Finances



Anaheim Icehawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameQualcomm Center
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 70 $ - 0 - 0,00%
Level 3: 3000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 28 $ - 0 - 0,00%
Luxury : 2000 - 200 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries83 050 000 $
Farm Players Total Salaries1 657 500 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account41 409 132 $
Projected Bank Account41 409 132 $

Pro Players Salaries

Andrei Vasilevskiy 8 500 000 $ (4)
-Salary Remaining : 8 500 000 $
Vladimir Tarasenko 8 250 000 $ (4)
-Salary Remaining : 8 250 000 $
Jakub Voracek 8 000 000 $ (4)
-Salary Remaining : 8 000 000 $
Johnny Gaudreau 6 800 000 $ (2)
-Salary Remaining : 6 800 000 $
Rasmus Ristolainen 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Thomas Chabot 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Morgan Rielly 4 800 000 $ (2)
-Salary Remaining : 4 800 000 $
Sam Reinhart 4 750 000 $ (2)
-Salary Remaining : 4 750 000 $
Alex Goligoski 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
Mike Matheson 3 600 000 $ (4)
-Salary Remaining : 3 600 000 $
James Reimer 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Ryan Strome 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Joel Armia 2 950 000 $ (5)
-Salary Remaining : 2 950 000 $
Nolan Patrick 2 750 000 $ (4)
-Salary Remaining : 2 750 000 $
Erik Gudbranson 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Jared McCann 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Jamie Oleksiak 2 250 000 $ (2)
-Salary Remaining : 2 250 000 $
Joonas Donskoi 1 700 000 $ (1)
-Salary Remaining : 1 700 000 $
Elias Pettersson 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
Brandon Pirri 1 000 000 $ (5)
-Salary Remaining : 1 000 000 $
Total Pro Players20
Salary Commitment
Year 39 : 83 050 000 $
Year 40 : 72 850 000 $
Year 41 : 44 550 000 $
Year 42 : 39 550 000 $
Salary Average Commitment
Year 39 : 14 075 000 $
Year 40 : 12 075 000 $
Year 41 : 8 575 000 $
Year 42 : 8 075 000 $
Salary Cap with 1 Way Contract
Year 39 : 83 050 000 $
Year 40 : 72 850 000 $
Year 41 : 44 550 000 $
Year 42 : 39 550 000 $

Farm Players Salaries

Tyler Ennis 150 000 $ (4)
Salary Remaining : 150 000 $
Karl Alzner 150 000 $ (4)
Salary Remaining : 150 000 $
Derrick Pouliot 100 000 $ (3)
Salary Remaining : 100 000 $
Matthew Peca 100 000 $ (3)
Salary Remaining : 100 000 $
Jakub Kindl 100 000 $ (1)
Salary Remaining : 100 000 $
Aaron Dell 100 000 $ (3)
Salary Remaining : 100 000 $
Quinn Hughes 92 500 $ (2)
Salary Remaining : 92 500 $
Anders Bjork 90 000 $ (4)
Salary Remaining : 90 000 $
Rocco Grimaldi 90 000 $ (1)
Salary Remaining : 90 000 $
Oscar Dansk 70 000 $ (2)
Salary Remaining : 70 000 $
Carson Soucy 70 000 $ (2)
Salary Remaining : 70 000 $
Martin Marincin 60 000 $ (5)
Salary Remaining : 60 000 $
Ben Thomson 55 000 $ (1)
Salary Remaining : 55 000 $
Trevor Murphy 55 000 $ (1)
Salary Remaining : 55 000 $
Dylan McIlrath 55 000 $ (5)
Salary Remaining : 55 000 $
Michael Paliotta 55 000 $ (1)
Salary Remaining : 55 000 $
Hunter Shinkaruk 55 000 $ (2)
Salary Remaining : 55 000 $
Rob O'Gara 55 000 $ (1)
Salary Remaining : 55 000 $
Spencer Foo 55 000 $ (2)
Salary Remaining : 55 000 $
Jamie Devane 50 000 $ (3)
Salary Remaining : 50 000 $
Nail Yakupov 50 000 $ (1)
Salary Remaining : 50 000 $
Total Farm Players21
Salary Commitment
Year 39 : 1 657 500 $
Year 40 : 1 197 500 $
Year 41 : 855 000 $
Year 42 : 505 000 $
Salary Average Commitment
Year 39 : 1 100 000 $
Year 40 : 700 000 $
Year 41 : 450 000 $
Year 42 : 250 000 $

Atlanta Supra



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 7000 - 200 $ - 0 - 0,00%
Level 2: 6000 - 120 $ - 0 - 0,00%
Level 3: 3000 - 75 $ - 0 - 0,00%
Level 4: 5000 - 50 $ - 0 - 0,00%
Luxury : 2000 - 300 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 45 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries56 600 000 $
Farm Players Total Salaries1 970 000 $
Coaches Total Salaries8 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account31 446 982 $
Projected Bank Account31 446 982 $

Pro Players Salaries

Nikita Kucherov 9 250 000 $ (2)
-Salary Remaining : 9 250 000 $
Elias Lindholm 6 250 000 $ (5)
-Salary Remaining : 6 250 000 $
Hampus Lindholm 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Tomas Tatar 5 300 000 $ (1)
-Salary Remaining : 5 300 000 $
Noah Hanifin 4 500 000 $ (5)
-Salary Remaining : 4 500 000 $
Brendan Gallagher 4 375 000 $ (4)
-Salary Remaining : 4 375 000 $
Dylan Larkin 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Petr Mrazek 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Radek Faksa 2 700 000 $ (5)
-Salary Remaining : 2 700 000 $
Alexander Kerfoot 2 600 000 $ (4)
-Salary Remaining : 2 600 000 $
Bogdan Kiselevich 1 600 000 $ (2)
-Salary Remaining : 1 600 000 $
Niklas Kronwall 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Igor Ozhiganov 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Travis Dermott 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Henrik Borgstrom 975 000 $ (2)
-Salary Remaining : 975 000 $
Taro Hirose 950 000 $ (2)
-Salary Remaining : 950 000 $
Jesperi Kotkaniemi 925 000 $ (2)
-Salary Remaining : 925 000 $
Marek Mazanec 850 000 $ (2)
-Salary Remaining : 850 000 $
Christoffer Ehn 700 000 $ (2)
-Salary Remaining : 700 000 $
Vladislav Kamenev 625 000 $ (3)
-Salary Remaining : 625 000 $
Total Pro Players20
Salary Commitment
Year 39 : 56 600 000 $
Year 40 : 41 300 000 $
Year 41 : 24 050 000 $
Year 42 : 20 425 000 $
Salary Average Commitment
Year 39 : 10 000 000 $
Year 40 : 8 000 000 $
Year 41 : 3 500 000 $
Year 42 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 39 : 56 600 000 $
Year 40 : 41 300 000 $
Year 41 : 24 050 000 $
Year 42 : 20 425 000 $

