Finances



Anaheim Icehawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameQualcomm Center
Level 1: 7000 - 110 $ - 6 518 - 93,12%
Level 2: 6000 - 70 $ - 5 561 - 92,69%
Level 3: 3000 - 35 $ - 2 876 - 95,87%
Level 4: 5000 - 28 $ - 4 612 - 92,24%
Luxury : 2000 - 200 $ - 1 716 - 85,78%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 989 - 99,46%
Farm Level 2: 1000 - 15 $ - 997 - 99,68%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 283 - 92,54%
Average Income per Game2 015 067 $
Year to Date Revenue82 617 757 $
Farm
Home Games Left0
Average Attendance - %2 986 - 99,53%
Average Income per Game101 486 $
Year to Date Revenue4 160 934 $

Expense

Pro Players Total Salaries80 210 000 $
Farm Players Total Salaries1 565 000 $
Coaches Total Salaries3 550 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses81 038 182 $
Farm Year To Date Expenses2 226 922 $
Pro Salary Cap To Date76 483 141 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days763 394 $
Pro Estimated Expenses2 290 182 $
Farm Remaining Season Days0
Farm Expenses Per Days20 143 $
Farm Estimated Expenses0 $
Estimated Season Expenses2 290 182 $
Season Salary Cap71 710 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $10 290 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 19 710 000 $
Current Bank Account54 982 531 $
Projected Bank Account52 692 349 $

Pro Players Salaries

Andrei Vasilevskiy 8 500 000 $ (5)
-Salary Remaining : 233 945 $
Jake Guentzel 6 250 000 $ (4)
-Salary Remaining : 172 018 $
Dougie Hamilton 6 200 000 $ (1)
-Salary Remaining : 170 642 $
Johnny Gaudreau 6 000 000 $ (1)
-Salary Remaining : 165 138 $
Elias Pettersson 6 000 000 $ (1)
-Salary Remaining : 165 138 $
Morgan Rielly (Out of Payroll) 6 000 000 $ (5)
-Salary Remaining : 165 138 $
Rasmus Dahlin 5 500 000 $ (5)
-Salary Remaining : 151 376 $
Brock Boeser 5 000 000 $ (3)
-Salary Remaining : 137 615 $
Christian Dvorak 5 000 000 $ (2)
-Salary Remaining : 137 615 $
Thomas Chabot 5 000 000 $ (3)
-Salary Remaining : 137 615 $
Nick Suzuki 4 100 000 $ (4)
-Salary Remaining : 112 844 $
Jesperi Kotkaniemi 3 000 000 $ (1)
-Salary Remaining : 82 569 $
James Reimer 3 000 000 $ (2)
-Salary Remaining : 82 569 $
Patrik Nemeth (Out of Payroll) 2 500 000 $ (2)
-Salary Remaining : 68 807 $
Anders Bjork 1 600 000 $ (3)
-Salary Remaining : 44 037 $
Cal Clutterbuck 1 400 000 $ (1)
-Salary Remaining : 38 532 $
Jujhar Khaira 1 000 000 $ (5)
-Salary Remaining : 27 523 $
Nick Cousins 1 000 000 $ (5)
-Salary Remaining : 27 523 $
Nolan Patrick 1 000 000 $ (5)
-Salary Remaining : 27 523 $
Tyler Ennis (Out of Payroll) 1 000 000 $ (5)
-Salary Remaining : 27 523 $
Jacob MacDonald 760 000 $ (5)
-Salary Remaining : 20 917 $
Dan Renouf 700 000 $ (1)
-Salary Remaining : 19 266 $
Mike Green 700 000 $ (2)
-Salary Remaining : 19 266 $
Total Pro Players23
Salary Commitment
Year 43 : 81 210 000 $
Year 44 : 57 910 000 $
Year 45 : 46 710 000 $
Year 46 : 35 110 000 $
Salary Average Commitment
Year 43 : 61 725 000 $
Year 44 : 44 550 000 $
Year 45 : 37 350 000 $
Year 46 : 26 850 000 $
Salary Cap with 1 Way Contract
Year 43 : 81 210 000 $
Year 44 : 57 910 000 $
Year 45 : 46 710 000 $
Year 46 : 35 110 000 $

Farm Players Salaries

Rocco Grimaldi 180 000 $ (2)
Salary Remaining : 0 $
Malcolm Subban 125 000 $ (5)
Salary Remaining : 0 $
Brandon Pirri 100 000 $ (1)
Salary Remaining : 0 $
Nolan Foote 80 000 $ (2)
Salary Remaining : 0 $
Frederik Gauthier 80 000 $ (1)
Salary Remaining : 0 $
Rob O'Gara 75 000 $ (2)
Salary Remaining : 0 $
Oscar Dansk 75 000 $ (3)
Salary Remaining : 0 $
Trevor Murphy 75 000 $ (5)
Salary Remaining : 0 $
Michael Paliotta 75 000 $ (2)
Salary Remaining : 0 $
Derrick Pouliot 75 000 $ (5)
Salary Remaining : 0 $
Ben Thomson 75 000 $ (2)
Salary Remaining : 0 $
Matthew Peca 70 000 $ (4)
Salary Remaining : 0 $
Denis Malgin 70 000 $ (3)
Salary Remaining : 0 $
Hunter Shinkaruk 70 000 $ (3)
Salary Remaining : 0 $
Spencer Foo 70 000 $ (3)
Salary Remaining : 0 $
Nail Yakupov 70 000 $ (3)
Salary Remaining : 0 $
Igor Ozhiganov 70 000 $ (3)
Salary Remaining : 0 $
Michael Frolik 70 000 $ (4)
Salary Remaining : 0 $
Martin Marincin 60 000 $ (1)
Salary Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 43 : 1 565 000 $
Year 44 : 1 325 000 $
Year 45 : 840 000 $
Year 46 : 415 000 $
Salary Average Commitment
Year 43 : 1 655 000 $
Year 44 : 1 415 000 $
Year 45 : 960 000 $
Year 46 : 545 000 $

Atlanta Supra



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 7000 - 90 $ - 6 632 - 94,74%
Level 2: 6000 - 55 $ - 5 687 - 94,78%
Level 3: 3000 - 25 $ - 2 949 - 98,29%
Level 4: 5000 - 18 $ - 4 904 - 98,08%
Luxury : 2000 - 160 $ - 1 772 - 88,61%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 994 - 99,70%
Farm Level 2: 1000 - 15 $ - 996 - 99,64%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %21 944 - 95,41%
Average Income per Game1 688 153 $
Year to Date Revenue67 526 136 $
Farm
Home Games Left0
Average Attendance - %2 990 - 99,68%
Average Income per Game101 684 $
Year to Date Revenue4 169 028 $

Expense

Pro Players Total Salaries80 675 000 $
Farm Players Total Salaries2 942 500 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses80 262 174 $
Farm Year To Date Expenses3 574 949 $
Pro Salary Cap To Date76 601 609 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue1 688 153 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days767 661 $
Pro Estimated Expenses2 302 983 $
Farm Remaining Season Days0
Farm Expenses Per Days32 786 $
Farm Estimated Expenses0 $
Estimated Season Expenses2 302 983 $
Season Salary Cap80 675 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $1 325 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 28 675 000 $
Current Bank Account70 017 270 $
Projected Bank Account69 402 440 $

Pro Players Salaries

Sidney Crosby 10 500 000 $ (2)
-Salary Remaining : 288 991 $
Mikko Rantanen 10 000 000 $ (4)
-Salary Remaining : 275 229 $
Kris Letang 7 300 000 $ (3)
-Salary Remaining : 200 917 $
Dylan Larkin 7 000 000 $ (2)
-Salary Remaining : 192 661 $
Tomas Tatar 6 000 000 $ (2)
-Salary Remaining : 165 138 $
Torey Krug 5 500 000 $ (5)
-Salary Remaining : 151 376 $
Carey Price 4 500 000 $ (1)
-Salary Remaining : 123 853 $
Filip Hronek 4 000 000 $ (3)
-Salary Remaining : 110 092 $
Victor Olofsson 3 750 000 $ (3)
-Salary Remaining : 103 211 $
Tyler Bertuzzi 3 500 000 $ (2)
-Salary Remaining : 96 330 $
Oliver Bjorkstrand 3 175 000 $ (1)
-Salary Remaining : 87 385 $
Mikko Koskinen 3 000 000 $ (1)
-Salary Remaining : 82 569 $
Valeri Nichushkin 2 500 000 $ (3)
-Salary Remaining : 68 807 $
Marcus Pettersson 2 300 000 $ (1)
-Salary Remaining : 63 303 $
Petr Mrazek (Out of Payroll) 2 000 000 $ (4)
-Salary Remaining : 55 046 $
Petteri Lindbohm 1 000 000 $ (5)
-Salary Remaining : 27 523 $
Gustav Lindstrom 1 000 000 $ (5)
-Salary Remaining : 27 523 $
Evgeny Svechnikov 950 000 $ (4)
-Salary Remaining : 26 147 $
Eeli Tolvanen 900 000 $ (1)
-Salary Remaining : 24 771 $
Niko Mikkola 900 000 $ (5)
-Salary Remaining : 24 771 $
Jakub Kindl 750 000 $ (2)
-Salary Remaining : 20 642 $
Frans Nielsen 750 000 $ (3)
-Salary Remaining : 20 642 $
Ryan Miller 700 000 $ (1)
-Salary Remaining : 19 266 $
Martin Frk 700 000 $ (4)
-Salary Remaining : 19 266 $
Total Pro Players24
Salary Commitment
Year 43 : 82 675 000 $
Year 44 : 68 100 000 $
Year 45 : 40 350 000 $
Year 46 : 22 050 000 $
Salary Average Commitment
Year 43 : 66 277 000 $
Year 44 : 55 902 000 $
Year 45 : 31 152 000 $
Year 46 : 21 175 000 $
Salary Cap with 1 Way Contract
Year 43 : 82 675 000 $
Year 44 : 68 100 000 $
Year 45 : 40 350 000 $
Year 46 : 22 050 000 $

Farm Players Salaries

Nikita Kucherov 1 050 000 $ (3)
Salary Remaining : 0 $
Alexander Yelesin 200 000 $ (2)
Salary Remaining : 0 $
Linus Omark 200 000 $ (1)
Salary Remaining : 0 $
Henrik Borgstrom 150 000 $ (3)
Salary Remaining : 0 $
Thomas McCollum 100 000 $ (1)
Salary Remaining : 0 $
Spencer Knight 97 500 $ (2)
Salary Remaining : 0 $
Markus Hannikainen 95 000 $ (2)
Salary Remaining : 0 $
Gustav Nyquist 95 000 $ (1)
Salary Remaining : 0 $
Taro Hirose 95 000 $ (1)
Salary Remaining : 0 $
Lawrence Pilut 95 000 $ (3)
Salary Remaining : 0 $
Grigori Denisenko 90 000 $ (2)
Salary Remaining : 0 $
Tomas Jurco 85 000 $ (2)
Salary Remaining : 0 $
Vitali Kravtsov 85 000 $ (2)
Salary Remaining : 0 $
Joe Hicketts 75 000 $ (1)
Salary Remaining : 0 $
Nikita Soshnikov 75 000 $ (2)
Salary Remaining : 0 $
Slava Voynov 75 000 $ (3)
Salary Remaining : 0 $
Mackenzie Skapski 70 000 $ (5)
Salary Remaining : 0 $
Vladislav Kamenev 70 000 $ (4)
Salary Remaining : 0 $
Kristian Vesalainen 70 000 $ (3)
Salary Remaining : 0 $
Danil Yurtaykin 70 000 $ (5)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 43 : 2 942 500 $
Year 44 : 2 377 500 $
Year 45 : 1 650 000 $
Year 46 : 210 000 $
Salary Average Commitment
Year 43 : 2 415 000 $
Year 44 : 1 895 000 $
Year 45 : 1 440 000 $
Year 46 : 177 500 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 7000 - 105 $ - 6 425 - 91,79%
Level 2: 6000 - 75 $ - 4 397 - 73,28%
Level 3: 3000 - 45 $ - 2 645 - 88,18%
Level 4: 5000 - 25 $ - 4 719 - 94,38%
Luxury : 2000 - 200 $ - 1 721 - 86,04%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 25 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 994 - 99,42%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 908 - 86,56%
Average Income per Game1 902 752 $
Year to Date Revenue78 012 840 $
Farm
Home Games Left0
Average Attendance - %2 994 - 99,81%
Average Income per Game77 895 $
Year to Date Revenue3 193 698 $

Expense

Pro Players Total Salaries56 800 000 $
Farm Players Total Salaries1 654 100 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses59 198 161 $
Farm Year To Date Expenses2 081 215 $
Pro Salary Cap To Date56 308 252 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days544 037 $
Pro Estimated Expenses1 632 111 $
Farm Remaining Season Days0
Farm Expenses Per Days20 515 $
Farm Estimated Expenses0 $
Estimated Season Expenses1 632 111 $
Season Salary Cap56 800 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $25 200 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 4 800 000 $
Current Bank Account116 427 161 $
Projected Bank Account114 795 050 $

Pro Players Salaries

Pierre-Luc Dubois 5 900 000 $ (5)
-Salary Remaining : 162 385 $
Anthony Mantha 5 800 000 $ (2)
-Salary Remaining : 159 633 $
Charlie Coyle 5 000 000 $ (4)
-Salary Remaining : 137 615 $
Alex Tuch 4 500 000 $ (4)
-Salary Remaining : 123 853 $
Jonathan Quick 4 000 000 $ (1)
-Salary Remaining : 110 092 $
Ryan Johansen 4 000 000 $ (4)
-Salary Remaining : 110 092 $
David Savard 3 850 000 $ (1)
-Salary Remaining : 105 963 $
Brayden McNabb 3 750 000 $ (2)
-Salary Remaining : 103 211 $
Anthony Beauvillier 3 300 000 $ (4)
-Salary Remaining : 90 826 $
Nicolas Hague 3 000 000 $ (2)
-Salary Remaining : 82 569 $
Philippe Myers 2 500 000 $ (5)
-Salary Remaining : 68 807 $
Jesse Puljujarvi 1 750 000 $ (4)
-Salary Remaining : 48 165 $
Alex Galchenyuk 1 500 000 $ (4)
-Salary Remaining : 41 284 $
Nicolas Roy 1 500 000 $ (3)
-Salary Remaining : 41 284 $
Max Comtois 1 400 000 $ (3)
-Salary Remaining : 38 532 $
Mathieu Joseph 1 200 000 $ (3)
-Salary Remaining : 33 028 $
Nicolas Deslauriers 1 000 000 $ (1)
-Salary Remaining : 27 523 $
Cayden Primeau 1 000 000 $ (5)
-Salary Remaining : 27 523 $
Ilya Lyubushkin (Out of Payroll) 1 000 000 $ (5)
-Salary Remaining : 27 523 $
Cedric Paquette 1 000 000 $ (1)
-Salary Remaining : 27 523 $
Luke Schenn 850 000 $ (2)
-Salary Remaining : 23 394 $
Total Pro Players21
Salary Commitment
Year 43 : 57 800 000 $
Year 44 : 47 950 000 $
Year 45 : 34 550 000 $
Year 46 : 30 450 000 $
Salary Average Commitment
Year 43 : 58 150 000 $
Year 44 : 48 300 000 $
Year 45 : 37 400 000 $
Year 46 : 34 650 000 $
Salary Cap with 1 Way Contract
Year 43 : 57 800 000 $
Year 44 : 47 950 000 $
Year 45 : 34 550 000 $
Year 46 : 30 450 000 $

Farm Players Salaries

Cory Schneider 150 000 $ (2)
Salary Remaining : 0 $
Samuel Morin 100 000 $ (4)
Salary Remaining : 0 $
Dryden Hunt 90 000 $ (1)
Salary Remaining : 0 $
Joe Veleno 85 000 $ (2)
Salary Remaining : 0 $
Landon Bow 80 000 $ (3)
Salary Remaining : 0 $
Mathieu Olivier 80 000 $ (5)
Salary Remaining : 0 $
Alexandre Fortin 80 000 $ (3)
Salary Remaining : 0 $
Kole Lind 80 000 $ (2)
Salary Remaining : 0 $
Nicolas Meloche 80 000 $ (2)
Salary Remaining : 0 $
Andreas Borgman 80 000 $ (1)
Salary Remaining : 0 $
Kevin Poulin 80 000 $ (5)
Salary Remaining : 0 $
Logan Brown 80 000 $ (4)
Salary Remaining : 0 $
Michael Amadio 80 000 $ (1)
Salary Remaining : 0 $
Eddie Pasquale 80 000 $ (3)
Salary Remaining : 0 $
Anthony Angello 80 000 $ (5)
Salary Remaining : 0 $
Maxime Lajoie 72 500 $ (3)
Salary Remaining : 0 $
Pierre-Olivier Joseph 70 000 $ (2)
Salary Remaining : 0 $
Brian Lashoff 70 000 $ (1)
Salary Remaining : 0 $
Antoine Bibeau 70 000 $ (2)
Salary Remaining : 0 $
Victor Ejdsell 66 600 $ (1)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 43 : 1 654 100 $
Year 44 : 1 267 500 $
Year 45 : 732 500 $
Year 46 : 420 000 $
Salary Average Commitment
Year 43 : 1 451 600 $
Year 44 : 1 065 000 $
Year 45 : 615 000 $
Year 46 : 295 000 $

Calgary Red Bull



Arena Capacity - Ticket Price
Attendance - %

Arena NameVodka Red Bull Center
Level 1: 7000 - 78 $ - 6 738 - 96,25%
Level 2: 6000 - 54 $ - 5 769 - 96,15%
Level 3: 3000 - 33 $ - 2 871 - 95,68%
Level 4: 5000 - 20 $ - 4 885 - 97,69%
Luxury : 2000 - 145 $ - 1 837 - 91,86%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 989 - 99,46%
Farm Level 2: 1000 - 15 $ - 996 - 99,60%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 099 - 96,08%
Average Income per Game1 555 071 $
Year to Date Revenue63 757 919 $
Farm
Home Games Left0
Average Attendance - %2 985 - 99,50%
Average Income per Game101 471 $
Year to Date Revenue4 160 298 $

Expense

Pro Players Total Salaries78 000 000 $
Farm Players Total Salaries1 665 000 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses76 191 743 $
Farm Year To Date Expenses2 452 893 $
Pro Salary Cap To Date74 650 478 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days724 771 $
Pro Estimated Expenses2 174 313 $
Farm Remaining Season Days0
Farm Expenses Per Days22 524 $
Farm Estimated Expenses0 $
Estimated Season Expenses2 174 313 $
Season Salary Cap76 000 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $6 000 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 24 000 000 $
Current Bank Account24 818 751 $
Projected Bank Account22 644 438 $

Pro Players Salaries

Aleksander Barkov 10 000 000 $ (5)
-Salary Remaining : 275 229 $
Jonathan Huberdeau 10 000 000 $ (4)
-Salary Remaining : 275 229 $
Artemi Panarin 10 000 000 $ (1)
-Salary Remaining : 275 229 $
Ryan Pulock 5 500 000 $ (2)
-Salary Remaining : 151 376 $
Sergei Bobrovsky 5 500 000 $ (1)
-Salary Remaining : 151 376 $
John Klingberg 5 250 000 $ (5)
-Salary Remaining : 144 495 $
Ryan Getzlaf 4 250 000 $ (2)
-Salary Remaining : 116 972 $
Jack Roslovic 3 750 000 $ (4)
-Salary Remaining : 103 211 $
Ryan Suter 3 650 000 $ (5)
-Salary Remaining : 100 459 $
Pekka Rinne 3 000 000 $ (1)
-Salary Remaining : 82 569 $
Robby Fabbri 2 800 000 $ (2)
-Salary Remaining : 77 064 $
Marcus Johansson 2 000 000 $ (2)
-Salary Remaining : 55 046 $
Braydon Coburn (Out of Payroll) 2 000 000 $ (2)
-Salary Remaining : 55 046 $
Nick Bjugstad 1 750 000 $ (2)
-Salary Remaining : 48 165 $
Nick Paul 1 500 000 $ (2)
-Salary Remaining : 41 284 $
Scott Mayfield 1 500 000 $ (1)
-Salary Remaining : 41 284 $
Riley Sheahan 1 250 000 $ (3)
-Salary Remaining : 34 404 $
Shane Pinto 1 200 000 $ (2)
-Salary Remaining : 33 028 $
Jacob Larsson 1 100 000 $ (5)
-Salary Remaining : 30 275 $
Henri Jokiharju 1 000 000 $ (3)
-Salary Remaining : 27 523 $
Jake Evans 1 000 000 $ (3)
-Salary Remaining : 27 523 $
Total Pro Players21
Salary Commitment
Year 43 : 78 000 000 $
Year 44 : 58 000 000 $
Year 45 : 37 000 000 $
Year 46 : 33 750 000 $
Salary Average Commitment
Year 43 : 83 950 000 $
Year 44 : 59 450 000 $
Year 45 : 35 200 000 $
Year 46 : 31 250 000 $
Salary Cap with 1 Way Contract
Year 43 : 78 000 000 $
Year 44 : 58 000 000 $
Year 45 : 37 000 000 $
Year 46 : 33 750 000 $

Farm Players Salaries

Brent Seabrook 150 000 $ (3)
Salary Remaining : 0 $
Connor McMichael 120 000 $ (2)
Salary Remaining : 0 $
Scott Wedgewood 100 000 $ (5)
Salary Remaining : 0 $
Michael McLeod 100 000 $ (5)
Salary Remaining : 0 $
Vinni Lettieri 100 000 $ (3)
Salary Remaining : 0 $
Haydn Fleury 100 000 $ (3)
Salary Remaining : 0 $
Rasmus Sandin 100 000 $ (3)
Salary Remaining : 0 $
Ville Heinola 100 000 $ (3)
Salary Remaining : 0 $
Anthony Stolarz 100 000 $ (5)
Salary Remaining : 0 $
Alexei Melnichuk 80 000 $ (2)
Salary Remaining : 0 $
Anton Slepyshev 70 000 $ (4)
Salary Remaining : 0 $
Lean Bergmann 70 000 $ (5)
Salary Remaining : 0 $
Turner Elson 70 000 $ (5)
Salary Remaining : 0 $
J.C. Lipon 70 000 $ (5)
Salary Remaining : 0 $
Rinat Valiev 70 000 $ (4)
Salary Remaining : 0 $
Nicolas Kerdiles 70 000 $ (5)
Salary Remaining : 0 $
Tanner Richard 70 000 $ (5)
Salary Remaining : 0 $
Aleksi Saarela 70 000 $ (4)
Salary Remaining : 0 $
Chad Johnson 55 000 $ (1)
Salary Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 43 : 1 665 000 $
Year 44 : 1 610 000 $
Year 45 : 1 410 000 $
Year 46 : 860 000 $
Salary Average Commitment
Year 43 : 1 650 000 $
Year 44 : 1 595 000 $
Year 45 : 1 495 000 $
Year 46 : 740 000 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHeros Center
Level 1: 7000 - 180 $ - 3 417 - 48,81%
Level 2: 6000 - 88 $ - 3 700 - 61,67%
Level 3: 3000 - 47 $ - 2 219 - 73,98%
Level 4: 5000 - 35 $ - 3 318 - 66,36%
Luxury : 2000 - 275 $ - 1 074 - 53,70%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 80 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 30 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13 728 - 59,69%
Average Income per Game1 747 673 $
Year to Date Revenue71 654 609 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game228 000 $
Year to Date Revenue9 348 000 $

