85,000 (3)
Salary Remaining : $85,000
Adam Ginning $85,000 (3)
Salary Remaining : $85,000
Adam Raska $85,000 (1)
Salary Remaining : $85,000
Jack Rathbone $85,000 (2)
Salary Remaining : $85,000
Jan Jenik $80,000 (2)
Salary Remaining : $80,000
Olle Lycksell $80,000 (3)
Salary Remaining : $80,000
Dylan Wells $77,500 (2)
Salary Remaining : $77,500
Dylan Ferguson $77,500 (4)
Salary Remaining : $77,500
Matthew Highmore $77,500 (4)
Salary Remaining : $77,500
Drake Caggiula $70,000 (4)
Salary Remaining : $70,000
Louis Crevier $0 (0)
Salary Remaining : $0
Emil Andrae $0 (0)
Salary Remaining : $0
Cameron Crotty $0 (0)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 48 : $2,914,500
Year 49 : $2,347,500
Year 50 : $1,480,000
Year 51 : $450,000
Salary Average Commitment
Year 48 : $2,914,500
Year 49 : $2,347,500
Year 50 : $1,480,000
Year 51 : $450,000

St-Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $65 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,325,000
Farm Players Total Salaries$1,329,710
Coaches Total Salaries$5,150,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$17,090,908
Projected Bank Account$17,090,908

Pro Players Salaries

Nathan MacKinnon $11,500,000 (2)
-Salary Remaining : $11,500,000
Auston Matthews $11,500,000 (1)
-Salary Remaining : $11,500,000
Bo Horvat $8,000,000 (3)
-Salary Remaining : $8,000,000
Timo Meier $6,000,000 (1)
-Salary Remaining : $6,000,000
Neal Pionk $5,800,000 (2)
-Salary Remaining : $5,800,000
Ivan Provorov $5,800,000 (1)
-Salary Remaining : $5,800,000
Juuse Saros $5,700,000 (1)
-Salary Remaining : $5,700,000
Esa Lindell $5,600,000 (1)
-Salary Remaining : $5,600,000
Jake Walman $3,500,000 (5)
-Salary Remaining : $3,500,000
Scott Laughton $3,000,000 (4)
-Salary Remaining : $3,000,000
Nino Niederreiter $2,500,000 (4)
-Salary Remaining : $2,500,000
Alexander Wennberg $2,400,000 (4)
-Salary Remaining : $2,400,000
Rasmus Ristolainen $2,000,000 (2)
-Salary Remaining : $2,000,000
Carl Grundstrom $1,500,000 (1)
-Salary Remaining : $1,500,000
Connor Clifton $1,500,000 (3)
-Salary Remaining : $1,500,000
Pius Suter $1,500,000 (5)
-Salary Remaining : $1,500,000
Jason Dickinson $1,200,000 (2)
-Salary Remaining : $1,200,000
William Carrier $1,200,000 (1)
-Salary Remaining : $1,200,000
Steven Lorentz $1,200,000 (3)
-Salary Remaining : $1,200,000
Laurent Brossoit $1,200,000 (4)
-Salary Remaining : $1,200,000
Hudson Fasching $725,000 (1)
-Salary Remaining : $725,000
Total Pro Players21
Salary Commitment
Year 48 : $83,325,000
Year 49 : $45,300,000
Year 50 : $24,800,000
Year 51 : $14,100,000
Salary Average Commitment
Year 48 : $83,325,000
Year 49 : $45,300,000
Year 50 : $24,800,000
Year 51 : $14,100,000
Salary Cap with 1 Way Contract
Year 48 : $83,325,000
Year 49 : $45,300,000
Year 50 : $24,800,000
Year 51 : $14,100,000