Farm Players Salaries

Markus Hannikainen 160 000 $ (1)
Salary Remaining : 160 000 $
Jacob MacDonald 160 000 $ (4)
Salary Remaining : 160 000 $
Tomas Jurco 125 000 $ (1)
Salary Remaining : 125 000 $
Lawrence Pilut 120 000 $ (2)
Salary Remaining : 120 000 $
Anthony Greco 120 000 $ (4)
Salary Remaining : 120 000 $
Joel Vermin 110 000 $ (1)
Salary Remaining : 110 000 $
Jake Chelios 100 000 $ (4)
Salary Remaining : 100 000 $
Michael Rasmussen 90 000 $ (2)
Salary Remaining : 90 000 $
Jordan Kyrou 90 000 $ (2)
Salary Remaining : 90 000 $
Martin Frk 85 000 $ (3)
Salary Remaining : 85 000 $
Ryan Sproul 80 000 $ (2)
Salary Remaining : 80 000 $
Valeri Nichushkin 80 000 $ (2)
Salary Remaining : 80 000 $
Joe Hicketts 75 000 $ (5)
Salary Remaining : 75 000 $
Nikita Soshnikov 75 000 $ (1)
Salary Remaining : 75 000 $
Andrej Nestrasil 65 000 $ (4)
Salary Remaining : 65 000 $
Dan Renouf 65 000 $ (3)
Salary Remaining : 65 000 $
Jan Mursak 65 000 $ (3)
Salary Remaining : 65 000 $
Mackenzie Skapski 65 000 $ (4)
Salary Remaining : 65 000 $
Mattias Ritola 60 000 $ (2)
Salary Remaining : 60 000 $
Pavel Datsyuk 60 000 $ (2)
Salary Remaining : 60 000 $
Linus Klasen 60 000 $ (2)
Salary Remaining : 60 000 $
Petteri Lindbohm 60 000 $ (4)
Salary Remaining : 60 000 $
Total Farm Players22
Salary Commitment
Year 39 : 1 970 000 $
Year 40 : 1 500 000 $
Year 41 : 860 000 $
Year 42 : 645 000 $
Salary Average Commitment
Year 39 : 1 100 000 $
Year 40 : 900 000 $
Year 41 : 500 000 $
Year 42 : 350 000 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 7000 - 100 $ - 0 - 0,00%
Level 2: 6000 - 75 $ - 0 - 0,00%
Level 3: 3000 - 40 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury : 2000 - 200 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 700 000 $
Farm Players Total Salaries1 736 600 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account84 474 249 $
Projected Bank Account84 474 249 $

Pro Players Salaries

Ryan Johansen 8 000 000 $ (3)
-Salary Remaining : 8 000 000 $
Aaron Ekblad 7 500 000 $ (4)
-Salary Remaining : 7 500 000 $
Pierre-Luc Dubois 7 000 000 $ (4)
-Salary Remaining : 7 000 000 $
Cory Schneider 6 200 000 $ (1)
-Salary Remaining : 6 200 000 $
Jordan Staal 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Alex Galchenyuk 4 250 000 $ (3)
-Salary Remaining : 4 250 000 $
Jake Muzzin 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Justin Abdelkader 3 200 000 $ (3)
-Salary Remaining : 3 200 000 $
Charlie Coyle 3 200 000 $ (3)
-Salary Remaining : 3 200 000 $
Anthony Mantha 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Micheal Ferland 2 800 000 $ (3)
-Salary Remaining : 2 800 000 $
Brayden McNabb 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Nick Ritchie 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Wayne Simmonds 1 500 000 $ (4)
-Salary Remaining : 1 500 000 $
Matt Martin 1 500 000 $ (5)
-Salary Remaining : 1 500 000 $
Nathan Beaulieu 1 000 000 $ (5)
-Salary Remaining : 1 000 000 $
Juho Lammikko 900 000 $ (2)
-Salary Remaining : 900 000 $
Dalton Prout 800 000 $ (4)
-Salary Remaining : 800 000 $
Justin Falk 750 000 $ (1)
-Salary Remaining : 750 000 $
Eddie Pasquale 600 000 $ (2)
-Salary Remaining : 600 000 $
Total Pro Players20
Salary Commitment
Year 39 : 66 700 000 $
Year 40 : 54 250 000 $
Year 41 : 46 750 000 $
Year 42 : 23 300 000 $
Salary Average Commitment
Year 39 : 10 000 000 $
Year 40 : 8 000 000 $
Year 41 : 6 500 000 $
Year 42 : 3 500 000 $
Salary Cap with 1 Way Contract
Year 39 : 66 700 000 $
Year 40 : 54 250 000 $
Year 41 : 46 750 000 $
Year 42 : 23 300 000 $