Expense

Pro Players Total Salaries77 550 000 $
Farm Players Total Salaries2 140 000 $
Coaches Total Salaries4 325 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses81 331 639 $
Farm Year To Date Expenses3 236 194 $
Pro Salary Cap To Date77 703 686 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days741 972 $
Pro Estimated Expenses2 225 916 $
Farm Remaining Season Days0
Farm Expenses Per Days29 905 $
Farm Estimated Expenses0 $
Estimated Season Expenses2 225 916 $
Season Salary Cap77 550 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $4 450 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 25 550 000 $
Current Bank Account72 883 611 $
Projected Bank Account70 657 695 $

Pro Players Salaries

Sebastian Aho 8 900 000 $ (4)
-Salary Remaining : 244 954 $
Adam Fox 8 000 000 $ (2)
-Salary Remaining : 220 183 $
MacKenzie Weegar 7 500 000 $ (1)
-Salary Remaining : 206 422 $
Elias Lindholm 6 250 000 $ (1)
-Salary Remaining : 172 018 $
Jacob Trouba 6 000 000 $ (1)
-Salary Remaining : 165 138 $
Ryan Ellis 6 000 000 $ (5)
-Salary Remaining : 165 138 $
Brady Tkachuk 5 000 000 $ (3)
-Salary Remaining : 137 615 $
Jordan Binnington 5 000 000 $ (2)
-Salary Remaining : 137 615 $
Yanni Gourde 4 500 000 $ (4)
-Salary Remaining : 123 853 $
Jordan Staal 4 250 000 $ (3)
-Salary Remaining : 116 972 $
Anthony Duclair 3 700 000 $ (1)
-Salary Remaining : 101 835 $
Drake Batherson 3 000 000 $ (1)
-Salary Remaining : 82 569 $
Marc-Edouard Vlasic 2 600 000 $ (4)
-Salary Remaining : 71 560 $
Tyson Jost 1 500 000 $ (2)
-Salary Remaining : 41 284 $
Artem Zub 1 200 000 $ (2)
-Salary Remaining : 33 028 $
Andrew Mangiapane 1 000 000 $ (1)
-Salary Remaining : 27 523 $
Mark Jankowski 950 000 $ (5)
-Salary Remaining : 26 147 $
Chris Driedger 800 000 $ (3)
-Salary Remaining : 22 018 $
Dylan Gambrell 700 000 $ (1)
-Salary Remaining : 19 266 $
Frederick Gaudreau 700 000 $ (3)
-Salary Remaining : 19 266 $
Total Pro Players20
Salary Commitment
Year 43 : 77 550 000 $
Year 44 : 49 400 000 $
Year 45 : 33 700 000 $
Year 46 : 22 950 000 $
Salary Average Commitment
Year 43 : 55 800 000 $
Year 44 : 36 900 000 $
Year 45 : 33 900 000 $
Year 46 : 25 500 000 $
Salary Cap with 1 Way Contract
Year 43 : 77 550 000 $
Year 44 : 49 400 000 $
Year 45 : 33 700 000 $
Year 46 : 22 950 000 $

Farm Players Salaries

Anton Forsberg 200 000 $ (5)
Salary Remaining : 0 $
Conor Sheary 150 000 $ (2)
Salary Remaining : 0 $
Darren Helm 150 000 $ (4)
Salary Remaining : 0 $
Ross Colton 120 000 $ (2)
Salary Remaining : 0 $
Tim Stutzle 120 000 $ (2)
Salary Remaining : 0 $
Vladimir Sobotka 100 000 $ (2)
Salary Remaining : 0 $
Jonny Brodzinski 100 000 $ (4)
Salary Remaining : 0 $
Nick Holden 95 000 $ (5)
Salary Remaining : 0 $
Cody Franson 95 000 $ (4)
Salary Remaining : 0 $
Erik Johnson 95 000 $ (2)
Salary Remaining : 0 $
Byron Froese 95 000 $ (4)
Salary Remaining : 0 $
Darren Dietz 95 000 $ (4)
Salary Remaining : 0 $
Nick Seeler 95 000 $ (5)
Salary Remaining : 0 $
Josef Korenar 90 000 $ (2)
Salary Remaining : 0 $
Gavin Bayreuther 80 000 $ (3)
Salary Remaining : 0 $
Dylan Sikura 80 000 $ (4)
Salary Remaining : 0 $
Tanner Laczynski 80 000 $ (2)
Salary Remaining : 0 $
Alexander Salak 80 000 $ (1)
Salary Remaining : 0 $
Gustav Olofsson 75 000 $ (1)
Salary Remaining : 0 $
Nathan Walker 75 000 $ (1)
Salary Remaining : 0 $
Griffin Reinhart 70 000 $ (4)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 43 : 2 140 000 $
Year 44 : 1 910 000 $
Year 45 : 1 155 000 $
Year 46 : 1 075 000 $
Salary Average Commitment
Year 43 : 1 830 000 $
Year 44 : 1 600 000 $
Year 45 : 1 100 000 $
Year 46 : 1 020 000 $

Cleveland Bulldogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameJacobs ICE
Level 1: 7000 - 104 $ - 6 533 - 93,33%
Level 2: 6000 - 64 $ - 5 558 - 92,64%
Level 3: 3000 - 36 $ - 2 799 - 93,31%
Level 4: 5000 - 24 $ - 4 736 - 94,72%
Luxury : 2000 - 195 $ - 1 763 - 88,17%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 40 $ - 1 983 - 99,16%
Farm Level 2: 1000 - 20 $ - 808 - 80,83%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %21 390 - 93,00%
Average Income per Game1 913 416 $
Year to Date Revenue76 536 627 $
Farm
Home Games Left0
Average Attendance - %2 792 - 93,05%
Average Income per Game114 597 $
Year to Date Revenue4 698 480 $

Expense

Pro Players Total Salaries78 000 000 $
Farm Players Total Salaries2 340 000 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses84 719 246 $
Farm Year To Date Expenses2 880 128 $
Pro Salary Cap To Date78 398 148 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue1 913 416 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days775 229 $
Pro Estimated Expenses2 325 687 $
Farm Remaining Season Days0
Farm Expenses Per Days27 048 $
Farm Estimated Expenses0 $
Estimated Season Expenses2 325 687 $
Season Salary Cap78 000 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $4 000 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 26 000 000 $
Current Bank Account87 135 732 $
Projected Bank Account86 723 461 $

Pro Players Salaries

Ryan O'Reilly 7 500 000 $ (4)
-Salary Remaining : 206 422 $
Matt Dumba 6 000 000 $ (3)
-Salary Remaining : 165 138 $
Pavel Buchnevich 6 000 000 $ (3)
-Salary Remaining : 165 138 $
William Karlsson 6 000 000 $ (2)
-Salary Remaining : 165 138 $
Jared Spurgeon 6 000 000 $ (3)
-Salary Remaining : 165 138 $
Ondrej Palat 5 500 000 $ (4)
-Salary Remaining : 151 376 $
Mark Giordano 5 000 000 $ (1)
-Salary Remaining : 137 615 $
Alex Killorn 4 750 000 $ (1)
-Salary Remaining : 130 734 $
Duncan Keith 4 500 000 $ (1)
-Salary Remaining : 123 853 $
Connor Murphy 4 000 000 $ (4)
-Salary Remaining : 110 092 $
Reilly Smith 4 000 000 $ (1)
-Salary Remaining : 110 092 $
Thatcher Demko 4 000 000 $ (3)
-Salary Remaining : 110 092 $
Jaroslav Halak 4 000 000 $ (2)
-Salary Remaining : 110 092 $
Boone Jenner 3 000 000 $ (3)
-Salary Remaining : 82 569 $
Cody Ceci 2 500 000 $ (1)
-Salary Remaining : 68 807 $
Alex Iafallo 2 000 000 $ (1)
-Salary Remaining : 55 046 $
Eric Robinson 850 000 $ (3)
-Salary Remaining : 23 394 $
Mason Appleton 800 000 $ (3)
-Salary Remaining : 22 018 $
Matt Luff 800 000 $ (3)
-Salary Remaining : 22 018 $
Nico Sturm 800 000 $ (3)
-Salary Remaining : 22 018 $
Total Pro Players20
Salary Commitment
Year 43 : 78 000 000 $
Year 44 : 55 250 000 $
Year 45 : 45 250 000 $
Year 46 : 17 000 000 $
Salary Average Commitment
Year 43 : 71 400 000 $
Year 44 : 45 900 000 $
Year 45 : 35 900 000 $
Year 46 : 15 500 000 $
Salary Cap with 1 Way Contract
Year 43 : 78 000 000 $
Year 44 : 55 250 000 $
Year 45 : 45 250 000 $
Year 46 : 17 000 000 $

Farm Players Salaries

Joonas Korpisalo 325 000 $ (1)
Salary Remaining : 0 $
Sean Walker 250 000 $ (3)
Salary Remaining : 0 $
Tucker Poolman 100 000 $ (2)
Salary Remaining : 0 $
Cal Foote 100 000 $ (2)
Salary Remaining : 0 $
John Leonard 90 000 $ (2)
Salary Remaining : 0 $
Lane Pederson 90 000 $ (2)
Salary Remaining : 0 $
Devin Shore 90 000 $ (5)
Salary Remaining : 0 $
Christian Jaros 80 000 $ (5)
Salary Remaining : 0 $
Daniel Carr 80 000 $ (2)
Salary Remaining : 0 $
Noah Gregor 75 000 $ (5)
Salary Remaining : 0 $
Sam Lafferty 75 000 $ (3)
Salary Remaining : 0 $
Joachim Blichfeld 75 000 $ (5)
Salary Remaining : 0 $
Jack Ahcan 75 000 $ (2)
Salary Remaining : 0 $
Jonas Johansson 75 000 $ (5)
Salary Remaining : 0 $
Alexander True 75 000 $ (5)
Salary Remaining : 0 $
Ryan Sproul 70 000 $ (3)
Salary Remaining : 0 $
Jayson Megna 70 000 $ (3)
Salary Remaining : 0 $
Andy Welinski 70 000 $ (1)
Salary Remaining : 0 $
Jimmy Schuldt 70 000 $ (3)
Salary Remaining : 0 $
William Lockwood 70 000 $ (2)
Salary Remaining : 0 $
Josh Teves 70 000 $ (3)
Salary Remaining : 0 $
Patrick Russell 70 000 $ (2)
Salary Remaining : 0 $
Kalle Kossila 70 000 $ (4)
Salary Remaining : 0 $
Riley Barber 70 000 $ (4)
Salary Remaining : 0 $
Patrick Sieloff 55 000 $ (1)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 43 : 2 340 000 $
Year 44 : 1 890 000 $
Year 45 : 1 215 000 $
Year 46 : 610 000 $
Salary Average Commitment
Year 43 : 2 050 000 $
Year 44 : 1 600 000 $
Year 45 : 1 075 000 $
Year 46 : 675 000 $

Colorado Zipper



Arena Capacity - Ticket Price
Attendance - %

Arena NameStomp Center
Level 1: 7000 - 100 $ - 6 570 - 93,86%
Level 2: 6000 - 60 $ - 5 626 - 93,76%
Level 3: 3000 - 35 $ - 2 876 - 95,85%
Level 4: 5000 - 20 $ - 4 857 - 97,14%
Luxury : 2000 - 200 $ - 1 725 - 86,24%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 982 - 99,12%
Farm Level 2: 1000 - 15 $ - 993 - 99,28%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 653 - 94,14%
Average Income per Game1 844 759 $
Year to Date Revenue75 635 100 $
Farm
Home Games Left0
Average Attendance - %2 975 - 99,17%
Average Income per Game101 130 $
Year to Date Revenue4 146 342 $

Expense

Pro Players Total Salaries76 705 000 $
Farm Players Total Salaries2 345 500 $
Coaches Total Salaries10 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses82 659 902 $
Farm Year To Date Expenses7 326 578 $
Pro Salary Cap To Date77 068 187 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days756 468 $
Pro Estimated Expenses2 269 404 $
Farm Remaining Season Days0
Farm Expenses Per Days69 957 $
Farm Estimated Expenses0 $
Estimated Season Expenses2 269 404 $
Season Salary Cap76 705 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $5 295 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 24 705 000 $
Current Bank Account65 589 486 $
Projected Bank Account63 320 082 $

Pro Players Salaries

Connor McDavid 12 800 000 $ (2)
-Salary Remaining : 352 294 $
Jason Robertson 6 000 000 $ (2)
-Salary Remaining : 165 138 $
Tom Wilson 5 750 000 $ (3)
-Salary Remaining : 158 257 $
Marc-Andre Fleury 5 750 000 $ (3)
-Salary Remaining : 158 257 $
Bryan Rust 5 700 000 $ (5)
-Salary Remaining : 156 881 $
Cam Fowler 5 250 000 $ (5)
-Salary Remaining : 144 495 $
Timo Meier 5 150 000 $ (4)
-Salary Remaining : 141 743 $
Tyler Toffoli 4 500 000 $ (3)
-Salary Remaining : 123 853 $
Nazem Kadri 4 250 000 $ (2)
-Salary Remaining : 116 972 $
Josh Morrissey 3 600 000 $ (1)
-Salary Remaining : 99 083 $
Joonas Donskoi 3 200 000 $ (4)
-Salary Remaining : 88 073 $
Dmitry Orlov 3 100 000 $ (4)
-Salary Remaining : 85 321 $
Damon Severson 2 500 000 $ (1)
-Salary Remaining : 68 807 $
Shayne Gostisbehere 2 000 000 $ (2)
-Salary Remaining : 55 046 $
Luke Glendening 1 750 000 $ (3)
-Salary Remaining : 48 165 $
David Kampf 1 250 000 $ (1)
-Salary Remaining : 34 404 $
Austin Watson 1 250 000 $ (1)
-Salary Remaining : 34 404 $
Alexandar Georgiev 1 000 000 $ (1)
-Salary Remaining : 27 523 $
Mike Reilly 980 000 $ (2)
-Salary Remaining : 26 972 $
Curtis Lazar 925 000 $ (3)
-Salary Remaining : 25 459 $
Total Pro Players20
Salary Commitment
Year 43 : 76 705 000 $
Year 44 : 67 105 000 $
Year 45 : 41 075 000 $
Year 46 : 22 400 000 $
Salary Average Commitment
Year 43 : 72 230 000 $
Year 44 : 60 180 000 $
Year 45 : 37 150 000 $
Year 46 : 20 900 000 $
Salary Cap with 1 Way Contract
Year 43 : 76 705 000 $
Year 44 : 67 105 000 $
Year 45 : 41 075 000 $
Year 46 : 22 400 000 $

Farm Players Salaries

Andrei Chibisov 500 000 $ (1)
Salary Remaining : 0 $
Owen Tippett 200 000 $ (1)
Salary Remaining : 0 $
Lawson Crouse 200 000 $ (2)
Salary Remaining : 0 $
Chris Stewart 150 000 $ (1)
Salary Remaining : 0 $
Anders Nilsson 110 000 $ (3)
Salary Remaining : 0 $
Erik Gustafsson 110 000 $ (5)
Salary Remaining : 0 $
Tobias Bjornfot 110 000 $ (4)
Salary Remaining : 0 $
Brendan Lemieux 95 000 $ (1)
Salary Remaining : 0 $
Matt Hunwick 80 500 $ (1)
Salary Remaining : 0 $
Andrey Makarov 80 000 $ (1)
Salary Remaining : 0 $
David Gustafsson 80 000 $ (4)
Salary Remaining : 0 $
Andrei Kostitsyn 72 000 $ (1)
Salary Remaining : 0 $
Sergei Kostitsyn 72 000 $ (1)
Salary Remaining : 0 $
Zack Stortini 71 000 $ (1)
Salary Remaining : 0 $
Jordan Nolan 70 000 $ (1)
Salary Remaining : 0 $
Dustin Tokarski 70 000 $ (1)
Salary Remaining : 0 $
Mark Fraser 70 000 $ (1)
Salary Remaining : 0 $
Iiro Pakarinen 70 000 $ (3)
Salary Remaining : 0 $
Cole Bardreau 70 000 $ (4)
Salary Remaining : 0 $
Jarred Tinordi 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 43 : 2 345 500 $
Year 44 : 750 000 $
Year 45 : 550 000 $
Year 46 : 370 000 $
Salary Average Commitment
Year 43 : 2 208 000 $
Year 44 : 1 060 000 $
Year 45 : 860 000 $
Year 46 : 650 000 $

Dallas Storm



Arena Capacity - Ticket Price
Attendance - %

Arena NameHouse of Pain
Level 1: 6500 - 110 $ - 6 359 - 97,83%
Level 2: 5500 - 70 $ - 5 372 - 97,68%
Level 3: 2500 - 42 $ - 2 500 - 100,00%
Level 4: 4000 - 30 $ - 4 000 - 100,00%
Luxury : 1500 - 210 $ - 1 399 - 93,25%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 1 991 - 99,54%
Farm Level 2: 1000 - 15 $ - 996 - 99,63%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 630 - 98,15%
Average Income per Game1 913 108 $
Year to Date Revenue78 437 412 $
Farm
Home Games Left0
Average Attendance - %2 987 - 99,57%
Average Income per Game101 549 $
Year to Date Revenue4 163 490 $

Expense

Pro Players Total Salaries79 280 007 $
Farm Players Total Salaries1 852 500 $
Coaches Total Salaries7 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses80 490 654 $
Farm Year To Date Expenses2 572 816 $
Pro Salary Cap To Date73 683 319 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days791 560 $
Pro Estimated Expenses2 374 680 $
Farm Remaining Season Days0
Farm Expenses Per Days24 310 $
Farm Estimated Expenses0 $
Estimated Season Expenses2 374 680 $
Season Salary Cap79 280 007 $
Estimate Under Maximum Salary Cap of 82 000 000 $2 719 993 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 27 280 007 $
Current Bank Account30 005 671 $
Projected Bank Account27 630 991 $

Pro Players Salaries

Matthew Tkachuk 8 500 007 $ (2)
-Salary Remaining : 233 945 $
Kyle Connor 7 500 000 $ (4)
-Salary Remaining : 206 422 $
J.T. Miller 6 500 000 $ (2)
-Salary Remaining : 178 899 $
Gabriel Landeskog 6 000 000 $ (1)
-Salary Remaining : 165 138 $
Devon Toews 5 930 000 $ (5)
-Salary Remaining : 163 211 $
Cam Atkinson 5 500 000 $ (4)
-Salary Remaining : 151 376 $
Jake Muzzin 5 000 000 $ (5)
-Salary Remaining : 137 615 $
Christopher Tanev 4 000 000 $ (5)
-Salary Remaining : 110 092 $
Tristan Jarry 3 500 000 $ (4)
-Salary Remaining : 96 330 $
Ryan Graves 3 500 000 $ (3)
-Salary Remaining : 96 330 $
Brandon Tanev 3 150 000 $ (2)
-Salary Remaining : 86 697 $
Adam Lowry 3 000 000 $ (5)
-Salary Remaining : 82 569 $
Scott Laughton 2 500 000 $ (5)
-Salary Remaining : 68 807 $
Radko Gudas 2 500 000 $ (3)
-Salary Remaining : 68 807 $
Jamie Oleksiak 2 000 000 $ (3)
-Salary Remaining : 55 046 $
Vladislav Gavrikov 2 000 000 $ (5)
-Salary Remaining : 55 046 $
Corey Perry 1 900 000 $ (5)
-Salary Remaining : 52 294 $
Kaapo Kahkonen 1 500 000 $ (5)
-Salary Remaining : 41 284 $
Zach Aston-Reese 1 500 000 $ (1)
-Salary Remaining : 41 284 $
Connor Clifton 1 000 000 $ (3)
-Salary Remaining : 27 523 $
Tanner Jeannot 900 000 $ (2)
-Salary Remaining : 24 771 $
Nathan Bastian 700 000 $ (3)
-Salary Remaining : 19 266 $
Joe Thornton 700 000 $ (4)
-Salary Remaining : 19 266 $
Total Pro Players23
Salary Commitment
Year 43 : 79 280 007 $
Year 44 : 71 780 007 $
Year 45 : 52 730 000 $
Year 46 : 43 030 000 $
Salary Average Commitment
Year 43 : 67 000 007 $
Year 44 : 59 500 007 $
Year 45 : 40 850 000 $
Year 46 : 33 550 000 $
Salary Cap with 1 Way Contract
Year 43 : 79 280 007 $
Year 44 : 71 780 007 $
Year 45 : 52 730 000 $
Year 46 : 43 030 000 $

Farm Players Salaries

Corey Crawford 350 000 $ (3)
Salary Remaining : 0 $
Jason Demers 260 000 $ (2)
Salary Remaining : 0 $
Alexandre Texier 190 000 $ (3)
Salary Remaining : 0 $
Jake Bean 180 000 $ (5)
Salary Remaining : 0 $
Zack MacEwen 125 000 $ (3)
Salary Remaining : 0 $
Ben Hutton 120 000 $ (2)
Salary Remaining : 0 $
Juuso Riikola 100 000 $ (3)
Salary Remaining : 0 $
Kevin Bahl 100 000 $ (2)
Salary Remaining : 0 $
Nicholas Robertson 100 000 $ (2)
Salary Remaining : 0 $
Mathieu Perreault 95 000 $ (1)
Salary Remaining : 0 $
Kurtis MacDermid 87 500 $ (4)
Salary Remaining : 0 $
Anthony Richard 75 000 $ (3)
Salary Remaining : 0 $
Kaden Fulcher 70 000 $ (3)
Salary Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 43 : 1 852 500 $
Year 44 : 1 757 500 $
Year 45 : 1 177 500 $
Year 46 : 267 500 $
Salary Average Commitment
Year 43 : 1 720 000 $
Year 44 : 1 670 000 $
Year 45 : 1 190 000 $
Year 46 : 140 000 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7000 - 130 $ - 4 665 - 66,64%
Level 2: 6000 - 90 $ - 3 651 - 60,84%
Level 3: 3000 - 50 $ - 2 051 - 68,36%
Level 4: 5000 - 30 $ - 4 619 - 92,38%
Luxury : 2000 - 210 $ - 1 413 - 70,65%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 45 $ - 1 601 - 80,05%
Farm Level 2: 1000 - 25 $ - 635 - 63,55%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 398 - 71,30%
Average Income per Game1 767 342 $
Year to Date Revenue72 461 016 $
Farm
Home Games Left0
Average Attendance - %2 236 - 74,55%
Average Income per Game105 519 $
Year to Date Revenue4 326 264 $