Farm Players Salaries

Egor Zamula $150,000 (2)
Salary Remaining : $150,000
Hayden Hodgson $133,300 (1)
Salary Remaining : $133,300
Conor Timmins $120,000 (1)
Salary Remaining : $120,000
Shane Gersich $111,100 (1)
Salary Remaining : $111,100
Grant Hutton $95,100 (1)
Salary Remaining : $95,100
Carson Meyer $95,100 (1)
Salary Remaining : $95,100
Aaron Dell $82,610 (3)
Salary Remaining : $82,610
Clark Bishop $77,500 (4)
Salary Remaining : $77,500
Louie Belpedio $77,500 (1)
Salary Remaining : $77,500
Nick Cicek $77,500 (3)
Salary Remaining : $77,500
Damien Giroux $77,500 (3)
Salary Remaining : $77,500
Hunter Drew $77,500 (2)
Salary Remaining : $77,500
Riley Damiani $77,500 (3)
Salary Remaining : $77,500
Nick Caamano $77,500 (1)
Salary Remaining : $77,500
Tye Kartye $0 (0)
Salary Remaining : $0
Arshdeep Bains $0 (0)
Salary Remaining : $0
Total Farm Players16
Salary Commitment
Year 48 : $1,329,710
Year 49 : $620,110
Year 50 : $392,610
Year 51 : $77,500
Salary Average Commitment
Year 48 : $1,329,710
Year 49 : $620,110
Year 50 : $392,610
Year 51 : $77,500

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameEagle Palace
Level 1: 6500 - $125 - 0 - 0.00%
Level 2: 5500 - $80 - 0 - 0.00%
Level 3: 3000 - $65 - 0 - 0.00%
Level 4: 5000 - $50 - 0 - 0.00%
Luxury : 1500 - $250 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $45 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,050,000
Farm Players Total Salaries$2,625,000
Coaches Total Salaries$7,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$50,891,567
Projected Bank Account$50,891,567

Pro Players Salaries

Jack Johnson $6,600,000 (2)
-Salary Remaining : $6,600,000
Ryan Strome $5,000,000 (5)
-Salary Remaining : $5,000,000
J.T. Compher $4,500,000 (4)
-Salary Remaining : $4,500,000
Jakob Silfverberg $4,000,000 (2)
-Salary Remaining : $4,000,000
Matt Grzelcyk $3,500,000 (5)
-Salary Remaining : $3,500,000
Alex Stalock $3,500,000 (2)
-Salary Remaining : $3,500,000
Miles Wood $3,000,000 (2)
-Salary Remaining : $3,000,000
Semyon Varlamov $3,000,000 (2)
-Salary Remaining : $3,000,000
Olli Maatta $3,000,000 (5)
-Salary Remaining : $3,000,000
Andrew Ladd $3,000,000 (2)
-Salary Remaining : $3,000,000
Oskar Lindblom $2,800,000 (4)
-Salary Remaining : $2,800,000
Michael Hutchinson $2,500,000 (2)
-Salary Remaining : $2,500,000
Patrik Nemeth $2,000,000 (2)
-Salary Remaining : $2,000,000
Ryan Donato $1,800,000 (5)
-Salary Remaining : $1,800,000
Jake Bean $1,800,000 (5)
-Salary Remaining : $1,800,000
David Kampf $1,750,000 (5)
-Salary Remaining : $1,750,000
Caleb Jones $1,500,000 (4)
-Salary Remaining : $1,500,000
Nate Schmidt $1,500,000 (3)
-Salary Remaining : $1,500,000
Radim Zohorna $900,000 (2)
-Salary Remaining : $900,000
Boris Katchouk $850,000 (1)
-Salary Remaining : $850,000
Connor Mackey $800,000 (2)
-Salary Remaining : $800,000
Andreas Englund $750,000 (5)
-Salary Remaining : $750,000
Total Pro Players22
Salary Commitment
Year 48 : $58,050,000
Year 49 : $57,200,000
Year 50 : $27,900,000
Year 51 : $26,400,000
Salary Average Commitment
Year 48 : $58,050,000
Year 49 : $57,200,000
Year 50 : $27,900,000
Year 51 : $26,400,000
Salary Cap with 1 Way Contract
Year 48 : $58,050,000
Year 49 : $57,200,000
Year 50 : $27,900,000
Year 51 : $26,400,000