Farm Players Salaries

Jesse Puljujarvi 200 000 $ (3)
Salary Remaining : 200 000 $
Brett Ritchie 150 000 $ (2)
Salary Remaining : 150 000 $
Jimmy Hayes 150 000 $ (1)
Salary Remaining : 150 000 $
Nicolas Deslauriers 100 000 $ (5)
Salary Remaining : 100 000 $
Logan Brown 95 000 $ (3)
Salary Remaining : 95 000 $
Dryden Hunt 90 000 $ (5)
Salary Remaining : 90 000 $
Andreas Borgman 80 000 $ (5)
Salary Remaining : 80 000 $
Ilya Lyubushkin 80 000 $ (2)
Salary Remaining : 80 000 $
Lukas Radil 80 000 $ (2)
Salary Remaining : 80 000 $
Michael Amadio 80 000 $ (5)
Salary Remaining : 80 000 $
Andrey Pedan 75 000 $ (1)
Salary Remaining : 75 000 $
Brian Lashoff 70 000 $ (5)
Salary Remaining : 70 000 $
Landon Bow 70 000 $ (2)
Salary Remaining : 70 000 $
Alexandre Fortin 70 000 $ (2)
Salary Remaining : 70 000 $
Mark McNeill 70 000 $ (1)
Salary Remaining : 70 000 $
Victor Ejdsell 66 600 $ (5)
Salary Remaining : 66 600 $
Andy Andreoff 60 000 $ (3)
Salary Remaining : 60 000 $
Adam Payerl 50 000 $ (1)
Salary Remaining : 50 000 $
Barry Brust 50 000 $ (1)
Salary Remaining : 50 000 $
Henrik Karlsson 50 000 $ (1)
Salary Remaining : 50 000 $
Total Farm Players20
Salary Commitment
Year 39 : 1 736 600 $
Year 40 : 1 291 600 $
Year 41 : 841 600 $
Year 42 : 486 600 $
Salary Average Commitment
Year 39 : 1 000 000 $
Year 40 : 700 000 $
Year 41 : 450 000 $
Year 42 : 300 000 $

Calgary Red Bull



Arena Capacity - Ticket Price
Attendance - %

Arena NameVodka Red Bull Center
Level 1: 7000 - 78 $ - 0 - 0,00%
Level 2: 6000 - 54 $ - 0 - 0,00%
Level 3: 3000 - 33 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 2000 - 145 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries61 800 000 $
Farm Players Total Salaries1 205 000 $
Coaches Total Salaries5 550 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account838 527 $
Projected Bank Account838 527 $

Pro Players Salaries

Jonathan Huberdeau 10 000 000 $ (3)
-Salary Remaining : 10 000 000 $
Aleksander Barkov 7 850 000 $ (2)
-Salary Remaining : 7 850 000 $
Sergei Bobrovsky 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Bo Horvat 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Braydon Coburn 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Calvin de Haan 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Brian Dumoulin 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
Michael Grabner 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Mark Pysyk 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Andrew Cogliano 2 650 000 $ (1)
-Salary Remaining : 2 650 000 $
Christian Fischer 2 250 000 $ (2)
-Salary Remaining : 2 250 000 $
Mark Jankowski 2 000 000 $ (4)
-Salary Remaining : 2 000 000 $
Nick Bjugstad 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Sean Kuraly 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
Jack Roslovic 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Haydn Fleury 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Henri Jokiharju 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Jacob De La Rose 1 000 000 $ (4)
-Salary Remaining : 1 000 000 $
Michael McLeod 800 000 $ (2)
-Salary Remaining : 800 000 $
Chad Johnson 550 000 $ (5)
-Salary Remaining : 550 000 $
Total Pro Players20
Salary Commitment
Year 39 : 61 800 000 $
Year 40 : 50 450 000 $
Year 41 : 36 050 000 $
Year 42 : 9 550 000 $
Salary Average Commitment
Year 39 : 10 700 000 $
Year 40 : 7 700 000 $
Year 41 : 5 700 000 $
Year 42 : 3 200 000 $
Salary Cap with 1 Way Contract
Year 39 : 61 800 000 $
Year 40 : 50 450 000 $
Year 41 : 36 050 000 $
Year 42 : 9 550 000 $

Farm Players Salaries

Robby Fabbri 250 000 $ (2)
Salary Remaining : 250 000 $
Nick Paul 200 000 $ (4)
Salary Remaining : 200 000 $
Justin Holl 175 000 $ (5)
Salary Remaining : 175 000 $
Dominic Moore 100 000 $ (1)
Salary Remaining : 100 000 $
Anthony Stolarz 100 000 $ (4)
Salary Remaining : 100 000 $
Rinat Valiev 70 000 $ (1)
Salary Remaining : 70 000 $
Jean-Francois Berube 70 000 $ (1)
Salary Remaining : 70 000 $
Scott Wedgewood 70 000 $ (1)
Salary Remaining : 70 000 $
Kevin Stenlund 60 000 $ (2)
Salary Remaining : 60 000 $
Jake Bean 55 000 $ (1)
Salary Remaining : 55 000 $
Urho Vaakanainen 55 000 $ (1)
Salary Remaining : 55 000 $
Total Farm Players11
Salary Commitment
Year 39 : 1 205 000 $
Year 40 : 785 000 $
Year 41 : 475 000 $
Year 42 : 475 000 $
Salary Average Commitment
Year 39 : 550 000 $
Year 40 : 250 000 $
Year 41 : 150 000 $
Year 42 : 150 000 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHeros Center
Level 1: 5000 - 157 $ - 0 - 0,00%
Level 2: 5000 - 86 $ - 0 - 0,00%
Level 3: 2500 - 53 $ - 0 - 0,00%
Level 4: 4000 - 32 $ - 0 - 0,00%
Luxury : 2000 - 280 $ - 0 - 0,00%
Total Capacity :18500
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 825 000 $
Farm Players Total Salaries1 943 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account29 458 896 $
Projected Bank Account29 458 896 $