Expense

Pro Players Total Salaries55 075 000 $
Farm Players Total Salaries4 515 000 $
Coaches Total Salaries4 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses58 280 723 $
Farm Year To Date Expenses5 675 923 $
Pro Salary Cap To Date54 918 342 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days532 798 $
Pro Estimated Expenses1 598 394 $
Farm Remaining Season Days0
Farm Expenses Per Days54 429 $
Farm Estimated Expenses0 $
Estimated Season Expenses1 598 394 $
Season Salary Cap55 075 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $26 925 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 3 075 000 $
Current Bank Account59 904 934 $
Projected Bank Account58 306 540 $

Pro Players Salaries

Colton Parayko 6 275 000 $ (2)
-Salary Remaining : 172 706 $
Jackson Cates 6 000 000 $ (1)
-Salary Remaining : 165 138 $
Alex Chiasson 4 500 000 $ (5)
-Salary Remaining : 123 853 $
Ilya Samsonov 4 000 000 $ (5)
-Salary Remaining : 110 092 $
James Neal 3 750 000 $ (1)
-Salary Remaining : 103 211 $
Ian Cole 3 600 000 $ (2)
-Salary Remaining : 99 083 $
Chris Wagner 3 500 000 $ (4)
-Salary Remaining : 96 330 $
Joel Armia 2 950 000 $ (1)
-Salary Remaining : 81 193 $
Ethan Bear 2 500 000 $ (2)
-Salary Remaining : 68 807 $
Zach Sanford 2 500 000 $ (3)
-Salary Remaining : 68 807 $
John Marino 2 250 000 $ (5)
-Salary Remaining : 61 927 $
Joel Edmundson 2 000 000 $ (2)
-Salary Remaining : 55 046 $
Erik Brannstrom 1 900 000 $ (3)
-Salary Remaining : 52 294 $
Patrick Maroon 1 500 000 $ (5)
-Salary Remaining : 41 284 $
Evan Bouchard 1 500 000 $ (3)
-Salary Remaining : 41 284 $
Kyle Turris 1 200 000 $ (4)
-Salary Remaining : 33 028 $
Troy Terry 1 000 000 $ (1)
-Salary Remaining : 27 523 $
Andrew Peeke 1 000 000 $ (5)
-Salary Remaining : 27 523 $
Liam Foudy 850 000 $ (5)
-Salary Remaining : 23 394 $
Ryan McLeod 800 000 $ (2)
-Salary Remaining : 22 018 $
Filip Gustavsson 800 000 $ (2)
-Salary Remaining : 22 018 $
Mikhail Grigorenko 700 000 $ (1)
-Salary Remaining : 19 266 $
Total Pro Players22
Salary Commitment
Year 43 : 55 075 000 $
Year 44 : 40 675 000 $
Year 45 : 24 700 000 $
Year 46 : 18 800 000 $
Salary Average Commitment
Year 43 : 37 650 000 $
Year 44 : 28 750 000 $
Year 45 : 13 375 000 $
Year 46 : 10 600 000 $
Salary Cap with 1 Way Contract
Year 43 : 55 075 000 $
Year 44 : 40 675 000 $
Year 45 : 24 700 000 $
Year 46 : 18 800 000 $

Farm Players Salaries

Antti Suomela 1 300 000 $ (1)
Salary Remaining : 0 $
Jonathan Toews 800 000 $ (1)
Salary Remaining : 0 $
Bryan Little 400 000 $ (2)
Salary Remaining : 0 $
Mark Pysyk 200 000 $ (5)
Salary Remaining : 0 $
Kale Clague 130 000 $ (2)
Salary Remaining : 0 $
Emil Bemstrom 125 000 $ (5)
Salary Remaining : 0 $
Pheonix Copley 100 000 $ (2)
Salary Remaining : 0 $
Nic Petan 95 000 $ (2)
Salary Remaining : 0 $
Dylan Coghlan 90 000 $ (2)
Salary Remaining : 0 $
Arthur Kaliyev 90 000 $ (2)
Salary Remaining : 0 $
Nikolai Knyzhov 90 000 $ (5)
Salary Remaining : 0 $
Jesper Boqvist 85 000 $ (5)
Salary Remaining : 0 $
Artyom Zagidulin 80 000 $ (2)
Salary Remaining : 0 $
Otto Leskinen 75 000 $ (5)
Salary Remaining : 0 $
Jonathan Davidsson 75 000 $ (5)
Salary Remaining : 0 $
Jordan Gross 75 000 $ (3)
Salary Remaining : 0 $
Michael Mersch 75 000 $ (1)
Salary Remaining : 0 $
Evan McEneny 75 000 $ (3)
Salary Remaining : 0 $
Marko Dano 75 000 $ (3)
Salary Remaining : 0 $
Alex Broadhurst 75 000 $ (4)
Salary Remaining : 0 $
Oskar Steen 70 000 $ (2)
Salary Remaining : 0 $
Lukas Sedlak 70 000 $ (3)
Salary Remaining : 0 $
Michael Sgarbossa 70 000 $ (1)
Salary Remaining : 0 $
Drake Rymsha 70 000 $ (2)
Salary Remaining : 0 $
T.J. Tynan 65 000 $ (1)
Salary Remaining : 0 $
Justin Auger 60 000 $ (1)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 43 : 4 515 000 $
Year 44 : 2 145 000 $
Year 45 : 1 020 000 $
Year 46 : 725 000 $
Salary Average Commitment
Year 43 : 2 905 000 $
Year 44 : 1 785 000 $
Year 45 : 890 000 $
Year 46 : 600 000 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWayne Gretzky Arena
Level 1: 7000 - 100 $ - 6 547 - 93,52%
Level 2: 6000 - 65 $ - 5 623 - 93,72%
Level 3: 3000 - 35 $ - 2 870 - 95,66%
Level 4: 5000 - 20 $ - 4 856 - 97,12%
Luxury : 2000 - 200 $ - 1 755 - 87,77%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 65 $ - 1 116 - 55,81%
Farm Level 2: 1000 - 25 $ - 644 - 64,43%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %21 651 - 94,14%
Average Income per Game1 882 583 $
Year to Date Revenue75 303 306 $
Farm
Home Games Left0
Average Attendance - %1 761 - 58,69%
Average Income per Game106 399 $
Year to Date Revenue4 362 354 $

Expense

Pro Players Total Salaries57 850 000 $
Farm Players Total Salaries1 280 000 $
Coaches Total Salaries3 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses55 927 071 $
Farm Year To Date Expenses1 971 518 $
Pro Salary Cap To Date52 417 883 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue1 882 583 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days553 670 $
Pro Estimated Expenses1 661 010 $
Farm Remaining Season Days0
Farm Expenses Per Days19 333 $
Farm Estimated Expenses0 $
Estimated Season Expenses1 661 010 $
Season Salary Cap57 850 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $24 150 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 5 850 000 $
Current Bank Account106 621 834 $
Projected Bank Account106 843 407 $

Pro Players Salaries

John Tavares 9 000 000 $ (3)
-Salary Remaining : 247 706 $
Josh Bailey 5 500 000 $ (2)
-Salary Remaining : 151 376 $
Yannick Weber 3 500 000 $ (1)
-Salary Remaining : 96 330 $
Mike Sislo 3 500 000 $ (1)
-Salary Remaining : 96 330 $
Vladislav Namestnikov 3 000 000 $ (1)
-Salary Remaining : 82 569 $
Nikita Gusev 3 000 000 $ (5)
-Salary Remaining : 82 569 $
Andreas Athanasiou 3 000 000 $ (1)
-Salary Remaining : 82 569 $
Andrew Ladd 3 000 000 $ (1)
-Salary Remaining : 82 569 $
Mike Weber 3 000 000 $ (1)
-Salary Remaining : 82 569 $
Alex Biega 2 500 000 $ (5)
-Salary Remaining : 68 807 $
Anton Stralman 2 000 000 $ (3)
-Salary Remaining : 55 046 $
Eric Staal 2 000 000 $ (4)
-Salary Remaining : 55 046 $
Zach Parise 2 000 000 $ (5)
-Salary Remaining : 55 046 $
Niklas Hjalmarsson 2 000 000 $ (3)
-Salary Remaining : 55 046 $
Carl Gunnarsson 2 000 000 $ (3)
-Salary Remaining : 55 046 $
Jimmy Howard 1 500 000 $ (1)
-Salary Remaining : 41 284 $
Morgan Geekie 1 250 000 $ (5)
-Salary Remaining : 34 404 $
Lias Andersson 900 000 $ (5)
-Salary Remaining : 24 771 $
Urho Vaakanainen 850 000 $ (5)
-Salary Remaining : 23 394 $
Michael Hutchinson 850 000 $ (4)
-Salary Remaining : 23 394 $
Alexander Steen 800 000 $ (2)
-Salary Remaining : 22 018 $
MacKenzie MacEachern 750 000 $ (3)
-Salary Remaining : 20 642 $
Thomas Hickey 700 000 $ (4)
-Salary Remaining : 19 266 $
Michael Houser 700 000 $ (2)
-Salary Remaining : 19 266 $
Xavier Ouellet 550 000 $ (1)
-Salary Remaining : 15 138 $
Total Pro Players25
Salary Commitment
Year 43 : 57 850 000 $
Year 44 : 36 800 000 $
Year 45 : 29 800 000 $
Year 46 : 14 050 000 $
Salary Average Commitment
Year 43 : 52 050 000 $
Year 44 : 36 500 000 $
Year 45 : 30 000 000 $
Year 46 : 15 150 000 $
Salary Cap with 1 Way Contract
Year 43 : 57 850 000 $
Year 44 : 36 800 000 $
Year 45 : 29 800 000 $
Year 46 : 14 050 000 $

Farm Players Salaries

Anders Lindback 80 000 $ (2)
Salary Remaining : 0 $
Patrik Berglund 80 000 $ (5)
Salary Remaining : 0 $
Drew Stafford 80 000 $ (2)
Salary Remaining : 0 $
Josh Currie 80 000 $ (2)
Salary Remaining : 0 $
Jake Chelios 80 000 $ (5)
Salary Remaining : 0 $
Steve Bernier 80 000 $ (2)
Salary Remaining : 0 $
Egor Yakovlev 80 000 $ (5)
Salary Remaining : 0 $
Gemel Smith 75 000 $ (3)
Salary Remaining : 0 $
Justin Bailey 75 000 $ (3)
Salary Remaining : 0 $
Jakob Forsbacka-Karlsson 75 000 $ (4)
Salary Remaining : 0 $
J.C. Beaudin 75 000 $ (5)
Salary Remaining : 0 $
Brady Keeper 70 000 $ (1)
Salary Remaining : 0 $
Karri Ramo 70 000 $ (1)
Salary Remaining : 0 $
Bogdan Yakimov 70 000 $ (2)
Salary Remaining : 0 $
Isac Lundestrom 70 000 $ (3)
Salary Remaining : 0 $
Joshua Jacobs 70 000 $ (1)
Salary Remaining : 0 $
Ryan Kuffner 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 43 : 1 280 000 $
Year 44 : 1 000 000 $
Year 45 : 610 000 $
Year 46 : 390 000 $
Salary Average Commitment
Year 43 : 1 052 500 $
Year 44 : 757 500 $
Year 45 : 507 500 $
Year 46 : 297 500 $

Halifax Thunder



Arena Capacity - Ticket Price
Attendance - %

Arena NameColt 45 Center
Level 1: 7000 - 125 $ - 4 928 - 70,39%
Level 2: 6000 - 75 $ - 4 498 - 74,96%
Level 3: 3000 - 40 $ - 2 798 - 93,25%
Level 4: 5000 - 30 $ - 4 552 - 91,03%
Luxury : 2000 - 205 $ - 1 729 - 86,43%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 45 $ - 1 619 - 80,96%
Farm Level 2: 1000 - 30 $ - 529 - 52,92%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 503 - 80,45%
Average Income per Game1 867 306 $
Year to Date Revenue76 559 532 $
Farm
Home Games Left0
Average Attendance - %2 148 - 71,61%
Average Income per Game106 485 $
Year to Date Revenue4 365 900 $

Expense

Pro Players Total Salaries77 650 000 $
Farm Players Total Salaries2 125 000 $
Coaches Total Salaries5 550 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses78 232 090 $
Farm Year To Date Expenses2 632 515 $
Pro Salary Cap To Date73 112 847 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days758 257 $
Pro Estimated Expenses2 274 771 $
Farm Remaining Season Days0
Farm Expenses Per Days25 476 $
Farm Estimated Expenses0 $
Estimated Season Expenses2 274 771 $
Season Salary Cap77 650 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $4 350 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 25 650 000 $
Current Bank Account100 060 826 $
Projected Bank Account97 786 055 $

Pro Players Salaries

Mark Scheifele 8 750 000 $ (4)
-Salary Remaining : 240 826 $
Mike Hoffman 6 500 000 $ (2)
-Salary Remaining : 178 899 $
Kevin Fiala 5 500 000 $ (5)
-Salary Remaining : 151 376 $
Mattias Ekholm 5 400 000 $ (3)
-Salary Remaining : 148 624 $
Vincent Trocheck 5 000 000 $ (3)
-Salary Remaining : 137 615 $
Travis Konecny 5 000 000 $ (5)
-Salary Remaining : 137 615 $
Travis Hamonic 4 500 000 $ (1)
-Salary Remaining : 123 853 $
Dylan Strome 4 000 000 $ (2)
-Salary Remaining : 110 092 $
Nikita Zaitsev 3 750 000 $ (4)
-Salary Remaining : 103 211 $
Craig Smith 3 500 000 $ (2)
-Salary Remaining : 96 330 $
Jack Johnson 3 000 000 $ (2)
-Salary Remaining : 82 569 $
Colin Miller 2 800 000 $ (2)
-Salary Remaining : 77 064 $
Josh Manson 2 800 000 $ (4)
-Salary Remaining : 77 064 $
Max Domi 2 750 000 $ (2)
-Salary Remaining : 75 688 $
Danny DeKeyser 2 000 000 $ (4)
-Salary Remaining : 55 046 $
Michael Raffl 1 800 000 $ (1)
-Salary Remaining : 49 541 $
Filip Chytil 1 750 000 $ (5)
-Salary Remaining : 48 165 $
Madison Bowey 1 750 000 $ (1)
-Salary Remaining : 48 165 $
Brock McGinn 1 700 000 $ (1)
-Salary Remaining : 46 789 $
Ilya Mikheyev 1 500 000 $ (5)
-Salary Remaining : 41 284 $
Jack Campbell 1 200 000 $ (3)
-Salary Remaining : 33 028 $
Matt Nieto 1 000 000 $ (3)
-Salary Remaining : 27 523 $
Brian Elliott 900 000 $ (5)
-Salary Remaining : 24 771 $
Alexander Volkov 800 000 $ (5)
-Salary Remaining : 22 018 $
Total Pro Players24
Salary Commitment
Year 43 : 77 650 000 $
Year 44 : 67 900 000 $
Year 45 : 45 350 000 $
Year 46 : 32 750 000 $
Salary Average Commitment
Year 43 : 76 850 000 $
Year 44 : 67 100 000 $
Year 45 : 42 800 000 $
Year 46 : 30 650 000 $
Salary Cap with 1 Way Contract
Year 43 : 77 650 000 $
Year 44 : 67 900 000 $
Year 45 : 45 350 000 $
Year 46 : 32 750 000 $

Farm Players Salaries

Matt Murray 450 000 $ (2)
Salary Remaining : 0 $
Andrew Shaw 285 000 $ (1)
Salary Remaining : 0 $
Sebastien Aho 100 000 $ (1)
Salary Remaining : 0 $
Kieffer Bellows 100 000 $ (5)
Salary Remaining : 0 $
Vinnie Hinostroza 100 000 $ (2)
Salary Remaining : 0 $
Nicholas Merkley 100 000 $ (1)
Salary Remaining : 0 $
Roland McKeown 90 000 $ (1)
Salary Remaining : 0 $
Morgan Klimchuk 90 000 $ (1)
Salary Remaining : 0 $
Shane Gersich 90 000 $ (1)
Salary Remaining : 0 $
Steven Fogarty 90 000 $ (1)
Salary Remaining : 0 $
Rourke Chartier 70 000 $ (3)
Salary Remaining : 0 $
Julius Honka 70 000 $ (4)
Salary Remaining : 0 $
Seth Griffith 70 000 $ (2)
Salary Remaining : 0 $
Alex Petrovic 70 000 $ (4)
Salary Remaining : 0 $
Teemu Pulkkinen 70 000 $ (3)
Salary Remaining : 0 $
MacKenzie Entwistle 70 000 $ (2)
Salary Remaining : 0 $
Garrett Pilon 70 000 $ (2)
Salary Remaining : 0 $
Colton White 70 000 $ (3)
Salary Remaining : 0 $
Valentin Zykov 70 000 $ (2)
Salary Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 43 : 2 125 000 $
Year 44 : 1 280 000 $
Year 45 : 450 000 $
Year 46 : 240 000 $
Salary Average Commitment
Year 43 : 2 195 000 $
Year 44 : 1 350 000 $
Year 45 : 550 000 $
Year 46 : 300 000 $

Hamilton Tigers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSmirnoff Arena
Level 1: 6500 - 81 $ - 6 223 - 95,74%
Level 2: 5500 - 65 $ - 5 078 - 92,32%
Level 3: 3000 - 40 $ - 2 265 - 75,50%
Level 4: 4500 - 30 $ - 3 345 - 74,34%
Luxury : 1500 - 200 $ - 1 500 - 100,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 25 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 12 $ - 1 000 - 99,99%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 411 - 87,67%
Average Income per Game1 708 818 $
Year to Date Revenue70 061 535 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game76 300 $
Year to Date Revenue3 128 306 $

Expense

Pro Players Total Salaries70 950 000 $
Farm Players Total Salaries795 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses67 894 050 $
Farm Year To Date Expenses1 732 922 $
Pro Salary Cap To Date67 114 202 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days655 505 $
Pro Estimated Expenses1 966 515 $
Farm Remaining Season Days0
Farm Expenses Per Days12 333 $
Farm Estimated Expenses0 $
Estimated Season Expenses1 966 515 $
Season Salary Cap70 950 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $11 050 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 18 950 000 $
Current Bank Account82 261 452 $
Projected Bank Account80 294 937 $

Pro Players Salaries

Sam Reinhart 6 750 000 $ (5)
-Salary Remaining : 185 780 $
Frederik Andersen 5 700 000 $ (2)
-Salary Remaining : 156 881 $
Jordan Eberle 5 250 000 $ (4)
-Salary Remaining : 144 495 $
Samuel Girard 4 750 000 $ (5)
-Salary Remaining : 130 734 $
Colin White 4 500 000 $ (5)
-Salary Remaining : 123 853 $
Ryan Murray 4 500 000 $ (4)
-Salary Remaining : 123 853 $
Rickard Rakell 4 250 000 $ (1)
-Salary Remaining : 116 972 $
Mikael Granlund 3 800 000 $ (1)
-Salary Remaining : 104 587 $
Nick Leddy 3 800 000 $ (2)
-Salary Remaining : 104 587 $
Martin Jones 3 500 000 $ (3)
-Salary Remaining : 96 330 $
Ben Chiarot 3 200 000 $ (3)
-Salary Remaining : 88 073 $
Vladimir Tarasenko 3 000 000 $ (1)
-Salary Remaining : 82 569 $
Jake DeBrusk 2 750 000 $ (5)
-Salary Remaining : 75 688 $
Mattias Janmark 2 500 000 $ (2)
-Salary Remaining : 68 807 $
Jeff Skinner 2 000 000 $ (4)
-Salary Remaining : 55 046 $
Adam Gaudette 1 900 000 $ (1)
-Salary Remaining : 52 294 $
Nicolas Aube-Kubel 1 500 000 $ (3)
-Salary Remaining : 41 284 $
Matt Roy 1 300 000 $ (3)
-Salary Remaining : 35 780 $
Jordie Benn 1 300 000 $ (2)
-Salary Remaining : 35 780 $
Ukko-Pekka Luukkonen 1 200 000 $ (2)
-Salary Remaining : 33 028 $
Anthony DeAngelo 1 000 000 $ (2)
-Salary Remaining : 27 523 $
Mikhail Maltsev 900 000 $ (2)
-Salary Remaining : 24 771 $
Sam Gagner 800 000 $ (3)
-Salary Remaining : 22 018 $
Patrick Marleau 800 000 $ (3)
-Salary Remaining : 22 018 $
Total Pro Players24
Salary Commitment
Year 43 : 70 950 000 $
Year 44 : 58 000 000 $
Year 45 : 41 600 000 $
Year 46 : 30 500 000 $
Salary Average Commitment
Year 43 : 85 200 000 $
Year 44 : 67 000 000 $
Year 45 : 46 700 000 $
Year 46 : 29 100 000 $
Salary Cap with 1 Way Contract
Year 43 : 70 950 000 $
Year 44 : 58 000 000 $
Year 45 : 41 600 000 $
Year 46 : 30 500 000 $

Farm Players Salaries

Mirco Mueller 110 000 $ (1)
Salary Remaining : 0 $
Sam Montembeault 100 000 $ (3)
Salary Remaining : 0 $
Jason Pominville 100 000 $ (1)
Salary Remaining : 0 $
Martin Hanzal 100 000 $ (2)
Salary Remaining : 0 $
Adam Werner 85 000 $ (5)
Salary Remaining : 0 $
Curtis McKenzie 80 000 $ (5)
Salary Remaining : 0 $
Blake Speers 80 000 $ (4)
Salary Remaining : 0 $
Rem Pitlick 70 000 $ (3)
Salary Remaining : 0 $
Laurent Dauphin 70 000 $ (3)
Salary Remaining : 0 $
Total Farm Players9
Salary Commitment
Year 43 : 795 000 $
Year 44 : 585 000 $
Year 45 : 485 000 $
Year 46 : 245 000 $
Salary Average Commitment
Year 43 : 760 000 $
Year 44 : 550 000 $
Year 45 : 450 000 $
Year 46 : 200 000 $

Houston Supernova



Arena Capacity - Ticket Price
Attendance - %

Arena NameThunder Dome
Level 1: 6500 - 114 $ - 5 462 - 84,02%
Level 2: 5000 - 78 $ - 4 232 - 84,64%
Level 3: 2500 - 46 $ - 2 287 - 91,49%
Level 4: 4500 - 31 $ - 3 835 - 85,22%
Luxury : 1500 - 240 $ - 1 230 - 82,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 65 $ - 1 119 - 55,97%
Farm Level 2: 1000 - 20 $ - 804 - 80,38%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 045 - 85,23%
Average Income per Game1 766 381 $
Year to Date Revenue72 421 623 $
Farm
Home Games Left0
Average Attendance - %1 923 - 64,11%
Average Income per Game106 611 $
Year to Date Revenue4 371 066 $

Expense

Pro Players Total Salaries80 300 013 $
Farm Players Total Salaries2 800 000 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses78 803 707 $
Farm Year To Date Expenses4 908 676 $
Pro Salary Cap To Date73 987 167 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days773 395 $
Pro Estimated Expenses2 320 185 $
Farm Remaining Season Days0
Farm Expenses Per Days45 714 $
Farm Estimated Expenses0 $
Estimated Season Expenses2 320 185 $
Season Salary Cap79 300 013 $
Estimate Under Maximum Salary Cap of 82 000 000 $2 699 987 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 27 300 013 $
Current Bank Account1 477 330 $
Projected Bank Account(842 855 $)