Farm Players Salaries

Eric Comrie $250,000 (5)
Salary Remaining : $250,000
Arnaud Durandeau $200,000 (4)
Salary Remaining : $200,000
Magnus Chrona $120,000 (5)
Salary Remaining : $120,000
Zachary Senyshyn $120,000 (4)
Salary Remaining : $120,000
Casey Fitzgerald $100,000 (1)
Salary Remaining : $100,000
Jake Virtanen $100,000 (2)
Salary Remaining : $100,000
Alex Laferriere $95,000 (5)
Salary Remaining : $95,000
Dysin Mayo $95,000 (1)
Salary Remaining : $95,000
Hugo Alnefelt $90,000 (1)
Salary Remaining : $90,000
Tyler Benson $85,000 (4)
Salary Remaining : $85,000
Callahan Burke $85,000 (3)
Salary Remaining : $85,000
Jacob Moverare $85,000 (1)
Salary Remaining : $85,000
Brennan Menell $80,000 (3)
Salary Remaining : $80,000
Frederic Allard $80,000 (2)
Salary Remaining : $80,000
Lucas Condotta $77,500 (3)
Salary Remaining : $77,500
William Bitten $77,500 (3)
Salary Remaining : $77,500
William Lagesson $75,000 (5)
Salary Remaining : $75,000
Justin Richards $75,000 (5)
Salary Remaining : $75,000
Jack LaFontaine $75,000 (1)
Salary Remaining : $75,000
Cole Schwindt $75,000 (1)
Salary Remaining : $75,000
Fredrik Karlstrom $75,000 (1)
Salary Remaining : $75,000
Bokondji Imama $75,000 (1)
Salary Remaining : $75,000
Brandon Gignac $75,000 (5)
Salary Remaining : $75,000
Timothy Gettinger $75,000 (3)
Salary Remaining : $75,000
German Rubtsov $75,000 (5)
Salary Remaining : $75,000
Tarmo Reunanen $70,000 (2)
Salary Remaining : $70,000
Brett Murray $70,000 (2)
Salary Remaining : $70,000
Matthew Phillips $70,000 (2)
Salary Remaining : $70,000
Total Farm Players28
Salary Commitment
Year 48 : $2,625,000
Year 49 : $1,955,000
Year 50 : $1,565,000
Year 51 : $1,170,000
Salary Average Commitment
Year 48 : $2,625,000
Year 49 : $1,955,000
Year 50 : $1,565,000
Year 51 : $1,170,000

Vancouver Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 7000 - $145 - 0 - 0.00%
Level 2: 6000 - $115 - 0 - 0.00%
Level 3: 3000 - $90 - 0 - 0.00%
Level 4: 5000 - $75 - 0 - 0.00%
Luxury : 2000 - $250 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $80 - 0 - 0.00%
Farm Level 2: 1000 - $30 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,585,000
Farm Players Total Salaries$2,618,400
Coaches Total Salaries$6,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$81,971,150
Projected Bank Account$81,971,150

Pro Players Salaries

Erik Karlsson $8,500,000 (5)
-Salary Remaining : $8,500,000
Tomas Hertl $7,750,000 (1)
-Salary Remaining : $7,750,000
Nico Hischier $7,000,000 (1)
-Salary Remaining : $7,000,000
Nazem Kadri $6,800,000 (2)
-Salary Remaining : $6,800,000
Jacob Markstrom $6,000,000 (2)
-Salary Remaining : $6,000,000
Jonathan Marchessault $5,750,000 (3)
-Salary Remaining : $5,750,000
Bryan Rust $5,200,000 (5)
-Salary Remaining : $5,200,000
Brett Pesce $5,000,000 (3)
-Salary Remaining : $5,000,000
Tyler Toffoli $4,600,000 (3)
-Salary Remaining : $4,600,000
Adam Pelech $4,500,000 (5)
-Salary Remaining : $4,500,000
Adam Larsson $4,500,000 (4)
-Salary Remaining : $4,500,000
Alec Martinez $4,000,000 (4)
-Salary Remaining : $4,000,000
Mikael Backlund $4,000,000 (1)
-Salary Remaining : $4,000,000
Trevor van Riemsdyk $2,000,000 (3)
-Salary Remaining : $2,000,000
Garnet Hathaway $1,500,000 (3)
-Salary Remaining : $1,500,000
Calvin Pickard $1,385,000 (4)
-Salary Remaining : $1,385,000
Trevor Lewis $1,250,000 (2)
-Salary Remaining : $1,250,000
Nic Dowd $1,150,000 (2)
-Salary Remaining : $1,150,000
Brendan Smith $1,025,000 (2)
-Salary Remaining : $1,025,000
Cole Guttman $900,000 (3)
-Salary Remaining : $900,000
Olle Eriksson Ek $775,000 (3)
-Salary Remaining : $775,000
Total Pro Players21
Salary Commitment
Year 48 : $83,585,000
Year 49 : $64,835,000
Year 50 : $48,610,000
Year 51 : $28,085,000
Salary Average Commitment
Year 48 : $83,585,000
Year 49 : $64,835,000
Year 50 : $48,610,000
Year 51 : $28,085,000
Salary Cap with 1 Way Contract
Year 48 : $83,585,000
Year 49 : $64,835,000
Year 50 : $48,610,000
Year 51 : $28,085,000