Pro Players Salaries

Brad Marchand 7 425 000 $ (3)
-Salary Remaining : 7 425 000 $
Sebastian Aho 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
Devan Dubnyk 6 500 000 $ (4)
-Salary Remaining : 6 500 000 $
Dougie Hamilton 6 200 000 $ (5)
-Salary Remaining : 6 200 000 $
Tomas Hertl 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Erik Johnson 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Vincent Trocheck 5 400 000 $ (2)
-Salary Remaining : 5 400 000 $
Brandon Saad 5 250 000 $ (1)
-Salary Remaining : 5 250 000 $
Eric Staal 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Ivan Provorov 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Josh Morrissey 3 550 000 $ (3)
-Salary Remaining : 3 550 000 $
Calle Jarnkrok 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Ron Hainsey 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
Brooks Orpik 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Ian Cole 1 950 000 $ (1)
-Salary Remaining : 1 950 000 $
Jay Beagle 1 500 000 $ (5)
-Salary Remaining : 1 500 000 $
Jonathan Ericsson 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
Jesper Bratt 1 200 000 $ (3)
-Salary Remaining : 1 200 000 $
Ivan Barbashev 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Casey DeSmith 850 000 $ (5)
-Salary Remaining : 850 000 $
Total Pro Players20
Salary Commitment
Year 39 : 74 825 000 $
Year 40 : 60 625 000 $
Year 41 : 50 725 000 $
Year 42 : 21 050 000 $
Salary Average Commitment
Year 39 : 13 000 000 $
Year 40 : 10 500 000 $
Year 41 : 6 000 000 $
Year 42 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 39 : 74 825 000 $
Year 40 : 60 625 000 $
Year 41 : 50 725 000 $
Year 42 : 21 050 000 $

Farm Players Salaries

Jacob Nilsson 123 000 $ (4)
Salary Remaining : 123 000 $
Alexander Burmistrov 100 000 $ (1)
Salary Remaining : 100 000 $
Logan Shaw 100 000 $ (1)
Salary Remaining : 100 000 $
Dominik Kahun 95 000 $ (2)
Salary Remaining : 95 000 $
Drake Batherson 95 000 $ (1)
Salary Remaining : 95 000 $
Dylan Sikura 90 000 $ (3)
Salary Remaining : 90 000 $
Matt Hendricks 90 000 $ (4)
Salary Remaining : 90 000 $
Gavin Bayreuther 80 000 $ (2)
Salary Remaining : 80 000 $
Jonny Brodzinski 80 000 $ (3)
Salary Remaining : 80 000 $
David Ullstrom 75 000 $ (1)
Salary Remaining : 75 000 $
Pavel Francouz 75 000 $ (2)
Salary Remaining : 75 000 $
Gustav Olofsson 75 000 $ (5)
Salary Remaining : 75 000 $
Henrik Haapala 75 000 $ (5)
Salary Remaining : 75 000 $
Nathan Walker 75 000 $ (5)
Salary Remaining : 75 000 $
Andreas Martinsen 70 000 $ (1)
Salary Remaining : 70 000 $
Brogan Rafferty 70 000 $ (2)
Salary Remaining : 70 000 $
Noel Acciari 62 500 $ (1)
Salary Remaining : 62 500 $
Byron Froese 62 500 $ (1)
Salary Remaining : 62 500 $
Steve Bernier 60 000 $ (2)
Salary Remaining : 60 000 $
Vadim Shipachyov 60 000 $ (2)
Salary Remaining : 60 000 $
Ben Sexton 60 000 $ (2)
Salary Remaining : 60 000 $
Griffin Reinhart 60 000 $ (3)
Salary Remaining : 60 000 $
Colin Smith 60 000 $ (2)
Salary Remaining : 60 000 $
Adam Almquist 50 000 $ (2)
Salary Remaining : 50 000 $
Colby Robak 50 000 $ (2)
Salary Remaining : 50 000 $
Stefan Elliott 50 000 $ (3)
Salary Remaining : 50 000 $
Total Farm Players26
Salary Commitment
Year 39 : 1 943 000 $
Year 40 : 1 378 000 $
Year 41 : 718 000 $
Year 42 : 438 000 $
Salary Average Commitment
Year 39 : 1 225 000 $
Year 40 : 850 000 $
Year 41 : 450 000 $
Year 42 : 250 000 $

Cleveland Bulldogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameJacobs ICE
Level 1: 7000 - 135 $ - 0 - 0,00%
Level 2: 6000 - 90 $ - 0 - 0,00%
Level 3: 3000 - 62 $ - 0 - 0,00%
Level 4: 5000 - 40 $ - 0 - 0,00%
Luxury : 2000 - 215 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 34 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 175 000 $
Farm Players Total Salaries1 877 500 $
Coaches Total Salaries4 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account93 999 999 $
Projected Bank Account93 999 999 $

Pro Players Salaries

Jack Eichel 8 500 000 $ (1)
-Salary Remaining : 8 500 000 $
William Karlsson 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Alexander Steen 5 800 000 $ (1)
-Salary Remaining : 5 800 000 $
Derek Stepan 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Reilly Smith 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Jared Spurgeon 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Duncan Keith 4 500 000 $ (5)
-Salary Remaining : 4 500 000 $
Ondrej Palat 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Johnny Boychuk 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Carl Soderberg 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Jason Zucker 3 875 000 $ (3)
-Salary Remaining : 3 875 000 $
Jaroslav Halak 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Connor Murphy 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
Riley Sheahan 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
Pavel Buchnevich 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Devin Shore 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Mark Borowiecki 2 000 000 $ (5)
-Salary Remaining : 2 000 000 $
Anthony DeAngelo 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
Thatcher Demko 1 250 000 $ (3)
-Salary Remaining : 1 250 000 $
Dylan DeMelo 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Total Pro Players20
Salary Commitment
Year 39 : 77 175 000 $
Year 40 : 56 375 000 $
Year 41 : 44 625 000 $
Year 42 : 15 000 000 $
Salary Average Commitment
Year 39 : 11 900 000 $
Year 40 : 9 400 000 $
Year 41 : 7 900 000 $
Year 42 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 39 : 77 175 000 $
Year 40 : 56 375 000 $
Year 41 : 44 625 000 $
Year 42 : 15 000 000 $