Pro Players Salaries

Leon Draisaitl 12 000 000 $ (2)
-Salary Remaining : 330 275 $
Mitch Marner 10 500 000 $ (4)
-Salary Remaining : 288 991 $
John Carlson 8 700 000 $ (4)
-Salary Remaining : 239 450 $
Mathew Barzal 8 000 013 $ (2)
-Salary Remaining : 220 184 $
Ryan Nugent-Hopkins 5 900 000 $ (1)
-Salary Remaining : 162 385 $
Tyson Barrie 5 200 000 $ (5)
-Salary Remaining : 143 119 $
Anthony Cirelli 4 650 000 $ (1)
-Salary Remaining : 127 982 $
Matt Grzelcyk 3 500 000 $ (4)
-Salary Remaining : 96 330 $
Adrian Kempe 3 000 000 $ (4)
-Salary Remaining : 82 569 $
Jesper Fast 2 000 000 $ (5)
-Salary Remaining : 55 046 $
J.T. Compher 1 850 000 $ (4)
-Salary Remaining : 50 917 $
Justin Holl 1 750 000 $ (1)
-Salary Remaining : 48 165 $
Linus Ullmark 1 700 000 $ (1)
-Salary Remaining : 46 789 $
Chandler Stephenson 1 500 000 $ (2)
-Salary Remaining : 41 284 $
Jonas Siegenthaler 1 500 000 $ (3)
-Salary Remaining : 41 284 $
Kevin Lankinen 1 200 000 $ (2)
-Salary Remaining : 33 028 $
K'Andre Miller 1 200 000 $ (2)
-Salary Remaining : 33 028 $
Yegor Sharangovich 1 200 000 $ (2)
-Salary Remaining : 33 028 $
Jason Spezza 1 200 000 $ (4)
-Salary Remaining : 33 028 $
Victor Mete (Out of Payroll) 1 000 000 $ (4)
-Salary Remaining : 27 523 $
Colton Sceviour 950 000 $ (3)
-Salary Remaining : 26 147 $
Trevor Moore 900 000 $ (3)
-Salary Remaining : 24 771 $
Danton Heinen 900 000 $ (3)
-Salary Remaining : 24 771 $
Total Pro Players23
Salary Commitment
Year 43 : 80 300 013 $
Year 44 : 66 300 013 $
Year 45 : 41 200 000 $
Year 46 : 36 950 000 $
Salary Average Commitment
Year 43 : 72 875 013 $
Year 44 : 58 875 013 $
Year 45 : 35 875 000 $
Year 46 : 32 200 000 $
Salary Cap with 1 Way Contract
Year 43 : 80 300 013 $
Year 44 : 66 300 013 $
Year 45 : 41 200 000 $
Year 46 : 36 950 000 $

Farm Players Salaries

Carter Hart 350 000 $ (3)
Salary Remaining : 0 $
Gabriel Vilardi 300 000 $ (5)
Salary Remaining : 0 $
Aaron Dell 300 000 $ (3)
Salary Remaining : 0 $
Tage Thompson 120 000 $ (3)
Salary Remaining : 0 $
Martin Fehervary 120 000 $ (5)
Salary Remaining : 0 $
Maxim Mamin 100 000 $ (5)
Salary Remaining : 0 $
Gerald Mayhew 100 000 $ (2)
Salary Remaining : 0 $
Klim Kostin 95 000 $ (5)
Salary Remaining : 0 $
Christian Fischer 85 000 $ (4)
Salary Remaining : 0 $
Buddy Robinson 80 000 $ (2)
Salary Remaining : 0 $
Liam O'Brien 80 000 $ (1)
Salary Remaining : 0 $
Michael Chaput 80 000 $ (2)
Salary Remaining : 0 $
Joel L'Esperance 75 000 $ (3)
Salary Remaining : 0 $
Mitch Reinke 75 000 $ (3)
Salary Remaining : 0 $
Jakob Lilja 70 000 $ (2)
Salary Remaining : 0 $
Joona Luoto 70 000 $ (2)
Salary Remaining : 0 $
Mason Marchment 70 000 $ (2)
Salary Remaining : 0 $
Gage Quinney 70 000 $ (2)
Salary Remaining : 0 $
Hunter Miska 70 000 $ (4)
Salary Remaining : 0 $
Dmitrij Jaskin 70 000 $ (2)
Salary Remaining : 0 $
Trevor Carrick 70 000 $ (2)
Salary Remaining : 0 $
Ashton Sautner 70 000 $ (3)
Salary Remaining : 0 $
Cooper Marody 70 000 $ (3)
Salary Remaining : 0 $
Joseph Gambardella 70 000 $ (2)
Salary Remaining : 0 $
Sheldon Rempal 70 000 $ (4)
Salary Remaining : 0 $
Joel Hanley 70 000 $ (2)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 43 : 2 800 000 $
Year 44 : 2 720 000 $
Year 45 : 1 900 000 $
Year 46 : 840 000 $
Salary Average Commitment
Year 43 : 2 283 500 $
Year 44 : 2 203 500 $
Year 45 : 1 633 500 $
Year 46 : 830 000 $

London Spartiates



Arena Capacity - Ticket Price
Attendance - %

Arena NameKingdom Arena
Level 1: 6000 - 120 $ - 5 087 - 84,78%
Level 2: 5000 - 70 $ - 5 000 - 100,00%
Level 3: 2250 - 69 $ - 1 514 - 67,29%
Level 4: 4000 - 60 $ - 1 935 - 48,37%
Luxury : 1250 - 175 $ - 1 250 - 100,00%
Total Capacity :18500
Farm
Farm Level 1: 2000 - 75 $ - 971 - 48,55%
Farm Level 2: 1000 - 30 $ - 530 - 52,98%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %14 785 - 79,92%
Average Income per Game1 679 631 $
Year to Date Revenue67 185 233 $
Farm
Home Games Left0
Average Attendance - %1 501 - 50,02%
Average Income per Game106 455 $
Year to Date Revenue4 364 640 $

Expense

Pro Players Total Salaries79 500 000 $
Farm Players Total Salaries1 200 000 $
Coaches Total Salaries3 850 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses76 643 593 $
Farm Year To Date Expenses2 164 448 $
Pro Salary Cap To Date73 294 971 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue1 679 631 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days756 881 $
Pro Estimated Expenses2 270 643 $
Farm Remaining Season Days0
Farm Expenses Per Days19 524 $
Farm Estimated Expenses0 $
Estimated Season Expenses2 270 643 $
Season Salary Cap79 500 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $2 500 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 27 500 000 $
Current Bank Account53 829 353 $
Projected Bank Account53 238 341 $

Pro Players Salaries

Shea Weber 7 500 000 $ (1)
-Salary Remaining : 206 422 $
Claude Giroux 7 200 000 $ (1)
-Salary Remaining : 198 165 $
Sean Couturier 7 000 000 $ (5)
-Salary Remaining : 192 661 $
Brayden Schenn 6 300 000 $ (4)
-Salary Remaining : 173 394 $
Brock Nelson 5 500 000 $ (2)
-Salary Remaining : 151 376 $
Justin Faulk 5 000 000 $ (4)
-Salary Remaining : 137 615 $
Tyler Myers 4 800 000 $ (4)
-Salary Remaining : 132 110 $
Brady Skjei 4 500 000 $ (1)
-Salary Remaining : 123 853 $
Mats Zuccarello 4 250 000 $ (1)
-Salary Remaining : 116 972 $
Mikko Koivu 3 750 000 $ (1)
-Salary Remaining : 103 211 $
Marco Scandella 3 750 000 $ (1)
-Salary Remaining : 103 211 $
Thomas Greiss 3 250 000 $ (2)
-Salary Remaining : 89 450 $
Cam Talbot 3 000 000 $ (1)
-Salary Remaining : 82 569 $
Tyler Pitlick 2 200 000 $ (4)
-Salary Remaining : 60 550 $
Nick Ritchie 2 000 000 $ (4)
-Salary Remaining : 55 046 $
Noel Acciari 1 750 000 $ (2)
-Salary Remaining : 48 165 $
Michael Del Zotto 1 500 000 $ (2)
-Salary Remaining : 41 284 $
Cody Eakin 1 500 000 $ (2)
-Salary Remaining : 41 284 $
Marc Staal 1 200 000 $ (4)
-Salary Remaining : 33 028 $
Trevor Lewis 1 000 000 $ (5)
-Salary Remaining : 27 523 $
Michael Stone 950 000 $ (2)
-Salary Remaining : 26 147 $
Andrew Poturalski 900 000 $ (4)
-Salary Remaining : 24 771 $
Steven Kampfer 700 000 $ (1)
-Salary Remaining : 19 266 $
Total Pro Players23
Salary Commitment
Year 43 : 79 500 000 $
Year 44 : 44 850 000 $
Year 45 : 30 400 000 $
Year 46 : 30 400 000 $
Salary Average Commitment
Year 43 : 71 150 000 $
Year 44 : 37 650 000 $
Year 45 : 23 650 000 $
Year 46 : 23 650 000 $
Salary Cap with 1 Way Contract
Year 43 : 79 500 000 $
Year 44 : 44 850 000 $
Year 45 : 30 400 000 $
Year 46 : 30 400 000 $

Farm Players Salaries

Richard Panik 200 000 $ (1)
Salary Remaining : 0 $
Joakim Ryan 90 000 $ (1)
Salary Remaining : 0 $
Joseph Cramarossa 90 000 $ (4)
Salary Remaining : 0 $
Jaycob Megna 90 000 $ (5)
Salary Remaining : 0 $
Andy Andreoff 90 000 $ (4)
Salary Remaining : 0 $
Daniel Walcott 90 000 $ (4)
Salary Remaining : 0 $
Alex Belzile 90 000 $ (4)
Salary Remaining : 0 $
Garret Sparks 70 000 $ (2)
Salary Remaining : 0 $
Sheldon Dries 70 000 $ (3)
Salary Remaining : 0 $
Tobias Lindberg 70 000 $ (2)
Salary Remaining : 0 $
Kevin Gravel 70 000 $ (2)
Salary Remaining : 0 $
Adam Johnson 70 000 $ (3)
Salary Remaining : 0 $
Marek Langhamer 55 000 $ (1)
Salary Remaining : 0 $
Brandon Halverson 55 000 $ (1)
Salary Remaining : 0 $
Total Farm Players14
Salary Commitment
Year 43 : 1 200 000 $
Year 44 : 800 000 $
Year 45 : 590 000 $
Year 46 : 450 000 $
Salary Average Commitment
Year 43 : 1 100 000 $
Year 44 : 700 000 $
Year 45 : 490 000 $
Year 46 : 290 000 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJacobs Center
Level 1: 6500 - 109 $ - 6 150 - 94,62%
Level 2: 5500 - 72 $ - 5 104 - 92,79%
Level 3: 2500 - 45 $ - 2 298 - 91,90%
Level 4: 4500 - 31 $ - 3 822 - 84,94%
Luxury : 1500 - 221 $ - 1 294 - 86,26%
Total Capacity :20500
Farm
Farm Level 1: 2000 - 35 $ - 1 996 - 99,79%
Farm Level 2: 1000 - 15 $ - 997 - 99,73%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 668 - 91,06%
Average Income per Game1 892 057 $
Year to Date Revenue77 574 356 $
Farm
Home Games Left0
Average Attendance - %2 993 - 99,77%
Average Income per Game101 773 $
Year to Date Revenue4 172 676 $

Expense

Pro Players Total Salaries81 850 000 $
Farm Players Total Salaries3 205 000 $
Coaches Total Salaries8 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses84 172 007 $
Farm Year To Date Expenses4 428 602 $
Pro Salary Cap To Date76 497 700 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days819 725 $
Pro Estimated Expenses2 459 175 $
Farm Remaining Season Days0
Farm Expenses Per Days41 952 $
Farm Estimated Expenses0 $
Estimated Season Expenses2 459 175 $
Season Salary Cap81 850 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $150 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 29 850 000 $
Current Bank Account87 661 850 $
Projected Bank Account85 202 675 $

Pro Players Salaries

Anze Kopitar 9 250 000 $ (1)
-Salary Remaining : 254 587 $
Tuukka Rask 7 900 000 $ (1)
-Salary Remaining : 217 431 $
Jack Hughes 5 000 000 $ (5)
-Salary Remaining : 137 615 $
Noah Dobson 5 000 000 $ (5)
-Salary Remaining : 137 615 $
MacKenzie Blackwood 5 000 000 $ (3)
-Salary Remaining : 137 615 $
Rasmus Andersson 4 550 000 $ (4)
-Salary Remaining : 125 229 $
Brandon Saad 4 500 000 $ (2)
-Salary Remaining : 123 853 $
Alexander Kerfoot 4 200 000 $ (3)
-Salary Remaining : 115 596 $
Jonathan Drouin 4 000 000 $ (3)
-Salary Remaining : 110 092 $
Mike Matheson 4 000 000 $ (5)
-Salary Remaining : 110 092 $
James van Riemsdyk 4 000 000 $ (5)
-Salary Remaining : 110 092 $
Andreas Johnsson 3 200 000 $ (1)
-Salary Remaining : 88 073 $
Brandon Carlo 3 200 000 $ (2)
-Salary Remaining : 88 073 $
Sammy Blais 2 500 000 $ (3)
-Salary Remaining : 68 807 $
Victor Rask 2 400 000 $ (4)
-Salary Remaining : 66 055 $
Bobby Ryan 2 250 000 $ (4)
-Salary Remaining : 61 927 $
Janne Kuokkanen 2 000 000 $ (4)
-Salary Remaining : 55 046 $
Andrej Sekera 1 900 000 $ (1)
-Salary Remaining : 52 294 $
Jordan Kyrou 1 900 000 $ (3)
-Salary Remaining : 52 294 $
Ilya Sorokin 1 200 000 $ (2)
-Salary Remaining : 33 028 $
Dean Kukan 1 100 000 $ (4)
-Salary Remaining : 30 275 $
Leo Komarov 950 000 $ (3)
-Salary Remaining : 26 147 $
Olli Juolevi 950 000 $ (2)
-Salary Remaining : 26 147 $
Colin Blackwell 900 000 $ (1)
-Salary Remaining : 24 771 $
Total Pro Players24
Salary Commitment
Year 43 : 81 850 000 $
Year 44 : 58 700 000 $
Year 45 : 48 850 000 $
Year 46 : 30 300 000 $
Salary Average Commitment
Year 43 : 63 350 000 $
Year 44 : 41 600 000 $
Year 45 : 32 900 000 $
Year 46 : 19 700 000 $
Salary Cap with 1 Way Contract
Year 43 : 81 850 000 $
Year 44 : 58 700 000 $
Year 45 : 48 850 000 $
Year 46 : 30 300 000 $

Farm Players Salaries

Kaapo Kakko 500 000 $ (5)
Salary Remaining : 0 $
Craig Anderson 375 000 $ (1)
Salary Remaining : 0 $
Jake Gardiner 320 000 $ (2)
Salary Remaining : 0 $
Alexander Nylander 200 000 $ (4)
Salary Remaining : 0 $
Michael Dipietro 120 000 $ (3)
Salary Remaining : 0 $
Lucas Wallmark 100 000 $ (3)
Salary Remaining : 0 $
Philipp Kurashev 100 000 $ (2)
Salary Remaining : 0 $
Libor Hajek 95 000 $ (3)
Salary Remaining : 0 $
Timothy Liljegren 95 000 $ (5)
Salary Remaining : 0 $
Dennis Gilbert 90 000 $ (3)
Salary Remaining : 0 $
Jake Walman 90 000 $ (5)
Salary Remaining : 0 $
Austin Wagner 85 000 $ (3)
Salary Remaining : 0 $
Jakub Zboril 80 000 $ (3)
Salary Remaining : 0 $
David Farrance 80 000 $ (2)
Salary Remaining : 0 $
Ivan Chekhovich 75 000 $ (2)
Salary Remaining : 0 $
Otto Koivula 75 000 $ (5)
Salary Remaining : 0 $
Connor Bunnaman 75 000 $ (5)
Salary Remaining : 0 $
Jesse Ylonen 75 000 $ (2)
Salary Remaining : 0 $
Brett Lernout 75 000 $ (2)
Salary Remaining : 0 $
Nicholas Baptiste 75 000 $ (4)
Salary Remaining : 0 $
Dillon Heatherington 75 000 $ (5)
Salary Remaining : 0 $
Guillaume Brisebois 75 000 $ (3)
Salary Remaining : 0 $
Alan Quine 70 000 $ (3)
Salary Remaining : 0 $
Ian McCoshen 70 000 $ (4)
Salary Remaining : 0 $
Matt Puempel 70 000 $ (1)
Salary Remaining : 0 $
Eric Tangradi 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 43 : 3 205 000 $
Year 44 : 2 695 000 $
Year 45 : 1 970 000 $
Year 46 : 1 255 000 $
Salary Average Commitment
Year 43 : 2 465 000 $
Year 44 : 1 940 000 $
Year 45 : 1 345 000 $
Year 46 : 632 500 $

Miami Heat



Arena Capacity - Ticket Price
Attendance - %

Arena NameMiami Arena
Level 1: 6000 - 115 $ - 5 331 - 88,85%
Level 2: 5000 - 73 $ - 4 470 - 89,40%
Level 3: 2500 - 46 $ - 2 259 - 90,38%
Level 4: 4000 - 32 $ - 3 656 - 91,40%
Luxury : 1000 - 237 $ - 1 000 - 100,00%
Total Capacity :18500
Farm
Farm Level 1: 3000 - 35 $ - 2 982 - 99,41%
Farm Level 2: 2000 - 15 $ - 1 994 - 99,70%
Farm Total Capacity :5000

Income

Home Games Left1
Average Attendance - %16 716 - 90,36%
Average Income per Game1 675 986 $
Year to Date Revenue67 039 454 $
Farm
Home Games Left0
Average Attendance - %4 976 - 99,53%
Average Income per Game161 149 $
Year to Date Revenue6 607 110 $

Expense

Pro Players Total Salaries58 900 000 $
Farm Players Total Salaries1 835 000 $
Coaches Total Salaries4 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses58 502 756 $
Farm Year To Date Expenses2 490 032 $
Pro Salary Cap To Date52 892 654 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue1 675 986 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days574 771 $
Pro Estimated Expenses1 724 313 $
Farm Remaining Season Days0
Farm Expenses Per Days22 238 $
Farm Estimated Expenses0 $
Estimated Season Expenses1 724 313 $
Season Salary Cap52 900 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $29 100 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 900 000 $
Current Bank Account47 600 653 $
Projected Bank Account47 552 326 $

Pro Players Salaries

Drew LeBlanc 9 000 000 $ (1)
-Salary Remaining : 247 706 $
Mark Visentin (Out of Payroll) 6 000 000 $ (1)
-Salary Remaining : 165 138 $
Jordan Weal (Out of Payroll) 6 000 000 $ (1)
-Salary Remaining : 165 138 $
Noah Hanifin 4 500 000 $ (1)
-Salary Remaining : 123 853 $
Jason Zucker 3 850 000 $ (2)
-Salary Remaining : 105 963 $
Thomas Vanek 3 000 000 $ (1)
-Salary Remaining : 82 569 $
Ilya Kovalchuk 3 000 000 $ (1)
-Salary Remaining : 82 569 $
Tyler Gaudet 3 000 000 $ (1)
-Salary Remaining : 82 569 $
John Moore 3 000 000 $ (4)
-Salary Remaining : 82 569 $
Eric Comrie 2 500 000 $ (5)
-Salary Remaining : 68 807 $
Kevin Labanc 2 500 000 $ (4)
-Salary Remaining : 68 807 $
Luca Sbisa 2 200 000 $ (1)
-Salary Remaining : 60 550 $
Jared Coreau 2 000 000 $ (1)
-Salary Remaining : 55 046 $
Dwight King 2 000 000 $ (1)
-Salary Remaining : 55 046 $
Alexei Semenov 2 000 000 $ (2)
-Salary Remaining : 55 046 $
Joe Finley (Out of Payroll) 2 000 000 $ (1)
-Salary Remaining : 55 046 $
Warren Foegele 1 750 000 $ (2)
-Salary Remaining : 48 165 $
Loui Eriksson 1 000 000 $ (1)
-Salary Remaining : 27 523 $
Sami Niku 1 000 000 $ (4)
-Salary Remaining : 27 523 $
Caleb Jones 950 000 $ (3)
-Salary Remaining : 26 147 $
Adam Brooks 900 000 $ (4)
-Salary Remaining : 24 771 $
Daniel Vladar 850 000 $ (2)
-Salary Remaining : 23 394 $
Rudolfs Balcers 850 000 $ (3)
-Salary Remaining : 23 394 $
Jeremy Davies 800 000 $ (2)
-Salary Remaining : 22 018 $
Brett Ritchie 800 000 $ (3)
-Salary Remaining : 22 018 $
Tanner Kero 750 000 $ (2)
-Salary Remaining : 20 642 $
A.J. Greer 700 000 $ (4)
-Salary Remaining : 19 266 $
Total Pro Players27
Salary Commitment
Year 43 : 66 900 000 $
Year 44 : 23 200 000 $
Year 45 : 13 200 000 $
Year 46 : 10 600 000 $
Salary Average Commitment
Year 43 : 26 825 000 $
Year 44 : 14 625 000 $
Year 45 : 6 750 000 $
Year 46 : 3 850 000 $
Salary Cap with 1 Way Contract
Year 43 : 66 900 000 $
Year 44 : 23 200 000 $
Year 45 : 13 200 000 $
Year 46 : 10 600 000 $

Farm Players Salaries

Zac Dalpe 300 000 $ (4)
Salary Remaining : 0 $
Travis Dermott 250 000 $ (3)
Salary Remaining : 0 $
Brian Boyle 200 000 $ (1)
Salary Remaining : 0 $
Brendan Guhle 120 000 $ (4)
Salary Remaining : 0 $
Wyatt Kalynuk 120 000 $ (2)
Salary Remaining : 0 $
Quinton Byfield 120 000 $ (2)
Salary Remaining : 0 $
Barrett Hayton 120 000 $ (4)
Salary Remaining : 0 $
Yakov Trenin 100 000 $ (2)
Salary Remaining : 0 $
Tyler Benson 85 000 $ (4)
Salary Remaining : 0 $
Logan Thompson 80 000 $ (2)
Salary Remaining : 0 $
Stuart Skinner 75 000 $ (2)
Salary Remaining : 0 $
Alec Regula 75 000 $ (2)
Salary Remaining : 0 $
Scott Kosmachuk 70 000 $ (2)
Salary Remaining : 0 $
Chris Terry 65 000 $ (1)
Salary Remaining : 0 $
Dominic Turgeon 55 000 $ (1)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 43 : 1 835 000 $
Year 44 : 1 515 000 $
Year 45 : 875 000 $
Year 46 : 625 000 $
Salary Average Commitment
Year 43 : 840 000 $
Year 44 : 670 000 $
Year 45 : 320 000 $
Year 46 : 270 000 $