Farm Players Salaries

Sonny Milano $225,000 (1)
Salary Remaining : $225,000
Brock McGinn $185,000 (1)
Salary Remaining : $185,000
Kristians Rubins $155,100 (1)
Salary Remaining : $155,100
Zachary Hayes $155,100 (1)
Salary Remaining : $155,100
Cameron Hillis $155,100 (1)
Salary Remaining : $155,100
Brandon Biro $155,100 (1)
Salary Remaining : $155,100
Walker Duehr $155,100 (1)
Salary Remaining : $155,100
Brayden Pachal $155,100 (1)
Salary Remaining : $155,100
Eric Staal $102,500 (2)
Salary Remaining : $102,500
Zach Fucale $90,000 (1)
Salary Remaining : $90,000
Buddy Robinson $85,100 (2)
Salary Remaining : $85,100
Mike Reilly $85,100 (2)
Salary Remaining : $85,100
Tucker Poolman $85,100 (2)
Salary Remaining : $85,100
Nick Swaney $77,500 (3)
Salary Remaining : $77,500
Filip Kral $77,500 (3)
Salary Remaining : $77,500
Ben Harpur $75,000 (3)
Salary Remaining : $75,000
Lawrence Pilut $75,000 (3)
Salary Remaining : $75,000
Nelson Nogier $75,000 (4)
Salary Remaining : $75,000
Henrik Borgstrom $75,000 (3)
Salary Remaining : $75,000
Jalen Chatfield $75,000 (3)
Salary Remaining : $75,000
Josh Dunne $75,000 (4)
Salary Remaining : $75,000
Joel Kiviranta $75,000 (5)
Salary Remaining : $75,000
Rhett Gardner $75,000 (5)
Salary Remaining : $75,000
Maxim Letunov $75,000 (5)
Salary Remaining : $75,000
Jason Polin $0 (0)
Salary Remaining : $0
Marc Del Gaizo $0 (0)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 48 : $2,618,400
Year 49 : $1,187,800
Year 50 : $830,000
Year 51 : $375,000
Salary Average Commitment
Year 48 : $2,618,400
Year 49 : $1,187,800
Year 50 : $830,000
Year 51 : $375,000

Washington Budweiser



Arena Capacity - Ticket Price
Attendance - %

Arena NameWashington Arena
Level 1: 7000 - $125 - 0 - 0.00%
Level 2: 6000 - $95 - 0 - 0.00%
Level 3: 3000 - $65 - 0 - 0.00%
Level 4: 5000 - $40 - 0 - 0.00%
Luxury : 2000 - $250 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,850,000
Farm Players Total Salaries$1,520,000
Coaches Total Salaries$10,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$21,835,299
Projected Bank Account$21,835,299

Pro Players Salaries

Elias Pettersson $11,750,000 (4)
-Salary Remaining : $11,750,000
Brayden Point $8,500,000 (4)
-Salary Remaining : $8,500,000
Mark Scheifele $8,000,000 (4)
-Salary Remaining : $8,000,000
Clayton Keller $7,750,000 (4)
-Salary Remaining : $7,750,000
Connor Hellebuyck $7,000,000 (2)
-Salary Remaining : $7,000,000
Tage Thompson $7,000,000 (3)
-Salary Remaining : $7,000,000
Mikhail Sergachev $5,750,000 (2)
-Salary Remaining : $5,750,000
Darnell Nurse $5,250,000 (5)
-Salary Remaining : $5,250,000
Thomas Novak $3,500,000 (4)
-Salary Remaining : $3,500,000
Mario Ferraro $3,250,000 (4)
-Salary Remaining : $3,250,000
Jakub Vrana $2,800,000 (1)
-Salary Remaining : $2,800,000
Warren Foegele $2,750,000 (1)
-Salary Remaining : $2,750,000
Alex Nedeljkovic $2,500,000 (3)
-Salary Remaining : $2,500,000
Martin Fehervary $2,350,000 (5)
-Salary Remaining : $2,350,000
Cody Glass $1,500,000 (2)
-Salary Remaining : $1,500,000
Tyler Motte $1,250,000 (3)
-Salary Remaining : $1,250,000
Sam Steel $1,200,000 (4)
-Salary Remaining : $1,200,000
Kevin Shattenkirk $1,000,000 (3)
-Salary Remaining : $1,000,000
Luke Schenn $1,000,000 (2)
-Salary Remaining : $1,000,000
Kevin Labanc $950,000 (4)
-Salary Remaining : $950,000
Brett Seney $800,000 (1)
-Salary Remaining : $800,000
Total Pro Players21
Salary Commitment
Year 48 : $85,850,000
Year 49 : $79,500,000
Year 50 : $64,250,000
Year 51 : $52,500,000
Salary Average Commitment
Year 48 : $85,850,000
Year 49 : $79,500,000
Year 50 : $64,250,000
Year 51 : $52,500,000
Salary Cap with 1 Way Contract
Year 48 : $85,850,000
Year 49 : $79,500,000
Year 50 : $64,250,000
Year 51 : $52,500,000