Farm Players Salaries

Ryan Hartman 200 000 $ (4)
Salary Remaining : 200 000 $
Alex Nedeljkovic 90 000 $ (3)
Salary Remaining : 90 000 $
Nico Sturm 85 000 $ (2)
Salary Remaining : 85 000 $
Daniel Carr 85 000 $ (1)
Salary Remaining : 85 000 $
Jimmy Schuldt 85 000 $ (2)
Salary Remaining : 85 000 $
Warren Foegele 80 000 $ (1)
Salary Remaining : 80 000 $
Anton Lander 80 000 $ (2)
Salary Remaining : 80 000 $
Tucker Poolman 77 500 $ (1)
Salary Remaining : 77 500 $
Christian Jaros 75 000 $ (4)
Salary Remaining : 75 000 $
Vojtech Mozik 75 000 $ (1)
Salary Remaining : 75 000 $
Kalle Kossila 75 000 $ (3)
Salary Remaining : 75 000 $
Riley Barber 75 000 $ (3)
Salary Remaining : 75 000 $
Sean Walker 75 000 $ (2)
Salary Remaining : 75 000 $
Mason Appleton 75 000 $ (2)
Salary Remaining : 75 000 $
T.J. Brennan 75 000 $ (1)
Salary Remaining : 75 000 $
Patrick Russell 70 000 $ (3)
Salary Remaining : 70 000 $
Jayson Megna 70 000 $ (2)
Salary Remaining : 70 000 $
Josh Teves 70 000 $ (2)
Salary Remaining : 70 000 $
Andy Welinski 70 000 $ (5)
Salary Remaining : 70 000 $
Matt Luff 70 000 $ (2)
Salary Remaining : 70 000 $
Jason Kasdorf 60 000 $ (1)
Salary Remaining : 60 000 $
Buddy Robinson 60 000 $ (1)
Salary Remaining : 60 000 $
Henrik Samuelsson 50 000 $ (4)
Salary Remaining : 50 000 $
Borna Rendulic 50 000 $ (1)
Salary Remaining : 50 000 $
Total Farm Players24
Salary Commitment
Year 39 : 1 877 500 $
Year 40 : 1 315 000 $
Year 41 : 705 000 $
Year 42 : 395 000 $
Salary Average Commitment
Year 39 : 1 247 500 $
Year 40 : 800 000 $
Year 41 : 400 000 $
Year 42 : 200 000 $

Colorado Zipper



Arena Capacity - Ticket Price
Attendance - %

Arena NameStomp Center
Level 1: 7000 - 100 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 3000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 2000 - 200 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 225 000 $
Farm Players Total Salaries1 305 000 $
Coaches Total Salaries5 400 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account65 250 978 $
Projected Bank Account65 250 978 $

Pro Players Salaries

Connor McDavid 11 500 000 $ (1)
-Salary Remaining : 11 500 000 $
Leon Draisaitl 8 500 000 $ (1)
-Salary Remaining : 8 500 000 $
Jacob Trouba 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Mats Zuccarello 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Frederik Andersen 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Adam Larsson 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Jake DeBrusk 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
Max Domi 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Mikael Backlund 4 250 000 $ (5)
-Salary Remaining : 4 250 000 $
Oscar Klefbom 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Kris Russell 3 750 000 $ (5)
-Salary Remaining : 3 750 000 $
Josh Anderson 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Tyler Myers 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Zemgus Girgensons 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Scott Laughton 1 900 000 $ (1)
-Salary Remaining : 1 900 000 $
Brad Richardson 1 900 000 $ (4)
-Salary Remaining : 1 900 000 $
Anders Nilsson 1 600 000 $ (2)
-Salary Remaining : 1 600 000 $
Greg Pateryn 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Carter Rowney 725 000 $ (2)
-Salary Remaining : 725 000 $
Ryan Carpenter 600 000 $ (1)
-Salary Remaining : 600 000 $
Total Pro Players20
Salary Commitment
Year 39 : 77 225 000 $
Year 40 : 40 725 000 $
Year 41 : 30 900 000 $
Year 42 : 20 400 000 $
Salary Average Commitment
Year 39 : 10 250 000 $
Year 40 : 6 750 000 $
Year 41 : 4 000 000 $
Year 42 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 39 : 77 225 000 $
Year 40 : 40 725 000 $
Year 41 : 30 900 000 $
Year 42 : 20 400 000 $

Farm Players Salaries

Matt Read 310 000 $ (1)
Salary Remaining : 310 000 $
Filip Chytil 220 000 $ (4)
Salary Remaining : 220 000 $
Brandon Manning 190 000 $ (2)
Salary Remaining : 190 000 $
Brendan Lemieux 97 500 $ (3)
Salary Remaining : 97 500 $
Dante Fabbro 92 500 $ (2)
Salary Remaining : 92 500 $
Andrey Makarov 80 000 $ (5)
Salary Remaining : 80 000 $
Zac Rinaldo 75 000 $ (1)
Salary Remaining : 75 000 $
Eric Gryba 70 000 $ (3)
Salary Remaining : 70 000 $
Mike Reilly 60 000 $ (1)
Salary Remaining : 60 000 $
Linus Omark 60 000 $ (2)
Salary Remaining : 60 000 $
Raman Hrabarenka 50 000 $ (3)
Salary Remaining : 50 000 $
Total Farm Players11
Salary Commitment
Year 39 : 1 305 000 $
Year 40 : 860 000 $
Year 41 : 517 500 $
Year 42 : 300 000 $
Salary Average Commitment
Year 39 : 550 000 $
Year 40 : 400 000 $
Year 41 : 250 000 $
Year 42 : 100 000 $

Dallas Storm



Arena Capacity - Ticket Price
Attendance - %

Arena NameHouse of Pain
Level 1: 6500 - 200 $ - 0 - 0,00%
Level 2: 5500 - 120 $ - 0 - 0,00%
Level 3: 2500 - 65 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1500 - 300 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 702 000 $
Farm Players Total Salaries1 175 000 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account31 147 438 $
Projected Bank Account31 147 438 $