Moncton Wildcats



Arena Capacity - Ticket Price
Attendance - %

Arena NameMoncton Coliseum
Level 1: 7000 - 92 $ - 6 613 - 94,47%
Level 2: 5250 - 62 $ - 5 243 - 99,86%
Level 3: 4000 - 27 $ - 3 119 - 77,99%
Level 4: 5000 - 22 $ - 4 792 - 95,84%
Luxury : 1750 - 178 $ - 1 705 - 97,45%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 993 - 99,64%
Farm Level 2: 1000 - 15 $ - 996 - 99,57%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 472 - 93,36%
Average Income per Game1 711 966 $
Year to Date Revenue70 190 625 $
Farm
Home Games Left0
Average Attendance - %2 988 - 99,61%
Average Income per Game101 617 $
Year to Date Revenue4 166 292 $

Expense

Pro Players Total Salaries58 600 000 $
Farm Players Total Salaries3 335 000 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses59 025 227 $
Farm Year To Date Expenses3 119 896 $
Pro Salary Cap To Date54 894 043 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days565 138 $
Pro Estimated Expenses1 695 414 $
Farm Remaining Season Days0
Farm Expenses Per Days36 524 $
Farm Estimated Expenses0 $
Estimated Season Expenses1 695 414 $
Season Salary Cap57 900 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $24 100 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 5 900 000 $
Current Bank Account41 977 405 $
Projected Bank Account40 281 991 $

Pro Players Salaries

Tyler Seguin 8 500 000 $ (1)
-Salary Remaining : 233 945 $
Jakub Voracek 7 000 000 $ (2)
-Salary Remaining : 192 661 $
Eric Fehr 6 000 000 $ (2)
-Salary Remaining : 165 138 $
Taylor Hall 5 000 000 $ (5)
-Salary Remaining : 137 615 $
Josh Norris 4 500 000 $ (5)
-Salary Remaining : 123 853 $
Calvin de Haan 3 500 000 $ (3)
-Salary Remaining : 96 330 $
Will Butcher 3 000 000 $ (1)
-Salary Remaining : 82 569 $
Jake Allen 2 850 000 $ (3)
-Salary Remaining : 78 440 $
Dylan DeMelo 2 500 000 $ (3)
-Salary Remaining : 68 807 $
Frank Vatrano 2 500 000 $ (2)
-Salary Remaining : 68 807 $
Oskar Sundqvist 2 000 000 $ (5)
-Salary Remaining : 55 046 $
Radim Simek 1 250 000 $ (3)
-Salary Remaining : 34 404 $
Ty Smith 1 200 000 $ (2)
-Salary Remaining : 33 028 $
Pius Suter (Out of Payroll) 1 200 000 $ (2)
-Salary Remaining : 33 028 $
Slater Koekkoek 1 100 000 $ (3)
-Salary Remaining : 30 275 $
Collin Delia 1 000 000 $ (1)
-Salary Remaining : 27 523 $
Ian Mitchell 950 000 $ (2)
-Salary Remaining : 26 147 $
Jayce Hawryluk 800 000 $ (1)
-Salary Remaining : 22 018 $
Julien Gauthier 750 000 $ (3)
-Salary Remaining : 20 642 $
Mark Friedman 700 000 $ (1)
-Salary Remaining : 19 266 $
Sam Carrick 700 000 $ (2)
-Salary Remaining : 19 266 $
Max McCormick (Out of Payroll) 700 000 $ (2)
-Salary Remaining : 19 266 $
Saku Maenalanen 700 000 $ (1)
-Salary Remaining : 19 266 $
Tyler Lewington 700 000 $ (1)
-Salary Remaining : 19 266 $
William Borgen 700 000 $ (2)
-Salary Remaining : 19 266 $
Total Pro Players25
Salary Commitment
Year 43 : 59 800 000 $
Year 44 : 44 400 000 $
Year 45 : 23 450 000 $
Year 46 : 11 500 000 $
Salary Average Commitment
Year 43 : 45 950 000 $
Year 44 : 30 950 000 $
Year 45 : 18 350 000 $
Year 46 : 10 750 000 $
Salary Cap with 1 Way Contract
Year 43 : 59 800 000 $
Year 44 : 44 400 000 $
Year 45 : 23 450 000 $
Year 46 : 11 500 000 $

Farm Players Salaries

Tom Sestito 600 000 $ (2)
Salary Remaining : 0 $
Alexander Burmistrov 500 000 $ (1)
Salary Remaining : 0 $
Allen York 450 000 $ (1)
Salary Remaining : 0 $
Alex Friesen 250 000 $ (1)
Salary Remaining : 0 $
Martin Kaut 90 000 $ (3)
Salary Remaining : 0 $
Dominik Simon 85 000 $ (4)
Salary Remaining : 0 $
Marc Michaelis 80 000 $ (2)
Salary Remaining : 0 $
Ryan Poehling 80 000 $ (1)
Salary Remaining : 0 $
Scott Darling 75 000 $ (5)
Salary Remaining : 0 $
Jason Kasdorf 75 000 $ (5)
Salary Remaining : 0 $
Stanislav Galiev 70 000 $ (2)
Salary Remaining : 0 $
Kyle Burroughs 70 000 $ (2)
Salary Remaining : 0 $
Greg McKegg 70 000 $ (2)
Salary Remaining : 0 $
Andrei Markov 70 000 $ (3)
Salary Remaining : 0 $
Karson Kuhlman 70 000 $ (1)
Salary Remaining : 0 $
John Gilmour 70 000 $ (1)
Salary Remaining : 0 $
Daniel Brickley 70 000 $ (1)
Salary Remaining : 0 $
Carl Dahlstrom 70 000 $ (1)
Salary Remaining : 0 $
Casey Nelson 70 000 $ (2)
Salary Remaining : 0 $
Daniel Catenacci 70 000 $ (3)
Salary Remaining : 0 $
Viktor Loov 70 000 $ (3)
Salary Remaining : 0 $
Cristoval Nieves 70 000 $ (3)
Salary Remaining : 0 $
Joshua Ho-Sang 70 000 $ (3)
Salary Remaining : 0 $
Tom Kuhnhackl 70 000 $ (1)
Salary Remaining : 0 $
Brendan Leipsic 70 000 $ (4)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 43 : 3 335 000 $
Year 44 : 1 705 000 $
Year 45 : 745 000 $
Year 46 : 305 000 $
Salary Average Commitment
Year 43 : 1 620 000 $
Year 44 : 1 010 000 $
Year 45 : 650 000 $
Year 46 : 230 000 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Molson
Level 1: 7000 - 100 $ - 6 565 - 93,79%
Level 2: 6000 - 80 $ - 4 193 - 69,89%
Level 3: 3000 - 50 $ - 2 082 - 69,39%
Level 4: 5000 - 30 $ - 4 607 - 92,13%
Luxury : 2000 - 130 $ - 1 898 - 94,92%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 994 - 99,71%
Farm Level 2: 1000 - 15 $ - 997 - 99,75%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %19 345 - 84,11%
Average Income per Game1 777 250 $
Year to Date Revenue71 089 992 $
Farm
Home Games Left0
Average Attendance - %2 992 - 99,73%
Average Income per Game101 715 $
Year to Date Revenue4 170 318 $

Expense

Pro Players Total Salaries80 750 000 $
Farm Players Total Salaries1 430 000 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses81 472 445 $
Farm Year To Date Expenses1 779 457 $
Pro Salary Cap To Date77 100 908 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue1 777 250 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days777 523 $
Pro Estimated Expenses2 332 569 $
Farm Remaining Season Days0
Farm Expenses Per Days18 381 $
Farm Estimated Expenses0 $
Estimated Season Expenses2 332 569 $
Season Salary Cap80 750 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $1 250 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 28 750 000 $
Current Bank Account27 008 408 $
Projected Bank Account26 453 089 $

Pro Players Salaries

Semyon Varlamov 13 000 000 $ (2)
-Salary Remaining : 357 798 $
Phil Kessel 6 750 000 $ (2)
-Salary Remaining : 185 780 $
Joe Pavelski 6 200 000 $ (1)
-Salary Remaining : 170 642 $
Phillip Danault 5 250 000 $ (3)
-Salary Remaining : 144 495 $
Jonas Brodin 5 000 000 $ (4)
-Salary Remaining : 137 615 $
Blake Coleman 4 500 000 $ (4)
-Salary Remaining : 123 853 $
Adam Pelech 4 000 000 $ (5)
-Salary Remaining : 110 092 $
T.J. Brodie 3 800 000 $ (3)
-Salary Remaining : 104 587 $
Brandon Montour 3 500 000 $ (3)
-Salary Remaining : 96 330 $
Dustin Brown 3 200 000 $ (5)
-Salary Remaining : 88 073 $
Dominik Kubalik 3 000 000 $ (1)
-Salary Remaining : 82 569 $
Zdeno Chara 3 000 000 $ (5)
-Salary Remaining : 82 569 $
Colton Sissons 2 650 000 $ (1)
-Salary Remaining : 72 936 $
Nick Jensen 2 400 000 $ (1)
-Salary Remaining : 66 055 $
Artturi Lehkonen 2 200 000 $ (4)
-Salary Remaining : 60 550 $
Carl Soderberg 2 200 000 $ (4)
-Salary Remaining : 60 550 $
Barclay Goodrow 2 100 000 $ (1)
-Salary Remaining : 57 798 $
Nick Foligno 2 000 000 $ (4)
-Salary Remaining : 55 046 $
Ivan Barbashev 1 800 000 $ (2)
-Salary Remaining : 49 541 $
Tyler Motte 1 400 000 $ (1)
-Salary Remaining : 38 532 $
Calvin Petersen 1 100 000 $ (3)
-Salary Remaining : 30 275 $
Brett Kulak 1 000 000 $ (1)
-Salary Remaining : 27 523 $
Nikita Nesterov 700 000 $ (2)
-Salary Remaining : 19 266 $
Total Pro Players23
Salary Commitment
Year 43 : 80 750 000 $
Year 44 : 62 000 000 $
Year 45 : 39 750 000 $
Year 46 : 26 100 000 $
Salary Average Commitment
Year 43 : 66 025 000 $
Year 44 : 54 775 000 $
Year 45 : 40 525 000 $
Year 46 : 28 075 000 $
Salary Cap with 1 Way Contract
Year 43 : 80 750 000 $
Year 44 : 62 000 000 $
Year 45 : 39 750 000 $
Year 46 : 26 100 000 $

Farm Players Salaries

Johnny Boychuk 215 000 $ (3)
Salary Remaining : 0 $
Sven Baertschi 200 000 $ (2)
Salary Remaining : 0 $
Calvin Pickard 120 000 $ (1)
Salary Remaining : 0 $
Mitchell Stephens 90 000 $ (2)
Salary Remaining : 0 $
Jeff Zatkoff 75 000 $ (2)
Salary Remaining : 0 $
Filip Chlapik 75 000 $ (3)
Salary Remaining : 0 $
Danick Martel 75 000 $ (3)
Salary Remaining : 0 $
Kurtis Gabriel 75 000 $ (2)
Salary Remaining : 0 $
Alexander Urbom 75 000 $ (2)
Salary Remaining : 0 $
Ryan Spooner 75 000 $ (2)
Salary Remaining : 0 $
Reid Boucher 75 000 $ (2)
Salary Remaining : 0 $
Austin Strand 70 000 $ (2)
Salary Remaining : 0 $
Parker Kelly 70 000 $ (2)
Salary Remaining : 0 $
Morgan Barron 70 000 $ (2)
Salary Remaining : 0 $
Alexander Barabanov 70 000 $ (2)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 43 : 1 430 000 $
Year 44 : 1 310 000 $
Year 45 : 365 000 $
Year 46 : 0 $
Salary Average Commitment
Year 43 : 1 515 000 $
Year 44 : 1 395 000 $
Year 45 : 555 000 $
Year 46 : 0 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAréna Patrick Roy
Level 1: 6000 - 126 $ - 4 814 - 80,23%
Level 2: 5250 - 75 $ - 4 462 - 84,99%
Level 3: 2250 - 51 $ - 2 023 - 89,90%
Level 4: 4000 - 33 $ - 3 546 - 88,64%
Luxury : 1500 - 235 $ - 1 258 - 83,84%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 40 $ - 1 978 - 98,90%
Farm Level 2: 1000 - 20 $ - 801 - 80,11%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 102 - 84,75%
Average Income per Game1 748 306 $
Year to Date Revenue71 680 559 $
Farm
Home Games Left0
Average Attendance - %2 779 - 92,64%
Average Income per Game114 168 $
Year to Date Revenue4 680 888 $

Expense

Pro Players Total Salaries76 950 000 $
Farm Players Total Salaries552 500 $
Coaches Total Salaries1 850 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses72 909 628 $
Farm Year To Date Expenses1 343 881 $
Pro Salary Cap To Date69 480 732 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days715 138 $
Pro Estimated Expenses2 145 414 $
Farm Remaining Season Days0
Farm Expenses Per Days13 357 $
Farm Estimated Expenses0 $
Estimated Season Expenses2 145 414 $
Season Salary Cap72 950 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $9 050 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 20 950 000 $
Current Bank Account22 304 050 $
Projected Bank Account20 158 636 $

Pro Players Salaries

Jack Eichel 10 000 000 $ (2)
-Salary Remaining : 275 229 $
Evgenii Dadonov 6 200 000 $ (3)
-Salary Remaining : 170 642 $
Quinn Hughes 6 100 000 $ (5)
-Salary Remaining : 167 890 $
John Gibson 5 700 000 $ (1)
-Salary Remaining : 156 881 $
Jaden Schwartz 5 500 000 $ (4)
-Salary Remaining : 151 376 $
Oscar Klefbom 5 500 000 $ (2)
-Salary Remaining : 151 376 $
Sami Vatanen 4 750 000 $ (1)
-Salary Remaining : 130 734 $
Adam Henrique 4 500 000 $ (2)
-Salary Remaining : 123 853 $
Sam Bennett 4 000 000 $ (3)
-Salary Remaining : 110 092 $
Kris Russell 3 750 000 $ (1)
-Salary Remaining : 103 211 $
Clayton Keller 3 500 000 $ (4)
-Salary Remaining : 96 330 $
Matt Calvert (Out of Payroll) 3 250 000 $ (1)
-Salary Remaining : 89 450 $
Derek Stepan 3 000 000 $ (4)
-Salary Remaining : 82 569 $
Alexandre Carrier 2 000 000 $ (1)
-Salary Remaining : 55 046 $
Nikita Tryamkin 1 250 000 $ (2)
-Salary Remaining : 34 404 $
Cam York 1 000 000 $ (2)
-Salary Remaining : 27 523 $
Brendan Perlini 925 000 $ (2)
-Salary Remaining : 25 459 $
Calle Rosen 900 000 $ (4)
-Salary Remaining : 24 771 $
Dakota Mermis 900 000 $ (4)
-Salary Remaining : 24 771 $
Justin Abdelkader 800 000 $ (1)
-Salary Remaining : 22 018 $
Miikka Salomaki 750 000 $ (1)
-Salary Remaining : 20 642 $
Michal Neuvirth (Out of Payroll) 750 000 $ (1)
-Salary Remaining : 20 642 $
Christoffer Ehn 725 000 $ (1)
-Salary Remaining : 19 954 $
Glenn Gawdin 700 000 $ (2)
-Salary Remaining : 19 266 $
Reto Berra 500 000 $ (1)
-Salary Remaining : 13 761 $
Yutaka Fukufuji (Out of Payroll) 500 000 $ (1)
-Salary Remaining : 13 761 $
Total Pro Players26
Salary Commitment
Year 43 : 77 450 000 $
Year 44 : 53 975 000 $
Year 45 : 30 100 000 $
Year 46 : 19 900 000 $
Salary Average Commitment
Year 43 : 56 750 000 $
Year 44 : 35 100 000 $
Year 45 : 11 925 000 $
Year 46 : 3 425 000 $
Salary Cap with 1 Way Contract
Year 43 : 77 450 000 $
Year 44 : 53 975 000 $
Year 45 : 30 100 000 $
Year 46 : 19 900 000 $

Farm Players Salaries

Charlie Lindgren 95 000 $ (4)
Salary Remaining : 0 $
Brett Seney 80 000 $ (3)
Salary Remaining : 0 $
Joseph Blandisi 80 000 $ (4)
Salary Remaining : 0 $
Jim Slater 80 000 $ (1)
Salary Remaining : 0 $
Alexander Khokhlachev 75 000 $ (4)
Salary Remaining : 0 $
Matt Kiersted 72 500 $ (2)
Salary Remaining : 0 $
Veini Vehvilainen 70 000 $ (2)
Salary Remaining : 0 $
Total Farm Players7
Salary Commitment
Year 43 : 552 500 $
Year 44 : 472 500 $
Year 45 : 330 000 $
Year 46 : 250 000 $
Salary Average Commitment
Year 43 : 430 000 $
Year 44 : 380 000 $
Year 45 : 280 000 $
Year 46 : 195 000 $

Nunavut Mystery



Arena Capacity - Ticket Price
Attendance - %

Arena NameNunavut Dome
Level 1: 6000 - 130 $ - 4 709 - 78,49%
Level 2: 5000 - 80 $ - 4 159 - 83,18%
Level 3: 2250 - 55 $ - 1 910 - 84,88%
Level 4: 4000 - 40 $ - 2 886 - 72,16%
Luxury : 1250 - 240 $ - 1 203 - 96,27%
Total Capacity :18500
Farm
Farm Level 1: 2000 - 35 $ - 1 985 - 99,24%
Farm Level 2: 1000 - 15 $ - 995 - 99,46%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 868 - 80,37%
Average Income per Game1 745 060 $
Year to Date Revenue71 547 480 $
Farm
Home Games Left0
Average Attendance - %2 979 - 99,31%
Average Income per Game101 266 $
Year to Date Revenue4 151 898 $

Expense

Pro Players Total Salaries81 300 000 $
Farm Players Total Salaries2 082 500 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses81 142 659 $
Farm Year To Date Expenses2 532 556 $
Pro Salary Cap To Date77 821 559 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days773 394 $
Pro Estimated Expenses2 320 182 $
Farm Remaining Season Days0
Farm Expenses Per Days24 595 $
Farm Estimated Expenses0 $
Estimated Season Expenses2 320 182 $
Season Salary Cap81 300 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $700 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 29 300 000 $
Current Bank Account17 129 029 $
Projected Bank Account14 808 847 $

Pro Players Salaries

Nicklas Backstrom 8 000 000 $ (2)
-Salary Remaining : 220 183 $
Patrice Bergeron 8 000 000 $ (2)
-Salary Remaining : 220 183 $
Max Pacioretty 7 250 000 $ (4)
-Salary Remaining : 199 541 $
Drew Doughty 6 500 000 $ (2)
-Salary Remaining : 178 899 $
David Krejci 6 000 000 $ (1)
-Salary Remaining : 165 138 $
David Perron 6 000 000 $ (1)
-Salary Remaining : 165 138 $
Philipp Grubauer 5 900 000 $ (5)
-Salary Remaining : 162 385 $
Ryan McDonagh 5 000 000 $ (5)
-Salary Remaining : 137 615 $
Alex Goligoski 4 500 000 $ (5)
-Salary Remaining : 123 853 $
Brendan Gallagher 4 500 000 $ (5)
-Salary Remaining : 123 853 $
Patric Hornqvist 3 500 000 $ (2)
-Salary Remaining : 96 330 $
Lars Eller 3 500 000 $ (1)
-Salary Remaining : 96 330 $
Erik Haula 3 200 000 $ (2)
-Salary Remaining : 88 073 $
Justin Braun 2 500 000 $ (1)
-Salary Remaining : 68 807 $
Carson Soucy 2 000 000 $ (5)
-Salary Remaining : 55 046 $
Carl Hagelin 1 500 000 $ (1)
-Salary Remaining : 41 284 $
Kevan Miller 1 000 000 $ (3)
-Salary Remaining : 27 523 $
Greg Pateryn 950 000 $ (3)
-Salary Remaining : 26 147 $
Keith Kinkaid 800 000 $ (2)
-Salary Remaining : 22 018 $
Nate Thompson 700 000 $ (2)
-Salary Remaining : 19 266 $
Total Pro Players20
Salary Commitment
Year 43 : 81 300 000 $
Year 44 : 61 800 000 $
Year 45 : 31 100 000 $
Year 46 : 29 150 000 $
Salary Average Commitment
Year 43 : 80 425 000 $
Year 44 : 60 925 000 $
Year 45 : 28 075 000 $
Year 46 : 25 575 000 $
Salary Cap with 1 Way Contract
Year 43 : 81 300 000 $
Year 44 : 61 800 000 $
Year 45 : 31 100 000 $
Year 46 : 29 150 000 $

Farm Players Salaries

Ben Bishop 500 000 $ (2)
Salary Remaining : 0 $
Dan Hamhuis 200 000 $ (2)
Salary Remaining : 0 $
Markus Nutivaara 100 000 $ (1)
Salary Remaining : 0 $
Keegan Lowe 92 500 $ (1)
Salary Remaining : 0 $
Charles Hudon 90 000 $ (2)
Salary Remaining : 0 $
Colin Wilson 75 000 $ (2)
Salary Remaining : 0 $
Andrej Sustr 75 000 $ (4)
Salary Remaining : 0 $
Kevin Czuczman 75 000 $ (4)
Salary Remaining : 0 $
Tobias Rieder 75 000 $ (3)
Salary Remaining : 0 $
Andrew Agozzino 75 000 $ (2)
Salary Remaining : 0 $
Luke Gazdic 70 000 $ (2)
Salary Remaining : 0 $
Jacob De La Rose 70 000 $ (5)
Salary Remaining : 0 $
Kevin Boyle 70 000 $ (3)
Salary Remaining : 0 $
Klas Dahlbeck 70 000 $ (2)
Salary Remaining : 0 $
Kyle Baun 70 000 $ (3)
Salary Remaining : 0 $
Steven Santini 70 000 $ (2)
Salary Remaining : 0 $
Mike Vecchione 70 000 $ (4)
Salary Remaining : 0 $
Libor Sulak 70 000 $ (5)
Salary Remaining : 0 $
Ken Appleby 55 000 $ (1)
Salary Remaining : 0 $
Giovanni Fiore 55 000 $ (1)
Salary Remaining : 0 $
Teemu Hartikainen 55 000 $ (1)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 43 : 2 082 500 $
Year 44 : 1 725 000 $
Year 45 : 575 000 $
Year 46 : 360 000 $
Salary Average Commitment
Year 43 : 2 172 500 $
Year 44 : 1 695 000 $
Year 45 : 585 000 $
Year 46 : 350 000 $

Ottawa Lumberjacks



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 7000 - 125 $ - 4 906 - 70,08%
Level 2: 6000 - 90 $ - 3 650 - 60,83%
Level 3: 3000 - 55 $ - 1 881 - 62,70%
Level 4: 5000 - 25 $ - 4 685 - 93,70%
Luxury : 2000 - 200 $ - 1 758 - 87,90%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 994 - 99,72%
Farm Level 2: 1000 - 15 $ - 996 - 99,57%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 880 - 73,39%
Average Income per Game1 816 631 $
Year to Date Revenue74 481 870 $
Farm
Home Games Left0
Average Attendance - %2 990 - 99,67%
Average Income per Game101 685 $
Year to Date Revenue4 169 088 $