Farm Players Salaries

Kurtis MacDermid $300,000 (4)
Salary Remaining : $300,000
Max Pacioretty $150,000 (4)
Salary Remaining : $150,000
Jasper Weatherby $90,000 (1)
Salary Remaining : $90,000
Alexander Nylander $85,000 (2)
Salary Remaining : $85,000
Troy Stecher $80,000 (5)
Salary Remaining : $80,000
Michael Del Zotto $80,000 (1)
Salary Remaining : $80,000
Mikhail Vorobyev $77,500 (5)
Salary Remaining : $77,500
Max Veronneau $77,500 (5)
Salary Remaining : $77,500
Jon Gillies $75,000 (2)
Salary Remaining : $75,000
Sergey Tolchinsky $75,000 (2)
Salary Remaining : $75,000
C.J. Smith $75,000 (3)
Salary Remaining : $75,000
Keaton Middleton $75,000 (2)
Salary Remaining : $75,000
Sami Aittokallio $70,000 (1)
Salary Remaining : $70,000
Tomas Hyka $70,000 (1)
Salary Remaining : $70,000
Blake Hillman $70,000 (1)
Salary Remaining : $70,000
Nicklas Jensen $70,000 (1)
Salary Remaining : $70,000
Total Farm Players16
Salary Commitment
Year 48 : $1,520,000
Year 49 : $1,070,000
Year 50 : $760,000
Year 51 : $685,000
Salary Average Commitment
Year 48 : $1,520,000
Year 49 : $1,070,000
Year 50 : $760,000
Year 51 : $685,000

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $20 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,125,000
Farm Players Total Salaries$730,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$59,154,054
Projected Bank Account$59,154,054

Pro Players Salaries

Patrick Kane $8,500,000 (2)
-Salary Remaining : $8,500,000
Evgeni Malkin $8,000,000 (1)
-Salary Remaining : $8,000,000
Evander Kane $6,125,000 (2)
-Salary Remaining : $6,125,000
Blake Wheeler $6,000,000 (1)
-Salary Remaining : $6,000,000
Evgeny Kuznetsov $5,750,000 (2)
-Salary Remaining : $5,750,000
Colton Parayko $5,000,000 (2)
-Salary Remaining : $5,000,000
Jonathan Quick $4,000,000 (1)
-Salary Remaining : $4,000,000
Andrew Copp $3,750,000 (5)
-Salary Remaining : $3,750,000
Brenden Dillon $3,500,000 (2)
-Salary Remaining : $3,500,000
Alexander Edler $3,000,000 (1)
-Salary Remaining : $3,000,000
Brandon Tanev $3,000,000 (2)
-Salary Remaining : $3,000,000
Alexander Barabanov $2,750,000 (2)
-Salary Remaining : $2,750,000
Marc-Edouard Vlasic $2,500,000 (4)
-Salary Remaining : $2,500,000
Jeff Petry $2,500,000 (3)
-Salary Remaining : $2,500,000
Kyle Palmieri $1,500,000 (2)
-Salary Remaining : $1,500,000
Tyson Barrie $1,250,000 (5)
-Salary Remaining : $1,250,000
Carter Hart $1,000,000 (5)
-Salary Remaining : $1,000,000
Mattias Janmark $1,000,000 (4)
-Salary Remaining : $1,000,000
Matt Benning $1,000,000 (1)
-Salary Remaining : $1,000,000
Total Pro Players19
Salary Commitment
Year 48 : $70,125,000
Year 49 : $48,125,000
Year 50 : $12,000,000
Year 51 : $9,500,000
Salary Average Commitment
Year 48 : $70,125,000
Year 49 : $48,125,000
Year 50 : $12,000,000
Year 51 : $9,500,000
Salary Cap with 1 Way Contract
Year 48 : $70,125,000
Year 49 : $48,125,000
Year 50 : $12,000,000
Year 51 : $9,500,000