Pro Players Salaries

Mark Stone 9 000 000 $ (5)
-Salary Remaining : 9 000 000 $
Kris Letang 6 577 000 $ (2)
-Salary Remaining : 6 577 000 $
Seth Jones 6 500 000 $ (5)
-Salary Remaining : 6 500 000 $
Brayden Point 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
Ryan Nugent-Hopkins 5 900 000 $ (5)
-Salary Remaining : 5 900 000 $
Max Pacioretty 5 750 000 $ (3)
-Salary Remaining : 5 750 000 $
Justin Faulk 4 850 000 $ (1)
-Salary Remaining : 4 850 000 $
Jake Gardiner 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Jean-Gabriel Pageau 4 500 000 $ (5)
-Salary Remaining : 4 500 000 $
Philipp Grubauer 4 250 000 $ (4)
-Salary Remaining : 4 250 000 $
Zach Hyman 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
Thomas Greiss 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Mikko Rantanen 2 800 000 $ (1)
-Salary Remaining : 2 800 000 $
Brandon Tanev 2 700 000 $ (1)
-Salary Remaining : 2 700 000 $
Colton Sissons 2 650 000 $ (5)
-Salary Remaining : 2 650 000 $
Barclay Goodrow 2 100 000 $ (5)
-Salary Remaining : 2 100 000 $
Brandon Carlo 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Brady Tkachuk 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
Ben Hutton 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Evan Rodrigues 725 000 $ (1)
-Salary Remaining : 725 000 $
Total Pro Players20
Salary Commitment
Year 39 : 79 702 000 $
Year 40 : 58 427 000 $
Year 41 : 50 650 000 $
Year 42 : 34 900 000 $
Salary Average Commitment
Year 39 : 17 250 000 $
Year 40 : 13 250 000 $
Year 41 : 6 000 000 $
Year 42 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 39 : 79 702 000 $
Year 40 : 58 427 000 $
Year 41 : 50 650 000 $
Year 42 : 34 900 000 $

Farm Players Salaries

Andrej Sekera 400 000 $ (1)
Salary Remaining : 400 000 $
Dion Phaneuf 200 000 $ (2)
Salary Remaining : 200 000 $
Nikolay Goldobin 150 000 $ (1)
Salary Remaining : 150 000 $
Juuso Valimaki 90 000 $ (2)
Salary Remaining : 90 000 $
Jordan Szwarz 75 000 $ (2)
Salary Remaining : 75 000 $
Marcus Hogberg 72 500 $ (2)
Salary Remaining : 72 500 $
Joe Morrow 72 500 $ (4)
Salary Remaining : 72 500 $
Maxim Noreau 60 000 $ (1)
Salary Remaining : 60 000 $
Anthony Richard 55 000 $ (2)
Salary Remaining : 55 000 $
Total Farm Players9
Salary Commitment
Year 39 : 1 175 000 $
Year 40 : 565 000 $
Year 41 : 72 500 $
Year 42 : 72 500 $
Salary Average Commitment
Year 39 : 450 000 $
Year 40 : 300 000 $
Year 41 : 50 000 $
Year 42 : 50 000 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7000 - 145 $ - 0 - 0,00%
Level 2: 6000 - 100 $ - 0 - 0,00%
Level 3: 3000 - 60 $ - 0 - 0,00%
Level 4: 5000 - 35 $ - 0 - 0,00%
Luxury : 2000 - 240 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 45 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 725 000 $
Farm Players Total Salaries1 692 500 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account2 309 601 $
Projected Bank Account2 309 601 $

Pro Players Salaries

Ryan Getzlaf 8 000 000 $ (2)
-Salary Remaining : 8 000 000 $
Shea Weber 7 500 000 $ (1)
-Salary Remaining : 7 500 000 $
Nick Foligno 5 250 000 $ (4)
-Salary Remaining : 5 250 000 $
Bryan Little 5 200 000 $ (1)
-Salary Remaining : 5 200 000 $
Nazem Kadri 5 125 000 $ (1)
-Salary Remaining : 5 125 000 $
Martin Jones 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Jeff Petry 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Justin Schultz 4 000 000 $ (5)
-Salary Remaining : 4 000 000 $
Damon Severson 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Ryan Dzingel 3 850 000 $ (5)
-Salary Remaining : 3 850 000 $
Bryan Rust 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Blake Coleman 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Patrick Maroon 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Vladimir Sobotka 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Kevan Miller 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Richard Panik 2 000 000 $ (5)
-Salary Remaining : 2 000 000 $
Nick Jensen 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
Jimmy Howard 1 500 000 $ (5)
-Salary Remaining : 1 500 000 $
Nick Cousins 1 000 000 $ (4)
-Salary Remaining : 1 000 000 $
Alex Biega 800 000 $ (4)
-Salary Remaining : 800 000 $
Total Pro Players20
Salary Commitment
Year 39 : 72 725 000 $
Year 40 : 52 400 000 $
Year 41 : 37 400 000 $
Year 42 : 23 900 000 $
Salary Average Commitment
Year 39 : 10 920 000 $
Year 40 : 8 920 000 $
Year 41 : 7 420 000 $
Year 42 : 5 420 000 $
Salary Cap with 1 Way Contract
Year 39 : 72 725 000 $
Year 40 : 52 400 000 $
Year 41 : 37 400 000 $
Year 42 : 23 900 000 $