Expense

Pro Players Total Salaries81 250 000 $
Farm Players Total Salaries3 040 000 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses81 454 595 $
Farm Year To Date Expenses5 421 040 $
Pro Salary Cap To Date76 638 079 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days777 523 $
Pro Estimated Expenses2 332 569 $
Farm Remaining Season Days0
Farm Expenses Per Days52 762 $
Farm Estimated Expenses0 $
Estimated Season Expenses2 332 569 $
Season Salary Cap79 750 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $2 250 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 27 750 000 $
Current Bank Account79 951 682 $
Projected Bank Account77 619 113 $

Pro Players Salaries

David Pastrnak 9 000 000 $ (5)
-Salary Remaining : 247 706 $
Roman Josi 8 500 000 $ (3)
-Salary Remaining : 233 945 $
Alex Pietrangelo 8 000 000 $ (3)
-Salary Remaining : 220 183 $
Mika Zibanejad 7 250 000 $ (1)
-Salary Remaining : 199 541 $
Teuvo Teravainen 6 250 000 $ (2)
-Salary Remaining : 172 018 $
Igor Shesterkin 6 250 000 $ (5)
-Salary Remaining : 172 018 $
Tomas Hertl 6 000 000 $ (1)
-Salary Remaining : 165 138 $
Darnell Nurse 5 250 000 $ (3)
-Salary Remaining : 144 495 $
Andre Burakovsky 4 900 000 $ (5)
-Salary Remaining : 134 862 $
Jean-Gabriel Pageau 4 500 000 $ (1)
-Salary Remaining : 123 853 $
Mario Ferraro 2 750 000 $ (5)
-Salary Remaining : 75 688 $
Conor Garland 2 000 000 $ (3)
-Salary Remaining : 55 046 $
Jordan Greenway 2 000 000 $ (3)
-Salary Remaining : 55 046 $
Jay Beagle (Out of Payroll) 1 500 000 $ (1)
-Salary Remaining : 41 284 $
Rasmus Asplund 1 250 000 $ (5)
-Salary Remaining : 34 404 $
Josh Archibald 1 200 000 $ (2)
-Salary Remaining : 33 028 $
Jeremy Swayman 1 200 000 $ (2)
-Salary Remaining : 33 028 $
Jani Hakanpaa 1 000 000 $ (4)
-Salary Remaining : 27 523 $
David Backes 950 000 $ (3)
-Salary Remaining : 26 147 $
Matt Irwin 800 000 $ (5)
-Salary Remaining : 22 018 $
Michael Bunting 700 000 $ (3)
-Salary Remaining : 19 266 $
Total Pro Players21
Salary Commitment
Year 43 : 81 250 000 $
Year 44 : 62 000 000 $
Year 45 : 53 350 000 $
Year 46 : 25 950 000 $
Salary Average Commitment
Year 43 : 54 250 000 $
Year 44 : 35 000 000 $
Year 45 : 32 800 000 $
Year 46 : 13 750 000 $
Salary Cap with 1 Way Contract
Year 43 : 81 250 000 $
Year 44 : 62 000 000 $
Year 45 : 53 350 000 $
Year 46 : 25 950 000 $

Farm Players Salaries

Ryan Hartman 420 000 $ (5)
Salary Remaining : 0 $
Brandon Hagel 250 000 $ (5)
Salary Remaining : 0 $
Jake McCabe 200 000 $ (1)
Salary Remaining : 0 $
Casey Cizikas 150 000 $ (5)
Salary Remaining : 0 $
Morgan Frost 125 000 $ (3)
Salary Remaining : 0 $
Nils Hoglander 120 000 $ (2)
Salary Remaining : 0 $
Robert Bortuzzo 115 000 $ (3)
Salary Remaining : 0 $
Alexander Romanov 110 000 $ (2)
Salary Remaining : 0 $
Jack Studnicka 100 000 $ (3)
Salary Remaining : 0 $
Oskar Lindblom 100 000 $ (1)
Salary Remaining : 0 $
Anthony Bitetto 95 000 $ (3)
Salary Remaining : 0 $
Chris Wideman 95 000 $ (2)
Salary Remaining : 0 $
Riley Stillman 95 000 $ (3)
Salary Remaining : 0 $
Ben Gleason 80 000 $ (3)
Salary Remaining : 0 $
Kevin Connauton 80 000 $ (4)
Salary Remaining : 0 $
Troy Stecher 80 000 $ (5)
Salary Remaining : 0 $
Joey Keane 80 000 $ (5)
Salary Remaining : 0 $
Joey Anderson 80 000 $ (3)
Salary Remaining : 0 $
Josh Mahura 80 000 $ (3)
Salary Remaining : 0 $
Ryan MacInnis 80 000 $ (5)
Salary Remaining : 0 $
Logan O'Connor 80 000 $ (3)
Salary Remaining : 0 $
Kevin Roy 75 000 $ (1)
Salary Remaining : 0 $
Henrik Lundqvist 70 000 $ (1)
Salary Remaining : 0 $
Kyle Rau 70 000 $ (2)
Salary Remaining : 0 $
Brinson Pasichnuk 70 000 $ (2)
Salary Remaining : 0 $
Jeffrey Viel 70 000 $ (2)
Salary Remaining : 0 $
Harri Sateri 70 000 $ (3)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 43 : 3 040 000 $
Year 44 : 2 595 000 $
Year 45 : 2 060 000 $
Year 46 : 1 140 000 $
Salary Average Commitment
Year 43 : 2 327 500 $
Year 44 : 1 902 500 $
Year 45 : 1 582 500 $
Year 46 : 890 000 $

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Vidéotron
Level 1: 7000 - 100 $ - 6 543 - 93,48%
Level 2: 6000 - 70 $ - 5 537 - 92,28%
Level 3: 3000 - 60 $ - 1 710 - 56,99%
Level 4: 5000 - 30 $ - 4 659 - 93,18%
Luxury : 2000 - 210 $ - 1 408 - 70,42%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 50 $ - 1 442 - 72,10%
Farm Level 2: 1000 - 25 $ - 639 - 63,94%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 857 - 86,33%
Average Income per Game1 895 989 $
Year to Date Revenue77 735 568 $
Farm
Home Games Left0
Average Attendance - %2 081 - 69,38%
Average Income per Game105 708 $
Year to Date Revenue4 334 010 $

Expense

Pro Players Total Salaries52 375 000 $
Farm Players Total Salaries3 819 800 $
Coaches Total Salaries9 275 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses62 350 501 $
Farm Year To Date Expenses5 326 721 $
Pro Salary Cap To Date53 633 536 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days542 661 $
Pro Estimated Expenses1 627 983 $
Farm Remaining Season Days0
Farm Expenses Per Days60 189 $
Farm Estimated Expenses0 $
Estimated Season Expenses1 627 983 $
Season Salary Cap52 375 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $29 625 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 375 000 $
Current Bank Account85 639 148 $
Projected Bank Account84 011 165 $

Pro Players Salaries

Mark Alt 9 000 000 $ (2)
-Salary Remaining : 247 706 $
Nathan Lawson 9 000 000 $ (2)
-Salary Remaining : 247 706 $
Louis Domingue 8 000 000 $ (2)
-Salary Remaining : 220 183 $
Ryan Reaves 5 000 000 $ (5)
-Salary Remaining : 137 615 $
Antoine Roussel 3 000 000 $ (2)
-Salary Remaining : 82 569 $
Cole Smith 1 500 000 $ (4)
-Salary Remaining : 41 284 $
Micheal Haley 1 400 000 $ (1)
-Salary Remaining : 38 532 $
Brandon Davidson 1 250 000 $ (2)
-Salary Remaining : 34 404 $
Milan Lucic 1 250 000 $ (4)
-Salary Remaining : 34 404 $
Jamie Drysdale 1 200 000 $ (2)
-Salary Remaining : 33 028 $
Jacob Bryson 1 200 000 $ (2)
-Salary Remaining : 33 028 $
Dominic Toninato 1 000 000 $ (1)
-Salary Remaining : 27 523 $
Mattias Samuelsson 1 000 000 $ (2)
-Salary Remaining : 27 523 $
Wayne Simmonds 950 000 $ (3)
-Salary Remaining : 26 147 $
Simon Benoit 950 000 $ (2)
-Salary Remaining : 26 147 $
Brad Richardson 950 000 $ (3)
-Salary Remaining : 26 147 $
Jansen Harkins 925 000 $ (5)
-Salary Remaining : 25 459 $
Mike Hardman 900 000 $ (2)
-Salary Remaining : 24 771 $
Gabriel Carlsson 875 000 $ (4)
-Salary Remaining : 24 083 $
Joel Kiviranta 825 000 $ (5)
-Salary Remaining : 22 706 $
Kiefer Sherwood 800 000 $ (5)
-Salary Remaining : 22 018 $
Kevin Stenlund 700 000 $ (4)
-Salary Remaining : 19 266 $
Kole Sherwood 700 000 $ (3)
-Salary Remaining : 19 266 $
Total Pro Players23
Salary Commitment
Year 43 : 52 375 000 $
Year 44 : 49 975 000 $
Year 45 : 14 475 000 $
Year 46 : 11 875 000 $
Salary Average Commitment
Year 43 : 19 875 000 $
Year 44 : 17 475 000 $
Year 45 : 9 975 000 $
Year 46 : 7 475 000 $
Salary Cap with 1 Way Contract
Year 43 : 52 375 000 $
Year 44 : 49 975 000 $
Year 45 : 14 475 000 $
Year 46 : 11 875 000 $

Farm Players Salaries

Stephen Johns 1 000 000 $ (1)
Salary Remaining : 0 $
Devante Smith-Pelly 900 000 $ (2)
Salary Remaining : 0 $
Luke Witkowski 124 800 $ (2)
Salary Remaining : 0 $
Adam McQuaid 100 000 $ (3)
Salary Remaining : 0 $
Zac Rinaldo 80 000 $ (2)
Salary Remaining : 0 $
Carsen Twarynski 80 000 $ (5)
Salary Remaining : 0 $
Christopher Gibson 80 000 $ (4)
Salary Remaining : 0 $
Egor Korshkov 80 000 $ (5)
Salary Remaining : 0 $
Lucas Carlsson 80 000 $ (5)
Salary Remaining : 0 $
Marian Studenic 80 000 $ (2)
Salary Remaining : 0 $
Anton Lindholm 80 000 $ (5)
Salary Remaining : 0 $
Kristers Gudlevskis 75 000 $ (5)
Salary Remaining : 0 $
Garrett Wilson 75 000 $ (3)
Salary Remaining : 0 $
Tyler Bunz 75 000 $ (3)
Salary Remaining : 0 $
Nikolay Goldobin 75 000 $ (5)
Salary Remaining : 0 $
Vojtech Mozik 75 000 $ (3)
Salary Remaining : 0 $
Alexey Marchenko 75 000 $ (3)
Salary Remaining : 0 $
Tyler Wotherspoon 70 000 $ (3)
Salary Remaining : 0 $
Alexandre Grenier 70 000 $ (2)
Salary Remaining : 0 $
Maksim Sushko 70 000 $ (2)
Salary Remaining : 0 $
Brian Pinho 70 000 $ (2)
Salary Remaining : 0 $
Reese Johnson 70 000 $ (2)
Salary Remaining : 0 $
Justin Richards 70 000 $ (2)
Salary Remaining : 0 $
Samuel Henley 70 000 $ (4)
Salary Remaining : 0 $
Brandon Gormley 70 000 $ (3)
Salary Remaining : 0 $
Joey Daccord 70 000 $ (3)
Salary Remaining : 0 $
Dylan McIlrath 55 000 $ (1)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 43 : 3 819 800 $
Year 44 : 2 764 800 $
Year 45 : 1 230 000 $
Year 46 : 620 000 $
Salary Average Commitment
Year 43 : 1 540 000 $
Year 44 : 1 435 000 $
Year 45 : 955 000 $
Year 46 : 475 000 $

Regina Pats



Arena Capacity - Ticket Price
Attendance - %

Arena NameVodka Center
Level 1: 7000 - 140 $ - 4 468 - 63,83%
Level 2: 6000 - 90 $ - 3 624 - 60,40%
Level 3: 3000 - 50 $ - 2 075 - 69,15%
Level 4: 5000 - 40 $ - 2 926 - 58,52%
Luxury : 2000 - 220 $ - 1 336 - 66,78%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 990 - 99,49%
Farm Level 2: 1000 - 15 $ - 997 - 99,74%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 428 - 62,73%
Average Income per Game1 759 528 $
Year to Date Revenue72 140 664 $
Farm
Home Games Left0
Average Attendance - %2 987 - 99,57%
Average Income per Game101 520 $
Year to Date Revenue4 162 332 $

Expense

Pro Players Total Salaries80 700 000 $
Farm Players Total Salaries2 370 000 $
Coaches Total Salaries8 550 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses86 392 667 $
Farm Year To Date Expenses2 815 395 $
Pro Salary Cap To Date77 420 179 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days813 761 $
Pro Estimated Expenses2 441 283 $
Farm Remaining Season Days0
Farm Expenses Per Days27 810 $
Farm Estimated Expenses0 $
Estimated Season Expenses2 441 283 $
Season Salary Cap80 700 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $1 300 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 28 700 000 $
Current Bank Account84 554 966 $
Projected Bank Account82 113 683 $

Pro Players Salaries

Alex DeBrincat 7 250 000 $ (5)
-Salary Remaining : 199 541 $
Seth Jones 6 500 000 $ (1)
-Salary Remaining : 178 899 $
Logan Couture 6 250 000 $ (1)
-Salary Remaining : 172 018 $
Jaccob Slavin 5 750 000 $ (5)
-Salary Remaining : 158 257 $
Andrew Copp 5 200 000 $ (5)
-Salary Remaining : 143 119 $
Anders Lee 5 000 000 $ (3)
-Salary Remaining : 137 615 $
Mikhail Sergachev 5 000 000 $ (4)
-Salary Remaining : 137 615 $
Roope Hintz 4 750 000 $ (2)
-Salary Remaining : 130 734 $
Nick Schmaltz 4 750 000 $ (2)
-Salary Remaining : 130 734 $
Miro Heiskanen 4 500 000 $ (2)
-Salary Remaining : 123 853 $
Justin Schultz 4 000 000 $ (1)
-Salary Remaining : 110 092 $
Alex Nedeljkovic 3 500 000 $ (1)
-Salary Remaining : 96 330 $
Elvis Merzlikins 3 500 000 $ (5)
-Salary Remaining : 96 330 $
Jakub Vrana 3 350 000 $ (2)
-Salary Remaining : 92 202 $
Radek Faksa 2 700 000 $ (1)
-Salary Remaining : 74 312 $
Erik Cernak 2 000 000 $ (3)
-Salary Remaining : 55 046 $
Mikey Anderson 1 250 000 $ (5)
-Salary Remaining : 34 404 $
Teddy Blueger 1 250 000 $ (3)
-Salary Remaining : 34 404 $
Gustav Forsling 1 200 000 $ (4)
-Salary Remaining : 33 028 $
Kirill Kaprizov 1 200 000 $ (2)
-Salary Remaining : 33 028 $
Alex Formenton 900 000 $ (1)
-Salary Remaining : 24 771 $
Blake Lizotte 900 000 $ (3)
-Salary Remaining : 24 771 $
Total Pro Players22
Salary Commitment
Year 43 : 80 700 000 $
Year 44 : 56 850 000 $
Year 45 : 38 300 000 $
Year 46 : 29 150 000 $
Salary Average Commitment
Year 43 : 53 700 000 $
Year 44 : 32 450 000 $
Year 45 : 22 900 000 $
Year 46 : 16 300 000 $
Salary Cap with 1 Way Contract
Year 43 : 80 700 000 $
Year 44 : 56 850 000 $
Year 45 : 38 300 000 $
Year 46 : 29 150 000 $

Farm Players Salaries

Robert Thomas 220 000 $ (1)
Salary Remaining : 0 $
Daniel Sprong 200 000 $ (4)
Salary Remaining : 0 $
Ryan Donato 175 000 $ (1)
Salary Remaining : 0 $
Ondrej Kase 150 000 $ (4)
Salary Remaining : 0 $
Arttu Ruotsalainen 120 000 $ (2)
Salary Remaining : 0 $
Cole Caufield 120 000 $ (2)
Salary Remaining : 0 $
Alex Newhook 100 000 $ (2)
Salary Remaining : 0 $
Rasmus Kupari 100 000 $ (2)
Salary Remaining : 0 $
Ivan Prosvetov 90 000 $ (2)
Salary Remaining : 0 $
Victor Soderstrom 90 000 $ (2)
Salary Remaining : 0 $
Jacob Bernard-Docker 90 000 $ (2)
Salary Remaining : 0 $
Magnus Hellberg 75 000 $ (4)
Salary Remaining : 0 $
Lukas Vejdemo 70 000 $ (5)
Salary Remaining : 0 $
David Kase 70 000 $ (5)
Salary Remaining : 0 $
Brennan Menell 70 000 $ (5)
Salary Remaining : 0 $
Cale Fleury 70 000 $ (5)
Salary Remaining : 0 $
Spencer Martin 70 000 $ (2)
Salary Remaining : 0 $
Oliver Kylington 70 000 $ (2)
Salary Remaining : 0 $
John Quenneville 70 000 $ (5)
Salary Remaining : 0 $
Brandon Gignac 70 000 $ (3)
Salary Remaining : 0 $
Dennis Cholowski 70 000 $ (3)
Salary Remaining : 0 $
Timothy Gettinger 70 000 $ (3)
Salary Remaining : 0 $
Vitaly Abramov 70 000 $ (3)
Salary Remaining : 0 $
Givani Smith 70 000 $ (5)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 43 : 2 370 000 $
Year 44 : 1 975 000 $
Year 45 : 1 125 000 $
Year 46 : 845 000 $
Salary Average Commitment
Year 43 : 1 737 500 $
Year 44 : 1 462 500 $
Year 45 : 1 012 500 $
Year 46 : 722 500 $

San Jose Rhinos



Arena Capacity - Ticket Price
Attendance - %

Arena NameSan Jose Arena
Level 1: 7000 - 91 $ - 6 590 - 94,15%
Level 2: 6000 - 56 $ - 5 647 - 94,12%
Level 3: 3000 - 35 $ - 2 859 - 95,32%
Level 4: 5000 - 19 $ - 4 841 - 96,83%
Luxury : 2000 - 181 $ - 1 754 - 87,70%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 989 - 99,47%
Farm Level 2: 1000 - 15 $ - 999 - 99,88%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 692 - 94,31%
Average Income per Game1 710 617 $
Year to Date Revenue70 135 315 $
Farm
Home Games Left0
Average Attendance - %2 988 - 99,61%
Average Income per Game101 534 $
Year to Date Revenue4 162 896 $

Expense

Pro Players Total Salaries80 300 000 $
Farm Players Total Salaries2 225 000 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses80 829 345 $
Farm Year To Date Expenses5 292 802 $
Pro Salary Cap To Date76 691 738 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days773 394 $
Pro Estimated Expenses2 320 182 $
Farm Remaining Season Days0
Farm Expenses Per Days49 762 $
Farm Estimated Expenses0 $
Estimated Season Expenses2 320 182 $
Season Salary Cap78 800 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $3 200 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 26 800 000 $
Current Bank Account19 881 692 $
Projected Bank Account17 561 510 $

Pro Players Salaries

Alex Ovechkin 10 000 000 $ (2)
-Salary Remaining : 275 229 $
Charlie McAvoy 7 000 000 $ (5)
-Salary Remaining : 192 661 $
Jeff Petry 6 100 000 $ (4)
-Salary Remaining : 167 890 $
Filip Forsberg 6 000 000 $ (1)
-Salary Remaining : 165 138 $
Nikolaj Ehlers 6 000 000 $ (1)
-Salary Remaining : 165 138 $
Chris Kreider 5 750 000 $ (1)
-Salary Remaining : 158 257 $
Jakob Chychrun 5 600 000 $ (4)
-Salary Remaining : 154 128 $
Zach Hyman 5 500 000 $ (4)
-Salary Remaining : 151 376 $
Darcy Kuemper 5 000 000 $ (5)
-Salary Remaining : 137 615 $
Kevin Shattenkirk 4 350 000 $ (1)
-Salary Remaining : 119 725 $
Joel Eriksson Ek 3 500 000 $ (4)
-Salary Remaining : 96 330 $
Marcus Foligno 3 200 000 $ (4)
-Salary Remaining : 88 073 $
Tomas Nosek 2 000 000 $ (4)
-Salary Remaining : 55 046 $
Tyler Bozak 1 500 000 $ (5)
-Salary Remaining : 41 284 $
Blake Comeau 1 500 000 $ (2)
-Salary Remaining : 41 284 $
Pierre-Edouard Bellemare (Out of Payroll) 1 500 000 $ (3)
-Salary Remaining : 41 284 $
Robert Hagg 1 500 000 $ (4)
-Salary Remaining : 41 284 $
Erik Gudbranson 1 000 000 $ (3)
-Salary Remaining : 27 523 $
Ryan Lomberg 1 000 000 $ (1)
-Salary Remaining : 27 523 $
Nathan Gerbe 900 000 $ (5)
-Salary Remaining : 24 771 $
Michael McCarron 700 000 $ (2)
-Salary Remaining : 19 266 $
Maxime Lagace 700 000 $ (1)
-Salary Remaining : 19 266 $
Total Pro Players22
Salary Commitment
Year 43 : 80 300 000 $
Year 44 : 56 500 000 $
Year 45 : 44 300 000 $
Year 46 : 41 800 000 $
Salary Average Commitment
Year 43 : 75 200 000 $
Year 44 : 51 100 000 $
Year 45 : 37 600 000 $
Year 46 : 34 100 000 $
Salary Cap with 1 Way Contract
Year 43 : 80 300 000 $
Year 44 : 56 500 000 $
Year 45 : 44 300 000 $
Year 46 : 41 800 000 $