Farm Players Salaries

Johan Larsson $140,000 (1)
Salary Remaining : $140,000
Thomas Greiss $120,000 (2)
Salary Remaining : $120,000
Anthony Richard $90,000 (3)
Salary Remaining : $90,000
Mitchell Stephens $85,000 (2)
Salary Remaining : $85,000
Carter Rowney $80,000 (3)
Salary Remaining : $80,000
Anton Khudobin $75,000 (3)
Salary Remaining : $75,000
Andrei Mironov $70,000 (1)
Salary Remaining : $70,000
Sven Andrighetto $70,000 (1)
Salary Remaining : $70,000
Justin Brazeau $0 (0)
Salary Remaining : $0
Total Farm Players9
Salary Commitment
Year 48 : $730,000
Year 49 : $450,000
Year 50 : $245,000
Year 51 : $0
Salary Average Commitment
Year 48 : $730,000
Year 49 : $450,000
Year 50 : $245,000
Year 51 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $86,000,000
Available Cap Space

Over Minimum of
$52,000,000

Pro Players

Farm Players

Total Players

Anaheim Icehawks $110,115,256 $56,550,000 $29,450,000 $4,550,000 241640
Atlanta Supra $90,556,908 $81,725,000 $4,275,000 $29,725,000 202141
Boston Bruins $122,532,900 $67,500,000 $18,500,000 $15,500,000 202242
Calgary Red Bull $21,812,487 $85,950,000 $50,000 $33,950,000 201535
Chicago Blackhawks $82,117,458 $82,700,000 $3,300,000 $30,700,000 202646
Cleveland Bulldogs $79,517,583 $83,550,000 $2,450,000 $31,550,000 221941
Colorado Zipper $17,947,647 $67,225,000 $18,775,000 $15,225,000 201838
Dallas Storm $75,560,806 $81,700,000 $4,300,000 $29,700,000 20828
Detroit Red Wings $117,536,878 $64,200,000 $21,800,000 $12,200,000 252752
Edmonton Oilers $123,020,673 $45,200,000 $40,800,000 -$6,800,000 211536
Halifax Thunder $43,255,147 $35,825,000 $50,175,000 -$16,175,000 182442
Hamilton Tigers $83,646,846 $87,425,000 -$1,425,000 $35,425,000 221537
Houston Supernova $6,941,189 $86,250,000 -$250,000 $34,250,000 211738
London Spartiates $54,950,397 $28,450,000 $57,550,000 -$23,550,000 103343
Los Angeles Kings $135,323,025 $74,075,000 $11,925,000 $22,075,000 312657
Miami Heat $88,479,275 $69,375,000 $16,625,000 $17,375,000 281341
Moncton Wildcats $76,799,517 $53,350,000 $32,650,000 $1,350,000 241943
Montreal Canadiens $1,841,524 $87,600,000 -$1,600,000 $35,600,000 232346
New York Rangers $101,439,997 $56,825,000 $29,175,000 $4,825,000 242852
Nunavut Mystery $94,843,901 $20,550,000 $65,450,000 -$31,450,000 19322
Ottawa Lumberjacks $93,171,514 $94,650,000 -$8,650,000 $42,650,000 232447
Quebec Nordiques $93,284,023 $81,775,000 $4,225,000 $29,775,000 202646
Regina Pats $57,403,543 $93,150,000 -$7,150,000 $41,150,000 242953
San Jose Rhinos ($1,973,676) $87,950,000 -$1,950,000 $35,950,000 221032
Seattle Kraken $78,500,653 $78,800,000 $7,200,000 $26,800,000 212950
St-Johns Desperados $64,110,431 $82,550,000 $3,450,000 $30,550,000 202848
St-Louis Blues $17,090,908 $83,325,000 $2,675,000 $31,325,000 211637
Toronto Maple Leafs $50,891,567 $58,050,000 $27,950,000 $6,050,000 222850
Vancouver Knights $81,971,150 $83,585,000 $2,415,000 $31,585,000 212647
Washington Budweiser $21,835,299 $85,850,000 $150,000 $33,850,000 211637
Winnipeg Jets $59,154,054 $70,125,000 $15,875,000 $18,125,000 19928