Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Aréna Patrick Roy |
| Level 1: | 6000 - $126 - 0 - 0.00% |
| Level 2: | 5250 - $75 - 0 - 0.00% |
| Level 3: | 2250 - $51 - 0 - 0.00% |
| Level 4: | 4000 - $33 - 0 - 0.00% |
| Luxury : | 1500 - $235 - 0 - 0.00% |
| Total Capacity : | 19000 |
| Farm |
| Farm Level 1: | 2000 - $40 - 0 - 0.00% |
| Farm Level 2: | 1000 - $20 - 0 - 0.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 41 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 41 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $67,450,000 |
| Farm Players Total Salaries | $2,647,500 |
| Coaches Total Salaries | $1,500,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Farm Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 110 |
| Pro Expenses Per Days | $622,273 |
| Pro Estimated Expenses | $68,450,030 |
| Farm Remaining Season Days | 108 |
| Farm Expenses Per Days | $29,144 |
| Farm Estimated Expenses | $3,147,552 |
| Estimated Season Expenses | $71,597,582 |
| Season Salary Cap | $67,450,000 |
| Estimate Under Maximum Salary Cap of $91,000,000 | $23,550,000 |
| Estimate Over Minimum Salary Cap of $52,000,000 | $15,450,000 |
| Current Bank Account | $146,046,190 |
| Projected Bank Account | $74,448,608 |
|
Pro Players Salaries |
| Duncan Keith |
$6,500,000 (3) |
| -Salary Remaining : |
$6,500,000 |
| Quinton Byfield |
$6,250,000 (5) |
| -Salary Remaining : |
$6,250,000 |
| John Gibson |
$5,500,000 (4) |
| -Salary Remaining : |
$5,500,000 |
| John-Jason Peterka |
$5,250,000 (2) |
| -Salary Remaining : |
$5,250,000 |
| Trevor Zegras |
$5,000,000 (5) |
| -Salary Remaining : |
$5,000,000 |
| Matias Maccelli |
$4,750,000 (2) |
| -Salary Remaining : |
$4,750,000 |
| Jaden Schwartz |
$4,250,000 (2) |
| -Salary Remaining : |
$4,250,000 |
| Michael Stone |
$4,000,000 (3) |
| -Salary Remaining : |
$4,000,000 |
| Jesperi Kotkaniemi |
$3,850,000 (1) |
| -Salary Remaining : |
$3,850,000 |
| Arvid Soderblom |
$2,700,000 (5) |
| -Salary Remaining : |
$2,700,000 |
| Justin Barron |
$2,000,000 (4) |
| -Salary Remaining : |
$2,000,000 |
| Devon Levi |
$1,800,000 (4) |
| -Salary Remaining : |
$1,800,000 |
| Bobby Brink |
$1,700,000 (2) |
| -Salary Remaining : |
$1,700,000 |
| Matt Nieto |
$1,300,000 (3) |
| -Salary Remaining : |
$1,300,000 |
| Jonatan Berggren |
$1,200,000 (1) |
| -Salary Remaining : |
$1,200,000 |
| Luke Hughes |
$1,200,000 (1) |
| -Salary Remaining : |
$1,200,000 |
| Logan Stankoven |
$1,200,000 (1) |
| -Salary Remaining : |
$1,200,000 |
| Logan Cooley |
$1,200,000 (1) |
| -Salary Remaining : |
$1,200,000 |
| Leo Carlsson |
$1,200,000 (3) |
| -Salary Remaining : |
$1,200,000 |
| Matvei Michkov |
$1,200,000 (3) |
| -Salary Remaining : |
$1,200,000 |
| Adam Fantilli |
$1,200,000 (1) |
| -Salary Remaining : |
$1,200,000 |
| Olen Zellweger |
$1,100,000 (1) |
| -Salary Remaining : |
$1,100,000 |
| Michael Kesselring |
$1,100,000 (1) |
| -Salary Remaining : |
$1,100,000 |
| Tristan Luneau |
$1,000,000 (1) |
| -Salary Remaining : |
$1,000,000 |
| Wyatt Kaiser |
$1,000,000 (1) |
| -Salary Remaining : |
$1,000,000 |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 50 : $67,450,000 |
| Year 51 : $53,400,000 |
| Year 52 : $37,450,000 |
| Year 53 : $23,250,000 |
| Salary Average Commitment |
| Year 50 : $67,450,000 |
| Year 51 : $53,400,000 |
| Year 52 : $37,450,000 |
| Year 53 : $23,250,000 |
| Salary Cap with 1 Way Contract |
| Year 50 : $67,450,000 |
| Year 51 : $53,400,000 |
| Year 52 : $37,450,000 |
| Year 53 : $23,250,000 |
|
Farm Players Salaries |
| Ville Heinola |
$200,000 (1) |
| Salary Remaining : |
$200,000 |
| Peyton Krebs |
$180,000 (2) |
| Salary Remaining : |
$180,000 |
| Lukas Reichel |
$120,000 (2) |
| Salary Remaining : |
$120,000 |
| Ivan Fedotov |
$120,000 (3) |
| Salary Remaining : |
$120,000 |
| Georgi Romanov |
$120,000 (1) |
| Salary Remaining : |
$120,000 |
| Grigori Denisenko |
$120,000 (1) |
| Salary Remaining : |
$120,000 |
| Aatu Raty |
$110,000 (4) |
| Salary Remaining : |
$110,000 |
| Matt Villalta |
$110,000 (2) |
| Salary Remaining : |
$110,000 |
| Matthew Savoie |
$100,000 (1) |
| Salary Remaining : |
$100,000 |
| Georgi Merkulov |
$100,000 (1) |
| Salary Remaining : |
$100,000 |
| Jiri Smejkal |
$100,000 (1) |
| Salary Remaining : |
$100,000 |
| Logan Morrison |
$100,000 (1) |
| Salary Remaining : |
$100,000 |
| Maksymilian Szuber |
$100,000 (1) |
| Salary Remaining : |
$100,000 |
| Gavin Brindley |
$100,000 (1) |
| Salary Remaining : |
$100,000 |
| Jake Livingstone |
$100,000 (1) |
| Salary Remaining : |
$100,000 |
| Lukas Rousek |
$100,000 (1) |
| Salary Remaining : |
$100,000 |
| Sean Farrell |
$100,000 (1) |
| Salary Remaining : |
$100,000 |
| Dmitri Samorukov |
$92,500 (4) |
| Salary Remaining : |
$92,500 |
| Jake Leschyshyn |
$90,000 (1) |
| Salary Remaining : |
$90,000 |
| Adam Wilsby |
$90,000 (3) |
| Salary Remaining : |
$90,000 |
| Donovan Sebrango |
$80,000 (3) |
| Salary Remaining : |
$80,000 |
| Elias D Pettersson |
$80,000 (3) |
| Salary Remaining : |
$80,000 |
| Nikita Tolopilo |
$80,000 (3) |
| Salary Remaining : |
$80,000 |
| Viktor Lodin |
$77,500 (3) |
| Salary Remaining : |
$77,500 |
| Brendan Perlini |
$77,500 (3) |
| Salary Remaining : |
$77,500 |
| Total Farm Players | 25 |
| Salary Commitment |
| Year 50 : $2,647,500 |
| Year 51 : $1,217,500 |
| Year 52 : $807,500 |
| Year 53 : $202,500 |
| Salary Average Commitment |
| Year 50 : $2,647,500 |
| Year 51 : $1,217,500 |
| Year 52 : $807,500 |
| Year 53 : $202,500 |
|