Farm Players Salaries

Mark Borowiecki 200 000 $ (1)
Salary Remaining : 0 $
Jordan Martinook 150 000 $ (5)
Salary Remaining : 0 $
Alex Lyon 110 000 $ (5)
Salary Remaining : 0 $
Calvin Thurkauf 100 000 $ (5)
Salary Remaining : 0 $
Jake Dotchin 100 000 $ (4)
Salary Remaining : 0 $
Logan Stanley 100 000 $ (2)
Salary Remaining : 0 $
Jack Rodewald 100 000 $ (4)
Salary Remaining : 0 $
Curtis Valk 100 000 $ (2)
Salary Remaining : 0 $
Zack Mitchell 100 000 $ (1)
Salary Remaining : 0 $
Remi Elie 100 000 $ (4)
Salary Remaining : 0 $
Anthony Greco 90 000 $ (4)
Salary Remaining : 0 $
Marcus Hogberg 90 000 $ (3)
Salary Remaining : 0 $
Victor Antipin 90 000 $ (3)
Salary Remaining : 0 $
Ty Rattie 80 000 $ (4)
Salary Remaining : 0 $
Gilles Senn 80 000 $ (2)
Salary Remaining : 0 $
Joel Persson 75 000 $ (4)
Salary Remaining : 0 $
Roman Will 70 000 $ (2)
Salary Remaining : 0 $
Mark McNeill 70 000 $ (2)
Salary Remaining : 0 $
Christoph Bertschy 70 000 $ (2)
Salary Remaining : 0 $
Andrey Pedan 70 000 $ (2)
Salary Remaining : 0 $
Jean-Sebastien Dea 70 000 $ (2)
Salary Remaining : 0 $
Jean-Francois Berube 70 000 $ (2)
Salary Remaining : 0 $
Mark Letestu 70 000 $ (2)
Salary Remaining : 0 $
Taylor Leier 70 000 $ (2)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 43 : 2 225 000 $
Year 44 : 1 925 000 $
Year 45 : 1 085 000 $
Year 46 : 905 000 $
Salary Average Commitment
Year 43 : 1 802 500 $
Year 44 : 1 502 500 $
Year 45 : 862 500 $
Year 46 : 670 000 $

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameSkank-A-Feller Center
Level 1: 7000 - 110 $ - 6 462 - 92,31%
Level 2: 6000 - 70 $ - 5 514 - 91,90%
Level 3: 3000 - 40 $ - 2 777 - 92,58%
Level 4: 5000 - 30 $ - 4 601 - 92,02%
Luxury : 2000 - 210 $ - 1 419 - 70,96%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 40 $ - 1 976 - 98,81%
Farm Level 2: 1000 - 20 $ - 801 - 80,07%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 773 - 90,32%
Average Income per Game1 972 703 $
Year to Date Revenue80 880 816 $
Farm
Home Games Left0
Average Attendance - %2 777 - 92,56%
Average Income per Game114 071 $
Year to Date Revenue4 676 928 $

Expense

Pro Players Total Salaries57 000 000 $
Farm Players Total Salaries1 760 000 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses57 957 797 $
Farm Year To Date Expenses2 974 910 $
Pro Salary Cap To Date51 659 636 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days573 394 $
Pro Estimated Expenses1 720 182 $
Farm Remaining Season Days0
Farm Expenses Per Days26 286 $
Farm Estimated Expenses0 $
Estimated Season Expenses1 720 182 $
Season Salary Cap52 000 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $30 000 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 0 $
Current Bank Account119 925 036 $
Projected Bank Account118 204 854 $

Pro Players Salaries

Aaron Ekblad 7 500 000 $ (5)
-Salary Remaining : 206 422 $
Shea Theodore 5 500 000 $ (2)
-Salary Remaining : 151 376 $
Gaetan Haas (Out of Payroll) 5 000 000 $ (2)
-Salary Remaining : 137 615 $
Matiss Kivlenieks 4 500 000 $ (2)
-Salary Remaining : 123 853 $
Kasimir Kaskisuo 4 000 000 $ (2)
-Salary Remaining : 110 092 $
Nino Niederreiter 4 000 000 $ (5)
-Salary Remaining : 110 092 $
Joel Farabee 3 800 000 $ (4)
-Salary Remaining : 104 587 $
Denis Gurianov 2 500 000 $ (3)
-Salary Remaining : 68 807 $
Kirby Dach 2 000 000 $ (2)
-Salary Remaining : 55 046 $
Sam Steel 1 500 000 $ (3)
-Salary Remaining : 41 284 $
Filip Zadina 1 500 000 $ (3)
-Salary Remaining : 41 284 $
Dante Fabbro 1 300 000 $ (1)
-Salary Remaining : 35 780 $
Alexis Lafreniere 1 200 000 $ (2)
-Salary Remaining : 33 028 $
Vitek Vanecek 1 200 000 $ (2)
-Salary Remaining : 33 028 $
Dillon Dube 1 200 000 $ (1)
-Salary Remaining : 33 028 $
Adin Hill 1 200 000 $ (1)
-Salary Remaining : 33 028 $
Jeremy Lauzon 1 100 000 $ (3)
-Salary Remaining : 30 275 $
Nathan Beaulieu 1 000 000 $ (1)
-Salary Remaining : 27 523 $
Connor Carrick 1 000 000 $ (1)
-Salary Remaining : 27 523 $
Juuso Valimaki 1 000 000 $ (1)
-Salary Remaining : 27 523 $
Luke Kunin 950 000 $ (1)
-Salary Remaining : 26 147 $
Joel Kellman 900 000 $ (1)
-Salary Remaining : 24 771 $
Cody Glass 850 000 $ (2)
-Salary Remaining : 23 394 $
Jaret Anderson-Dolan 800 000 $ (3)
-Salary Remaining : 22 018 $
Connor Brickley 750 000 $ (2)
-Salary Remaining : 20 642 $
Nicolas Beaudin 750 000 $ (5)
-Salary Remaining : 20 642 $
Total Pro Players26
Salary Commitment
Year 43 : 57 000 000 $
Year 44 : 48 450 000 $
Year 45 : 23 450 000 $
Year 46 : 16 050 000 $
Salary Average Commitment
Year 43 : 34 425 000 $
Year 44 : 26 900 000 $
Year 45 : 17 150 000 $
Year 46 : 12 500 000 $
Salary Cap with 1 Way Contract
Year 43 : 57 000 000 $
Year 44 : 48 450 000 $
Year 45 : 23 450 000 $
Year 46 : 16 050 000 $

Farm Players Salaries

Corban Knight 250 000 $ (1)
Salary Remaining : 0 $
Matt Martin 150 000 $ (1)
Salary Remaining : 0 $
Bowen Byram 110 000 $ (2)
Salary Remaining : 0 $
Peyton Krebs 90 000 $ (2)
Salary Remaining : 0 $
Alex Barre-Boulet 85 000 $ (2)
Salary Remaining : 0 $
Tyce Thompson 80 000 $ (2)
Salary Remaining : 0 $
Aleksi Heponiemi 80 000 $ (2)
Salary Remaining : 0 $
Kyle Capobianco 75 000 $ (1)
Salary Remaining : 0 $
Chris Bigras 75 000 $ (2)
Salary Remaining : 0 $
Shane Prince 75 000 $ (2)
Salary Remaining : 0 $
Dominik Uher 75 000 $ (2)
Salary Remaining : 0 $
Zane McIntyre 70 000 $ (3)
Salary Remaining : 0 $
CJ Suess 70 000 $ (5)
Salary Remaining : 0 $
John Persson 70 000 $ (5)
Salary Remaining : 0 $
Calen Addison 70 000 $ (2)
Salary Remaining : 0 $
Luke Johnson 70 000 $ (1)
Salary Remaining : 0 $
Cameron Gaunce 70 000 $ (3)
Salary Remaining : 0 $
Nick Sorensen 70 000 $ (3)
Salary Remaining : 0 $
Cameron Hughes 70 000 $ (5)
Salary Remaining : 0 $
Kyle Criscuolo 55 000 $ (1)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 43 : 1 760 000 $
Year 44 : 1 160 000 $
Year 45 : 420 000 $
Year 46 : 210 000 $
Salary Average Commitment
Year 43 : 1 790 000 $
Year 44 : 1 200 000 $
Year 45 : 675 000 $
Year 46 : 200 000 $

St-Johns Desperados



Arena Capacity - Ticket Price
Attendance - %

Arena NameNewfie Center
Level 1: 7000 - 95 $ - 6 517 - 93,10%
Level 2: 6000 - 57 $ - 5 658 - 94,30%
Level 3: 3000 - 32 $ - 2 861 - 95,38%
Level 4: 5000 - 20 $ - 4 895 - 97,89%
Luxury : 2000 - 190 $ - 1 772 - 88,59%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 989 - 99,46%
Farm Level 2: 1000 - 15 $ - 996 - 99,61%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 703 - 94,36%
Average Income per Game1 761 291 $
Year to Date Revenue72 212 936 $
Farm
Home Games Left0
Average Attendance - %2 985 - 99,51%
Average Income per Game101 475 $
Year to Date Revenue4 160 490 $

Expense

Pro Players Total Salaries79 000 000 $
Farm Players Total Salaries2 312 500 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses78 791 755 $
Farm Year To Date Expenses3 401 809 $
Pro Salary Cap To Date74 443 138 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days761 468 $
Pro Estimated Expenses2 284 404 $
Farm Remaining Season Days0
Farm Expenses Per Days31 548 $
Farm Estimated Expenses0 $
Estimated Season Expenses2 284 404 $
Season Salary Cap79 000 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $3 000 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 27 000 000 $
Current Bank Account93 794 748 $
Projected Bank Account91 510 344 $

Pro Players Salaries

Victor Hedman 9 000 000 $ (2)
-Salary Remaining : 247 706 $
Oliver Ekman-Larsson 8 000 000 $ (3)
-Salary Remaining : 220 183 $
Patrik Laine 6 750 000 $ (1)
-Salary Remaining : 185 780 $
Sean Monahan 6 375 000 $ (4)
-Salary Remaining : 175 459 $
Robin Lehner 5 000 000 $ (5)
-Salary Remaining : 137 615 $
Andrei Svechnikov 5 000 000 $ (1)
-Salary Remaining : 137 615 $
Carter Verhaeghe 4 500 000 $ (3)
-Salary Remaining : 123 853 $
Connor Brown 4 500 000 $ (2)
-Salary Remaining : 123 853 $
P.K. Subban 4 500 000 $ (4)
-Salary Remaining : 123 853 $
Travis Sanheim 3 500 000 $ (4)
-Salary Remaining : 96 330 $
Derek Forbort 2 750 000 $ (2)
-Salary Remaining : 75 688 $
Casey Mittelstadt 2 500 000 $ (1)
-Salary Remaining : 68 807 $
Eetu Luostarinen 2 500 000 $ (5)
-Salary Remaining : 68 807 $
Brett Howden 2 000 000 $ (3)
-Salary Remaining : 55 046 $
Adam Boqvist 1 800 000 $ (3)
-Salary Remaining : 49 541 $
Kailer Yamamoto 1 400 000 $ (3)
-Salary Remaining : 38 532 $
Oliver Wahlstrom 1 400 000 $ (3)
-Salary Remaining : 38 532 $
Jake Oettinger 1 200 000 $ (2)
-Salary Remaining : 33 028 $
Adam Erne 1 150 000 $ (3)
-Salary Remaining : 31 651 $
Wade Allison 1 100 000 $ (2)
-Salary Remaining : 30 275 $
Ville Husso 1 000 000 $ (2)
-Salary Remaining : 27 523 $
Jack Rathbone 850 000 $ (2)
-Salary Remaining : 23 394 $
Drake Caggiula 800 000 $ (4)
-Salary Remaining : 22 018 $
Jacob Middleton 725 000 $ (3)
-Salary Remaining : 19 954 $
Ben Thomas 700 000 $ (2)
-Salary Remaining : 19 266 $
Total Pro Players25
Salary Commitment
Year 43 : 79 000 000 $
Year 44 : 64 750 000 $
Year 45 : 43 650 000 $
Year 46 : 22 675 000 $
Salary Average Commitment
Year 43 : 62 550 000 $
Year 44 : 52 100 000 $
Year 45 : 34 650 000 $
Year 46 : 19 500 000 $
Salary Cap with 1 Way Contract
Year 43 : 79 000 000 $
Year 44 : 64 750 000 $
Year 45 : 43 650 000 $
Year 46 : 22 675 000 $

Farm Players Salaries

Matt Duchene 550 000 $ (3)
Salary Remaining : 0 $
Max Jones 175 000 $ (3)
Salary Remaining : 0 $
Noah Juulsen 150 000 $ (1)
Salary Remaining : 0 $
Matthew Highmore 100 000 $ (1)
Salary Remaining : 0 $
Paul Ladue 100 000 $ (2)
Salary Remaining : 0 $
Dylan Cozens 100 000 $ (2)
Salary Remaining : 0 $
Kyle Clifford 100 000 $ (5)
Salary Remaining : 0 $
Dylan Ferguson 82 500 $ (1)
Salary Remaining : 0 $
Adam Ruzicka 80 000 $ (2)
Salary Remaining : 0 $
Jan Jenik 80 000 $ (2)
Salary Remaining : 0 $
Anton Blidh 75 000 $ (4)
Salary Remaining : 0 $
Dakota Joshua 75 000 $ (2)
Salary Remaining : 0 $
Patrick Brown 75 000 $ (5)
Salary Remaining : 0 $
Sean Malone 75 000 $ (4)
Salary Remaining : 0 $
Austin Poganski 75 000 $ (5)
Salary Remaining : 0 $
Emile Poirier 70 000 $ (3)
Salary Remaining : 0 $
Kerby Rychel 70 000 $ (3)
Salary Remaining : 0 $
Griffen Molino 70 000 $ (3)
Salary Remaining : 0 $
Michael Kapla 70 000 $ (3)
Salary Remaining : 0 $
Travis Boyd 70 000 $ (4)
Salary Remaining : 0 $
Dmytro Timashov 70 000 $ (5)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 43 : 2 312 500 $
Year 44 : 1 980 000 $
Year 45 : 1 545 000 $
Year 46 : 540 000 $
Salary Average Commitment
Year 43 : 2 165 000 $
Year 44 : 1 832 500 $
Year 45 : 1 532 500 $
Year 46 : 575 000 $

St-Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 7000 - 90 $ - 6 644 - 94,92%
Level 2: 6000 - 60 $ - 5 602 - 93,36%
Level 3: 3000 - 35 $ - 2 884 - 96,14%
Level 4: 5000 - 25 $ - 4 619 - 92,37%
Luxury : 2000 - 190 $ - 1 760 - 87,99%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 986 - 99,32%
Farm Level 2: 1000 - 15 $ - 999 - 99,91%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %21 509 - 93,52%
Average Income per Game1 781 828 $
Year to Date Revenue71 273 124 $
Farm
Home Games Left0
Average Attendance - %2 985 - 99,51%
Average Income per Game101 410 $
Year to Date Revenue4 157 796 $

Expense

Pro Players Total Salaries78 850 000 $
Farm Players Total Salaries2 215 000 $
Coaches Total Salaries5 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses81 215 611 $
Farm Year To Date Expenses2 806 139 $
Pro Salary Cap To Date75 972 444 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue1 781 828 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days771 560 $
Pro Estimated Expenses2 314 680 $
Farm Remaining Season Days0
Farm Expenses Per Days26 333 $
Farm Estimated Expenses0 $
Estimated Season Expenses2 314 680 $
Season Salary Cap78 850 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $3 150 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 26 850 000 $
Current Bank Account29 313 710 $
Projected Bank Account28 780 858 $

Pro Players Salaries

Nathan MacKinnon 11 500 000 $ (2)
-Salary Remaining : 316 514 $
Auston Matthews 10 500 000 $ (4)
-Salary Remaining : 288 991 $
Brayden Point 8 500 000 $ (4)
-Salary Remaining : 233 945 $
Neal Pionk 6 000 000 $ (2)
-Salary Remaining : 165 138 $
Esa Lindell 5 500 000 $ (1)
-Salary Remaining : 151 376 $
Ivan Provorov 5 500 000 $ (2)
-Salary Remaining : 151 376 $
Bo Horvat 5 500 000 $ (3)
-Salary Remaining : 151 376 $
Juuse Saros 5 300 000 $ (1)
-Salary Remaining : 145 872 $
Rasmus Ristolainen 4 700 000 $ (5)
-Salary Remaining : 129 358 $
Kasperi Kapanen 3 000 000 $ (2)
-Salary Remaining : 82 569 $
Alexander Wennberg 2 000 000 $ (4)
-Salary Remaining : 55 046 $
Carl Grundstrom 1 500 000 $ (3)
-Salary Remaining : 41 284 $
William Carrier 1 200 000 $ (1)
-Salary Remaining : 33 028 $
Johan Larsson 1 200 000 $ (1)
-Salary Remaining : 33 028 $
Jason Dickinson 1 100 000 $ (1)
-Salary Remaining : 30 275 $
Kevin Rooney 1 000 000 $ (1)
-Salary Remaining : 27 523 $
Conor Timmins 1 000 000 $ (2)
-Salary Remaining : 27 523 $
Devan Dubnyk 900 000 $ (4)
-Salary Remaining : 24 771 $
Clark Bishop 800 000 $ (2)
-Salary Remaining : 22 018 $
Aaron Ness 750 000 $ (4)
-Salary Remaining : 20 642 $
Louie Belpedio 700 000 $ (4)
-Salary Remaining : 19 266 $
Chad Ruhwedel 700 000 $ (3)
-Salary Remaining : 19 266 $
Total Pro Players22
Salary Commitment
Year 43 : 78 850 000 $
Year 44 : 63 550 000 $
Year 45 : 35 750 000 $
Year 46 : 28 050 000 $
Salary Average Commitment
Year 43 : 67 725 000 $
Year 44 : 56 850 000 $
Year 45 : 32 550 000 $
Year 46 : 25 100 000 $
Salary Cap with 1 Way Contract
Year 43 : 78 850 000 $
Year 44 : 63 550 000 $
Year 45 : 35 750 000 $
Year 46 : 28 050 000 $

Farm Players Salaries

Viktor Arvidsson 500 000 $ (2)
Salary Remaining : 0 $
Zemgus Girgensons 200 000 $ (5)
Salary Remaining : 0 $
Pavel Francouz 150 000 $ (3)
Salary Remaining : 0 $
Marcus Sorensen 145 000 $ (2)
Salary Remaining : 0 $
Steven Lorentz 90 000 $ (2)
Salary Remaining : 0 $
Curtis McElhinney 90 000 $ (2)
Salary Remaining : 0 $
Fredrik Handemark 85 000 $ (4)
Salary Remaining : 0 $
Egor Zamula 80 000 $ (2)
Salary Remaining : 0 $
Nick Caamano 80 000 $ (2)
Salary Remaining : 0 $
John Hayden 75 000 $ (4)
Salary Remaining : 0 $
Matt O'Connor 75 000 $ (4)
Salary Remaining : 0 $
Justin Dowling 75 000 $ (5)
Salary Remaining : 0 $
Henrik Haapala 75 000 $ (4)
Salary Remaining : 0 $
Marek Mazanec 75 000 $ (4)
Salary Remaining : 0 $
Rasmus Rissanen 70 000 $ (1)
Salary Remaining : 0 $
Eric Gelinas 70 000 $ (3)
Salary Remaining : 0 $
Trent Frederic 70 000 $ (3)
Salary Remaining : 0 $
Gabriel Dumont 70 000 $ (2)
Salary Remaining : 0 $
Joni Ortio 70 000 $ (4)
Salary Remaining : 0 $
Brendan Gaunce 70 000 $ (4)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 43 : 2 215 000 $
Year 44 : 2 145 000 $
Year 45 : 1 090 000 $
Year 46 : 800 000 $
Salary Average Commitment
Year 43 : 1 830 000 $
Year 44 : 1 780 000 $
Year 45 : 825 000 $
Year 46 : 640 000 $

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameEagle Palace
Level 1: 6500 - 200 $ - 3 040 - 46,77%
Level 2: 5500 - 100 $ - 3 365 - 61,19%
Level 3: 3000 - 75 $ - 1 403 - 46,77%
Level 4: 5000 - 50 $ - 2 304 - 46,07%
Luxury : 1500 - 300 $ - 973 - 64,87%
Total Capacity :21500
Farm
Farm Level 1: 2000 - 50 $ - 1 454 - 72,72%
Farm Level 2: 1000 - 25 $ - 638 - 63,79%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %11 085 - 51,56%
Average Income per Game1 748 243 $
Year to Date Revenue69 929 730 $
Farm
Home Games Left0
Average Attendance - %2 092 - 69,74%
Average Income per Game106 396 $
Year to Date Revenue4 362 240 $

Expense

Pro Players Total Salaries63 825 000 $
Farm Players Total Salaries1 895 000 $
Coaches Total Salaries7 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses66 961 913 $
Farm Year To Date Expenses3 044 326 $
Pro Salary Cap To Date59 851 830 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue1 748 243 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days645 183 $
Pro Estimated Expenses1 935 549 $
Farm Remaining Season Days0
Farm Expenses Per Days27 571 $
Farm Estimated Expenses0 $
Estimated Season Expenses1 935 549 $
Season Salary Cap63 075 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $18 925 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 11 075 000 $
Current Bank Account33 876 154 $
Projected Bank Account33 688 848 $

Pro Players Salaries

William Nylander 7 000 000 $ (2)
-Salary Remaining : 192 661 $
Braden Holtby 6 850 000 $ (1)
-Salary Remaining : 188 532 $
Hampus Lindholm 5 200 000 $ (1)
-Salary Remaining : 143 119 $
Ryan Strome 5 000 000 $ (3)
-Salary Remaining : 137 615 $
Jakob Silfverberg 5 000 000 $ (2)
-Salary Remaining : 137 615 $
Kevin Hayes 4 000 000 $ (5)
-Salary Remaining : 110 092 $
Nick Bonino 4 000 000 $ (1)
-Salary Remaining : 110 092 $
Olli Maatta 3 000 000 $ (5)
-Salary Remaining : 82 569 $
Jake Virtanen 2 800 000 $ (2)
-Salary Remaining : 77 064 $
Antti Raanta 2 500 000 $ (3)
-Salary Remaining : 68 807 $
Miles Wood 2 500 000 $ (2)
-Salary Remaining : 68 807 $
Chris Tierney 2 200 000 $ (5)
-Salary Remaining : 60 550 $
Jimmy Vesey 2 000 000 $ (1)
-Salary Remaining : 55 046 $
Dominik Kahun 1 500 000 $ (3)
-Salary Remaining : 41 284 $
Joakim Nordstrom 1 500 000 $ (1)
-Salary Remaining : 41 284 $
Jon Merrill 1 500 000 $ (4)
-Salary Remaining : 41 284 $
Jan Rutta 1 450 000 $ (5)
-Salary Remaining : 39 908 $
Pierre Engvall 1 300 000 $ (3)
-Salary Remaining : 35 780 $
Dmitry Kulikov 1 300 000 $ (3)
-Salary Remaining : 35 780 $
Brogan Rafferty 900 000 $ (3)
-Salary Remaining : 24 771 $
Casey DeSmith 850 000 $ (1)
-Salary Remaining : 23 394 $
Connor Mackey (Out of Payroll) 850 000 $ (2)
-Salary Remaining : 23 394 $
Nate Prosser (Out of Payroll) 750 000 $ (2)
-Salary Remaining : 20 642 $
Tyler Graovac 725 000 $ (2)
-Salary Remaining : 19 954 $
Total Pro Players24
Salary Commitment
Year 43 : 64 675 000 $
Year 44 : 44 275 000 $
Year 45 : 24 650 000 $
Year 46 : 12 150 000 $
Salary Average Commitment
Year 43 : 63 850 000 $
Year 44 : 43 550 000 $
Year 45 : 24 750 000 $
Year 46 : 12 750 000 $
Salary Cap with 1 Way Contract
Year 43 : 64 675 000 $
Year 44 : 44 275 000 $
Year 45 : 24 650 000 $
Year 46 : 12 150 000 $