Farm Players Salaries

Erik Haula 300 000 $ (1)
Salary Remaining : 300 000 $
Tim Schaller 100 000 $ (3)
Salary Remaining : 100 000 $
Marko Dano 100 000 $ (3)
Salary Remaining : 100 000 $
Nic Petan 95 000 $ (1)
Salary Remaining : 95 000 $
Dennis Rasmussen 95 000 $ (1)
Salary Remaining : 95 000 $
Frederik Gauthier 80 000 $ (5)
Salary Remaining : 80 000 $
Matt O'Connor 75 000 $ (1)
Salary Remaining : 75 000 $
Lukas Sedlak 75 000 $ (2)
Salary Remaining : 75 000 $
Petr Straka 70 000 $ (4)
Salary Remaining : 70 000 $
Pheonix Copley 70 000 $ (1)
Salary Remaining : 70 000 $
Mikhail Grigorenko 70 000 $ (5)
Salary Remaining : 70 000 $
Michael Sgarbossa 70 000 $ (5)
Salary Remaining : 70 000 $
Frederick Gaudreau 70 000 $ (2)
Salary Remaining : 70 000 $
Jared Coreau 67 500 $ (3)
Salary Remaining : 67 500 $
Michael Mersch 65 000 $ (1)
Salary Remaining : 65 000 $
Evan McEneny 65 000 $ (3)
Salary Remaining : 65 000 $
T.J. Tynan 65 000 $ (5)
Salary Remaining : 65 000 $
Justin Auger 60 000 $ (5)
Salary Remaining : 60 000 $
Yann Sauve 50 000 $ (3)
Salary Remaining : 50 000 $
Philip Larsen 50 000 $ (4)
Salary Remaining : 50 000 $
Total Farm Players20
Salary Commitment
Year 39 : 1 692 500 $
Year 40 : 992 500 $
Year 41 : 847 500 $
Year 42 : 465 000 $
Salary Average Commitment
Year 39 : 1 036 333 $
Year 40 : 700 000 $
Year 41 : 600 000 $
Year 42 : 350 000 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWayne Gretzky Arena
Level 1: 7000 - 150 $ - 0 - 0,00%
Level 2: 6000 - 85 $ - 0 - 0,00%
Level 3: 3000 - 65 $ - 0 - 0,00%
Level 4: 5000 - 40 $ - 0 - 0,00%
Luxury : 2000 - 250 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 75 $ - 0 - 0,00%
Farm Level 2: 1000 - 45 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 475 000 $
Farm Players Total Salaries1 542 500 $
Coaches Total Salaries3 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account32 858 757 $
Projected Bank Account32 858 757 $

Pro Players Salaries

Anze Kopitar 9 250 000 $ (5)
-Salary Remaining : 9 250 000 $
Drew Doughty 9 000 000 $ (2)
-Salary Remaining : 9 000 000 $
Marc-Andre Fleury 7 125 000 $ (2)
-Salary Remaining : 7 125 000 $
Josh Bailey 6 250 000 $ (1)
-Salary Remaining : 6 250 000 $
J.T. Miller 5 850 000 $ (1)
-Salary Remaining : 5 850 000 $
Evgenii Dadonov 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Zach Parise 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Andy Greene 4 750 000 $ (3)
-Salary Remaining : 4 750 000 $
Rickard Rakell 4 250 000 $ (5)
-Salary Remaining : 4 250 000 $
Christopher Tanev 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Niklas Hjalmarsson 3 500 000 $ (4)
-Salary Remaining : 3 500 000 $
Andreas Athanasiou 2 800 000 $ (1)
-Salary Remaining : 2 800 000 $
Alex Chiasson 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Brenden Dillon 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Adam McQuaid 1 600 000 $ (2)
-Salary Remaining : 1 600 000 $
Robert Hagg 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
J.T. Compher 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
Luke Glendening 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Austin Watson 1 250 000 $ (5)
-Salary Remaining : 1 250 000 $
Michael Hutchinson 850 000 $ (3)
-Salary Remaining : 850 000 $
Total Pro Players20
Salary Commitment
Year 39 : 80 475 000 $
Year 40 : 63 075 000 $
Year 41 : 38 350 000 $
Year 42 : 29 750 000 $
Salary Average Commitment
Year 39 : 17 500 000 $
Year 40 : 15 500 000 $
Year 41 : 6 300 000 $
Year 42 : 4 300 000 $
Salary Cap with 1 Way Contract
Year 39 : 80 475 000 $
Year 40 : 63 075 000 $
Year 41 : 38 350 000 $
Year 42 : 29 750 000 $

Farm Players Salaries

Luke Schenn 160 000 $ (1)
Salary Remaining : 160 000 $
Brendan Smith 150 000 $ (3)
Salary Remaining : 150 000 $
Jakob Forsbacka-Karlsson 97 500 $ (3)
Salary Remaining : 97 500 $
Brian Gibbons 95 000 $ (2)
Salary Remaining : 95 000 $
Ryan Kuffner 92 500 $ (2)
Salary Remaining : 92 500 $
Brady Keeper 92 500 $ (2)
Salary Remaining : 92 500 $
Par Lindholm 85 000 $ (2)
Salary Remaining : 85 000 $
Josh Jooris 77 500 $ (1)
Salary Remaining : 77 500 $
Teddy Blueger 75 000 $ (2)
Salary Remaining : 75 000 $
Justin Bailey 72 500 $ (1)
Salary Remaining : 72 500 $
Antti Suomela 70 000 $ (2)
Salary Remaining : 70 000 $
Tyler Graovac 65 000 $ (1)
Salary Remaining : 65 000 $
Gemel Smith 65 000 $ (1)
Salary Remaining : 65 000 $
Joshua Jacobs 60 000 $ (2)
Salary Remaining : 60 000 $
MacKenzie MacEachern 60 000 $ (2)
Salary Remaining : 60 000 $
Christoph Bertschy 60 000 $ (1)
Salary Remaining : 60 000 $
Marek Hrivik 60 000 $ (1)
Salary Remaining : 60 000 $
Allen York 55 000 $ (1)
Salary Remaining : 55 000 $
Bogdan Yakimov 50 000 $ (2)
Salary Remaining : 50 000 $
Total Farm Players19
Salary Commitment
Year 39 : 1 542 500 $
Year 40 : 927 500 $
Year 41 : 247 500 $
Year 42 : 0 $
Salary Average Commitment
Year 39 : 960 000 $
Year 40 : 550 000 $
Year 41 : 100 000 $
Year 42 : 0 $

Halifax Thunder



Arena Capacity - Ticket Price
Attendance - %

Arena NameColt 45 Center
Level 1: 7000 - 120 $ - 0 - 0,00%
Level 2: 6000 - 70 $ - 0 - 0,00%
Level 3: 3000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 28 $ - 0 - 0,00%
Luxury : 2000 - 200 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 625 000 $
Farm Players Total Salaries2 712 000 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account55 506 456 $
Projected Bank Account55 506 456 $