Farm Players Salaries

Keegan Kolesar 150 000 $ (5)
Salary Remaining : 0 $
Zachary Senyshyn 120 000 $ (3)
Salary Remaining : 0 $
Jordan Schmaltz 100 000 $ (4)
Salary Remaining : 0 $
Ross Johnston 100 000 $ (2)
Salary Remaining : 0 $
Josh Leivo 95 000 $ (3)
Salary Remaining : 0 $
Radim Zohorna 90 000 $ (2)
Salary Remaining : 0 $
Ty Dellandrea 90 000 $ (2)
Salary Remaining : 0 $
Zac Jones 90 000 $ (2)
Salary Remaining : 0 $
Joseph Labate 85 000 $ (1)
Salary Remaining : 0 $
Tyrell Goulbourne 85 000 $ (1)
Salary Remaining : 0 $
Fredrik Claesson 80 000 $ (2)
Salary Remaining : 0 $
Juho Lammikko 80 000 $ (3)
Salary Remaining : 0 $
Frederic Allard 80 000 $ (2)
Salary Remaining : 0 $
Alexander Chmelevski 75 000 $ (2)
Salary Remaining : 0 $
Andreas Englund 75 000 $ (5)
Salary Remaining : 0 $
Drew O'Connor 75 000 $ (2)
Salary Remaining : 0 $
William Lagesson 75 000 $ (5)
Salary Remaining : 0 $
Matthew Phillips 70 000 $ (2)
Salary Remaining : 0 $
Mike Murphy 70 000 $ (2)
Salary Remaining : 0 $
Brett Murray 70 000 $ (2)
Salary Remaining : 0 $
Tarmo Reunanen 70 000 $ (2)
Salary Remaining : 0 $
German Rubtsov 70 000 $ (5)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 43 : 1 895 000 $
Year 44 : 1 725 000 $
Year 45 : 765 000 $
Year 46 : 470 000 $
Salary Average Commitment
Year 43 : 1 400 000 $
Year 44 : 1 230 000 $
Year 45 : 580 000 $
Year 46 : 300 000 $

Vancouver Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 7000 - 145 $ - 4 247 - 60,68%
Level 2: 6000 - 115 $ - 2 885 - 48,08%
Level 3: 3000 - 90 $ - 1 214 - 40,47%
Level 4: 5000 - 75 $ - 2 000 - 40,00%
Luxury : 2000 - 250 $ - 1 187 - 59,37%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 80 $ - 910 - 45,49%
Farm Level 2: 1000 - 30 $ - 529 - 52,89%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11 534 - 50,15%
Average Income per Game1 804 478 $
Year to Date Revenue73 983 618 $
Farm
Home Games Left0
Average Attendance - %1 439 - 47,95%
Average Income per Game106 371 $
Year to Date Revenue4 361 196 $

Expense

Pro Players Total Salaries76 250 000 $
Farm Players Total Salaries3 322 500 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses82 116 068 $
Farm Year To Date Expenses4 626 222 $
Pro Salary Cap To Date76 817 858 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days745 413 $
Pro Estimated Expenses2 236 239 $
Farm Remaining Season Days0
Farm Expenses Per Days41 167 $
Farm Estimated Expenses0 $
Estimated Season Expenses2 236 239 $
Season Salary Cap76 250 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $5 750 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 24 250 000 $
Current Bank Account68 363 570 $
Projected Bank Account66 127 331 $

Pro Players Salaries

Patrick Kane 10 500 000 $ (2)
-Salary Remaining : 288 991 $
Evgeny Kuznetsov (Out of Payroll) 9 000 000 $ (4)
-Salary Remaining : 247 706 $
Erik Karlsson 8 500 000 $ (5)
-Salary Remaining : 233 945 $
Blake Wheeler 7 000 000 $ (1)
-Salary Remaining : 192 661 $
Jacob Markstrom 5 750 000 $ (2)
-Salary Remaining : 158 257 $
Alexander Edler 5 500 000 $ (2)
-Salary Remaining : 151 376 $
Jonathan Marchessault 5 000 000 $ (3)
-Salary Remaining : 137 615 $
Kyle Palmieri 4 850 000 $ (2)
-Salary Remaining : 133 486 $
Nico Hischier 4 750 000 $ (1)
-Salary Remaining : 130 734 $
Brett Pesce 4 500 000 $ (1)
-Salary Remaining : 123 853 $
Mikael Backlund 4 250 000 $ (1)
-Salary Remaining : 116 972 $
Adam Larsson 3 200 000 $ (4)
-Salary Remaining : 88 073 $
Brendan Smith 2 000 000 $ (4)
-Salary Remaining : 55 046 $
Jonathan Bernier 2 000 000 $ (3)
-Salary Remaining : 55 046 $
Kyle Okposo 1 500 000 $ (3)
-Salary Remaining : 41 284 $
Garnet Hathaway 1 350 000 $ (3)
-Salary Remaining : 37 156 $
Josh Brown 1 200 000 $ (2)
-Salary Remaining : 33 028 $
Andy Greene 1 000 000 $ (1)
-Salary Remaining : 27 523 $
Nic Dowd 1 000 000 $ (2)
-Salary Remaining : 27 523 $
Andrew Cogliano 950 000 $ (5)
-Salary Remaining : 26 147 $
Ryan Carpenter 750 000 $ (2)
-Salary Remaining : 20 642 $
Ben Harpur 700 000 $ (2)
-Salary Remaining : 19 266 $
Total Pro Players22
Salary Commitment
Year 43 : 85 250 000 $
Year 44 : 63 750 000 $
Year 45 : 33 500 000 $
Year 46 : 23 650 000 $
Salary Average Commitment
Year 43 : 79 475 000 $
Year 44 : 54 225 000 $
Year 45 : 29 225 000 $
Year 46 : 14 825 000 $
Salary Cap with 1 Way Contract
Year 43 : 85 250 000 $
Year 44 : 63 750 000 $
Year 45 : 33 500 000 $
Year 46 : 23 650 000 $

Farm Players Salaries

Nate Schmidt 525 000 $ (3)
Salary Remaining : 0 $
Brett Connolly 250 000 $ (3)
Salary Remaining : 0 $
Tanner Pearson 250 000 $ (1)
Salary Remaining : 0 $
Michal Kempny 250 000 $ (4)
Salary Remaining : 0 $
Riley Nash 225 000 $ (4)
Salary Remaining : 0 $
Josh Dunne 175 000 $ (4)
Salary Remaining : 0 $
Olle Alsing 175 000 $ (4)
Salary Remaining : 0 $
Sonny Milano 95 000 $ (1)
Salary Remaining : 0 $
Trevor van Riemsdyk 95 000 $ (3)
Salary Remaining : 0 $
Alex Stalock 90 000 $ (4)
Salary Remaining : 0 $
Christian Djoos 85 000 $ (1)
Salary Remaining : 0 $
Christian Wolanin 85 000 $ (1)
Salary Remaining : 0 $
Michael Dal Colle 85 000 $ (1)
Salary Remaining : 0 $
Jalen Chatfield 80 000 $ (2)
Salary Remaining : 0 $
Mathias Brome 80 000 $ (2)
Salary Remaining : 0 $
Andrew Hammond 75 000 $ (2)
Salary Remaining : 0 $
Nelson Nogier 72 500 $ (4)
Salary Remaining : 0 $
Rhett Gardner 70 000 $ (5)
Salary Remaining : 0 $
Jake Bischoff 70 000 $ (5)
Salary Remaining : 0 $
Scott Sabourin 70 000 $ (5)
Salary Remaining : 0 $
Troy Grosenick 70 000 $ (2)
Salary Remaining : 0 $
Matt Tennyson 70 000 $ (2)
Salary Remaining : 0 $
Philippe Maillet 70 000 $ (5)
Salary Remaining : 0 $
Stefan Matteau 70 000 $ (1)
Salary Remaining : 0 $
Chase De Leo 70 000 $ (2)
Salary Remaining : 0 $
Maxim Letunov 70 000 $ (5)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 43 : 3 322 500 $
Year 44 : 2 652 500 $
Year 45 : 2 207 500 $
Year 46 : 1 337 500 $
Salary Average Commitment
Year 43 : 2 520 000 $
Year 44 : 1 895 000 $
Year 45 : 1 575 000 $
Year 46 : 940 000 $

Washington Budweiser



Arena Capacity - Ticket Price
Attendance - %

Arena NameWashington Arena
Level 1: 7000 - 95 $ - 6 666 - 95,22%
Level 2: 6000 - 57 $ - 5 658 - 94,29%
Level 3: 3000 - 32 $ - 2 892 - 96,41%
Level 4: 5000 - 20 $ - 4 848 - 96,95%
Luxury : 2000 - 185 $ - 1 757 - 87,85%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 991 - 99,54%
Farm Level 2: 1000 - 15 $ - 997 - 99,73%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %21 820 - 94,87%
Average Income per Game1 764 315 $
Year to Date Revenue70 572 610 $
Farm
Home Games Left0
Average Attendance - %2 988 - 99,60%
Average Income per Game101 561 $
Year to Date Revenue4 164 000 $

Expense

Pro Players Total Salaries82 350 000 $
Farm Players Total Salaries2 052 500 $
Coaches Total Salaries8 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses86 206 871 $
Farm Year To Date Expenses2 869 249 $
Pro Salary Cap To Date77 890 372 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue1 764 315 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days824 312 $
Pro Estimated Expenses2 472 936 $
Farm Remaining Season Days0
Farm Expenses Per Days24 310 $
Farm Estimated Expenses0 $
Estimated Season Expenses2 472 936 $
Season Salary Cap81 350 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $650 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 29 350 000 $
Current Bank Account14 488 596 $
Projected Bank Account13 779 975 $

Pro Players Salaries

Brad Marchand 9 500 000 $ (1)
-Salary Remaining : 261 468 $
Steven Stamkos 9 000 000 $ (3)
-Salary Remaining : 247 706 $
Mark Stone 9 000 000 $ (1)
-Salary Remaining : 247 706 $
Cale Makar 8 000 000 $ (2)
-Salary Remaining : 220 183 $
Connor Hellebuyck 6 000 000 $ (2)
-Salary Remaining : 165 138 $
Zach Werenski 6 000 000 $ (1)
-Salary Remaining : 165 138 $
Martin Necas 5 500 000 $ (1)
-Salary Remaining : 151 376 $
Brian Dumoulin 3 800 000 $ (4)
-Salary Remaining : 104 587 $
Josh Anderson 3 300 000 $ (5)
-Salary Remaining : 90 826 $
Jared McCann 3 250 000 $ (1)
-Salary Remaining : 89 450 $
Jesper Bratt 2 800 000 $ (4)
-Salary Remaining : 77 064 $
Pavel Zacha 2 750 000 $ (2)
-Salary Remaining : 75 688 $
Brandon Sutter 2 500 000 $ (2)
-Salary Remaining : 68 807 $
Vince Dunn 2 250 000 $ (1)
-Salary Remaining : 61 927 $
Ryan Lindgren 2 000 000 $ (3)
-Salary Remaining : 55 046 $
Scott Harrington 1 300 000 $ (4)
-Salary Remaining : 35 780 $
Zach Whitecloud 1 250 000 $ (1)
-Salary Remaining : 34 404 $
Trevor Zegras 1 200 000 $ (2)
-Salary Remaining : 33 028 $
Sean Kuraly (Out of Payroll) 1 100 000 $ (4)
-Salary Remaining : 30 275 $
Derek Grant (Out of Payroll) 1 000 000 $ (1)
-Salary Remaining : 27 523 $
Laurent Brossoit 1 000 000 $ (4)
-Salary Remaining : 27 523 $
Michael Rasmussen 950 000 $ (3)
-Salary Remaining : 26 147 $
Total Pro Players22
Salary Commitment
Year 43 : 83 450 000 $
Year 44 : 45 700 000 $
Year 45 : 25 250 000 $
Year 46 : 13 300 000 $
Salary Average Commitment
Year 43 : 65 175 000 $
Year 44 : 35 700 000 $
Year 45 : 22 950 000 $
Year 46 : 11 900 000 $
Salary Cap with 1 Way Contract
Year 43 : 83 450 000 $
Year 44 : 45 700 000 $
Year 45 : 25 250 000 $
Year 46 : 13 300 000 $

Farm Players Salaries

Ryan Dzingel 385 000 $ (1)
Salary Remaining : 0 $
Carter Hutton 150 000 $ (1)
Salary Remaining : 0 $
Zack Kassian 135 000 $ (3)
Salary Remaining : 0 $
Mikko Lehtonen 100 000 $ (2)
Salary Remaining : 0 $
Artem Anisimov 95 000 $ (2)
Salary Remaining : 0 $
Mikhail Vorobyev 90 000 $ (3)
Salary Remaining : 0 $
Beck Malenstyn 80 000 $ (5)
Salary Remaining : 0 $
Brad Hunt 75 000 $ (3)
Salary Remaining : 0 $
Blake Hillman 75 000 $ (1)
Salary Remaining : 0 $
Evan Rodrigues 72 500 $ (2)
Salary Remaining : 0 $
Jonah Gadjovich 70 000 $ (2)
Salary Remaining : 0 $
Keaton Middleton 70 000 $ (2)
Salary Remaining : 0 $
Austin Czarnik 70 000 $ (3)
Salary Remaining : 0 $
Jon Gillies 70 000 $ (3)
Salary Remaining : 0 $
C.J. Smith 70 000 $ (3)
Salary Remaining : 0 $
Peter Cehlarik 70 000 $ (4)
Salary Remaining : 0 $
Sergey Tolchinsky 70 000 $ (2)
Salary Remaining : 0 $
Max Veronneau 70 000 $ (3)
Salary Remaining : 0 $
Hudson Fasching 70 000 $ (1)
Salary Remaining : 0 $
Sami Aittokallio 55 000 $ (1)
Salary Remaining : 0 $
Nicklas Jensen 55 000 $ (1)
Salary Remaining : 0 $
Tomas Hyka 55 000 $ (1)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 43 : 2 052 500 $
Year 44 : 1 207 500 $
Year 45 : 730 000 $
Year 46 : 150 000 $
Salary Average Commitment
Year 43 : 2 012 500 $
Year 44 : 1 167 500 $
Year 45 : 780 000 $
Year 46 : 112 500 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 7000 - 100 $ - 6 528 - 93,25%
Level 2: 6000 - 60 $ - 5 662 - 94,36%
Level 3: 3000 - 35 $ - 2 855 - 95,17%
Level 4: 5000 - 20 $ - 4 821 - 96,41%
Luxury : 2000 - 200 $ - 1 735 - 86,75%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 992 - 99,59%
Farm Level 2: 1000 - 15 $ - 999 - 99,87%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 600 - 93,91%
Average Income per Game1 842 957 $
Year to Date Revenue75 561 246 $
Farm
Home Games Left0
Average Attendance - %2 990 - 99,68%
Average Income per Game101 630 $
Year to Date Revenue4 166 826 $

Expense

Pro Players Total Salaries79 975 000 $
Farm Players Total Salaries2 180 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses75 755 044 $
Farm Year To Date Expenses2 712 464 $
Pro Salary Cap To Date75 268 818 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days738 303 $
Pro Estimated Expenses2 214 909 $
Farm Remaining Season Days0
Farm Expenses Per Days25 524 $
Farm Estimated Expenses0 $
Estimated Season Expenses2 214 909 $
Season Salary Cap79 975 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $2 025 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 27 975 000 $
Current Bank Account66 651 503 $
Projected Bank Account64 436 594 $

Pro Players Salaries

Evgeni Malkin 8 250 000 $ (1)
-Salary Remaining : 227 064 $
Evander Kane 6 500 000 $ (2)
-Salary Remaining : 178 899 $
T.J. Oshie 5 600 000 $ (4)
-Salary Remaining : 154 128 $
Paul Stastny 5 500 000 $ (1)
-Salary Remaining : 151 376 $
Keith Yandle 5 500 000 $ (2)
-Salary Remaining : 151 376 $
Jamie Benn 5 375 000 $ (3)
-Salary Remaining : 147 936 $
Brent Burns 5 250 000 $ (5)
-Salary Remaining : 144 495 $
Alec Martinez 3 750 000 $ (1)
-Salary Remaining : 103 211 $
Anton Khudobin 3 700 000 $ (3)
-Salary Remaining : 101 835 $
Derek Ryan 3 200 000 $ (2)
-Salary Remaining : 88 073 $
Travis Zajac 3 100 000 $ (3)
-Salary Remaining : 85 321 $
Alexander Radulov 3 000 000 $ (2)
-Salary Remaining : 82 569 $
Jeff Carter 3 000 000 $ (3)
-Salary Remaining : 82 569 $
Brenden Dillon 3 000 000 $ (2)
-Salary Remaining : 82 569 $
Nikita Zadorov 2 850 000 $ (5)
-Salary Remaining : 78 440 $
Calle Jarnkrok 2 500 000 $ (3)
-Salary Remaining : 68 807 $
Paul Byron 2 250 000 $ (1)
-Salary Remaining : 61 927 $
Zach Bogosian 2 000 000 $ (2)
-Salary Remaining : 55 046 $
Valtteri Filppula 1 500 000 $ (2)
-Salary Remaining : 41 284 $
Mike Smith 1 500 000 $ (2)
-Salary Remaining : 41 284 $
Carter Rowney 1 400 000 $ (3)
-Salary Remaining : 38 532 $
Matt Benning 1 250 000 $ (1)
-Salary Remaining : 34 404 $
Total Pro Players22
Salary Commitment
Year 43 : 79 975 000 $
Year 44 : 58 975 000 $
Year 45 : 32 775 000 $
Year 46 : 13 700 000 $
Salary Average Commitment
Year 43 : 89 700 000 $
Year 44 : 67 200 000 $
Year 45 : 35 250 000 $
Year 46 : 17 000 000 $
Salary Cap with 1 Way Contract
Year 43 : 79 975 000 $
Year 44 : 58 975 000 $
Year 45 : 32 775 000 $
Year 46 : 13 700 000 $

Farm Players Salaries

David Rittich 600 000 $ (2)
Salary Remaining : 0 $
Tyler Johnson 475 000 $ (1)
Salary Remaining : 0 $
Derick Brassard 200 000 $ (2)
Salary Remaining : 0 $
Jordan Oesterle 110 000 $ (2)
Salary Remaining : 0 $
Dustin Byfuglien 100 000 $ (3)
Salary Remaining : 0 $
Logan Shaw 80 000 $ (2)
Salary Remaining : 0 $
Adam Wilcox 70 000 $ (4)
Salary Remaining : 0 $
Phillip Di Giuseppe 70 000 $ (2)
Salary Remaining : 0 $
Sven Andrighetto 70 000 $ (1)
Salary Remaining : 0 $
Scott Wilson 70 000 $ (2)
Salary Remaining : 0 $
Jeremy Morin 70 000 $ (4)
Salary Remaining : 0 $
Melker Karlsson 70 000 $ (4)
Salary Remaining : 0 $
Duncan Siemens 70 000 $ (5)
Salary Remaining : 0 $
Markus Granlund 70 000 $ (2)
Salary Remaining : 0 $
Andrei Mironov 55 000 $ (1)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 43 : 2 180 000 $
Year 44 : 1 580 000 $
Year 45 : 380 000 $
Year 46 : 280 000 $
Salary Average Commitment
Year 43 : 2 832 500 $
Year 44 : 2 232 500 $
Year 45 : 1 002 500 $
Year 46 : 302 500 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 82 000 000 $
Available Cap Space

Over Minimum of
52 000 000 $

Pro Players

Farm Players

Total Players

Anaheim Icehawks 54 982 531 $ 71 710 000 $ 10 290 000 $ 19 710 000 $ 231942
Atlanta Supra 70 017 270 $ 80 675 000 $ 1 325 000 $ 28 675 000 $ 242044
Boston Bruins 116 427 161 $ 56 800 000 $ 25 200 000 $ 4 800 000 $ 212041
Calgary Red Bull 24 818 751 $ 76 000 000 $ 6 000 000 $ 24 000 000 $ 211940
Chicago Blackhawks 72 883 611 $ 77 550 000 $ 4 450 000 $ 25 550 000 $ 202141
Cleveland Bulldogs 87 135 732 $ 78 000 000 $ 4 000 000 $ 26 000 000 $ 202545
Colorado Zipper 65 589 486 $ 76 705 000 $ 5 295 000 $ 24 705 000 $ 202040
Dallas Storm 30 005 671 $ 79 280 007 $ 2 719 993 $ 27 280 007 $ 231336
Detroit Red Wings 59 904 934 $ 55 075 000 $ 26 925 000 $ 3 075 000 $ 222648
Edmonton Oilers 106 621 834 $ 57 850 000 $ 24 150 000 $ 5 850 000 $ 251742
Halifax Thunder 100 060 826 $ 77 650 000 $ 4 350 000 $ 25 650 000 $ 241943
Hamilton Tigers 82 261 452 $ 70 950 000 $ 11 050 000 $ 18 950 000 $ 24933
Houston Supernova 1 477 330 $ 79 300 013 $ 2 699 987 $ 27 300 013 $ 232649
London Spartiates 53 829 353 $ 79 500 000 $ 2 500 000 $ 27 500 000 $ 231437
Los Angeles Kings 87 661 850 $ 81 850 000 $ 150 000 $ 29 850 000 $ 242650
Miami Heat 47 600 653 $ 52 900 000 $ 29 100 000 $ 900 000 $ 271542
Moncton Wildcats 41 977 405 $ 57 900 000 $ 24 100 000 $ 5 900 000 $ 252550
Montreal Canadiens 27 008 408 $ 80 750 000 $ 1 250 000 $ 28 750 000 $ 231538
New York Rangers 22 304 050 $ 72 950 000 $ 9 050 000 $ 20 950 000 $ 26733
Nunavut Mystery 17 129 029 $ 81 300 000 $ 700 000 $ 29 300 000 $ 202141
Ottawa Lumberjacks 79 951 682 $ 79 750 000 $ 2 250 000 $ 27 750 000 $ 212748
Quebec Nordiques 85 639 148 $ 52 375 000 $ 29 625 000 $ 375 000 $ 232750
Regina Pats 84 554 966 $ 80 700 000 $ 1 300 000 $ 28 700 000 $ 222446
San Jose Rhinos 19 881 692 $ 78 800 000 $ 3 200 000 $ 26 800 000 $ 222446
Seattle Kraken 119 925 036 $ 52 000 000 $ 30 000 000 $ 0 $ 262046
St-Johns Desperados 93 794 748 $ 79 000 000 $ 3 000 000 $ 27 000 000 $ 252146
St-Louis Blues 29 313 710 $ 78 850 000 $ 3 150 000 $ 26 850 000 $ 222042
Toronto Maple Leafs 33 876 154 $ 63 075 000 $ 18 925 000 $ 11 075 000 $ 242246
Vancouver Knights 68 363 570 $ 76 250 000 $ 5 750 000 $ 24 250 000 $ 222648
Washington Budweiser 14 488 596 $ 81 350 000 $ 650 000 $ 29 350 000 $ 222244
Winnipeg Jets 66 651 503 $ 79 975 000 $ 2 025 000 $ 27 975 000 $ 221537