Pro Players Salaries

John Carlson 8 000 000 $ (3)
-Salary Remaining : 8 000 000 $
Matt Murray 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Mike Hoffman 5 800 000 $ (1)
-Salary Remaining : 5 800 000 $
T.J. Oshie 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Timo Meier 5 200 000 $ (3)
-Salary Remaining : 5 200 000 $
Jack Johnson 4 900 000 $ (1)
-Salary Remaining : 4 900 000 $
Nico Hischier 4 750 000 $ (5)
-Salary Remaining : 4 750 000 $
Travis Hamonic 4 500 000 $ (5)
-Salary Remaining : 4 500 000 $
Craig Smith 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Kevin Fiala 3 250 000 $ (4)
-Salary Remaining : 3 250 000 $
Andrew Shaw 2 850 000 $ (5)
-Salary Remaining : 2 850 000 $
Phillip Danault 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Danny DeKeyser 2 200 000 $ (3)
-Salary Remaining : 2 200 000 $
Colin Miller 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Matt Nieto 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Michael Raffl 1 800 000 $ (5)
-Salary Remaining : 1 800 000 $
Madison Bowey 1 750 000 $ (5)
-Salary Remaining : 1 750 000 $
Joel Eriksson Ek 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
Jack Campbell 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Vinnie Hinostroza 625 000 $ (1)
-Salary Remaining : 625 000 $
Total Pro Players20
Salary Commitment
Year 39 : 69 625 000 $
Year 40 : 46 800 000 $
Year 41 : 41 300 000 $
Year 42 : 18 900 000 $
Salary Average Commitment
Year 39 : 10 125 000 $
Year 40 : 7 000 000 $
Year 41 : 5 500 000 $
Year 42 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 39 : 69 625 000 $
Year 40 : 46 800 000 $
Year 41 : 41 300 000 $
Year 42 : 18 900 000 $

Farm Players Salaries

Reto Berra 500 000 $ (2)
Salary Remaining : 500 000 $
Jamie McGinn 175 000 $ (2)
Salary Remaining : 175 000 $
Alex Petrovic 150 000 $ (3)
Salary Remaining : 150 000 $
Cory Conacher 150 000 $ (2)
Salary Remaining : 150 000 $
Julius Honka 100 000 $ (3)
Salary Remaining : 100 000 $
Dominic Toninato 100 000 $ (5)
Salary Remaining : 100 000 $
Valentin Zykov 100 000 $ (3)
Salary Remaining : 100 000 $
Seth Griffith 100 000 $ (3)
Salary Remaining : 100 000 $
Eric Gelinas 100 000 $ (2)
Salary Remaining : 100 000 $
Teemu Pulkkinen 100 000 $ (2)
Salary Remaining : 100 000 $
Zach Trotman 100 000 $ (2)
Salary Remaining : 100 000 $
Magnus Hellberg 100 000 $ (2)
Salary Remaining : 100 000 $
Antoine Bibeau 100 000 $ (3)
Salary Remaining : 100 000 $
Nicholas Merkley 100 000 $ (5)
Salary Remaining : 100 000 $
Sebastien Aho 100 000 $ (5)
Salary Remaining : 100 000 $
Shane Gersich 90 000 $ (5)
Salary Remaining : 90 000 $
Steven Fogarty 90 000 $ (5)
Salary Remaining : 90 000 $
Roland McKeown 90 000 $ (5)
Salary Remaining : 90 000 $
Morgan Klimchuk 90 000 $ (5)
Salary Remaining : 90 000 $
Brandon Davidson 77 000 $ (2)
Salary Remaining : 77 000 $
Rourke Chartier 75 000 $ (2)
Salary Remaining : 75 000 $
Colton White 75 000 $ (2)
Salary Remaining : 75 000 $
Wade Megan 50 000 $ (1)
Salary Remaining : 50 000 $
Total Farm Players23
Salary Commitment
Year 39 : 2 712 000 $
Year 40 : 2 662 000 $
Year 41 : 1 210 000 $
Year 42 : 660 000 $
Salary Average Commitment
Year 39 : 1 247 000 $
Year 40 : 1 197 000 $
Year 41 : 670 000 $
Year 42 : 350 000 $

Hamilton Ultimate Fighter



Arena Capacity - Ticket Price
Attendance - %

Arena NameSmirnoff Arena
Level 1: 6500 - 125 $ - 0 - 0,00%
Level 2: 5500 - 75 $ - 0 - 0,00%
Level 3: 3000 - 40 $ - 0 - 0,00%
Level 4: 4500 - 20 $ - 0 - 0,00%
Luxury : 1500 - 225 $ - 0 - 0,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 100 $ - 0 - 0,00%
Farm Level 2: 1000 - 50 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries64 550 000 $
Farm Players Total Salaries3 035 000 $
Coaches Total Salaries5 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account92 999 999 $
Projected Bank Account92 999 999 $

Pro Players Salaries

Cam Fowler 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Gustav Nyquist 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Jonathan Marchessault 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Jonas Brodin 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Joe Thornton 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Andrew MacDonald 4 200 000 $ (3)
-Salary Remaining : 4 200 000 $
Mikkel Boedker 4 100 000 $ (3)
-Salary Remaining : 4 100 000 $
Craig Anderson 3 750 000 $ (5)
-Salary Remaining : 3 750 000 $
Shayne Gostisbehere 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
David Rittich 3 100 000 $ (1)
-Salary Remaining : 3 100 000 $
Chris Tierney 3 050 000 $ (4)
-Salary Remaining : 3 050 000 $
Marcus Foligno 2 750 000 $ (3)
-Salary Remaining : 2 750 000 $
Derek Ryan 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
Brian Boyle 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Nick Holden 2 400 000 $ (4)
-Salary Remaining : 2 400 000 $
Antoine Roussel 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Colin White 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Matt Benning 1 750 000 $ (3)
-Salary Remaining : 1 750 000 $
Derek Grant 1 000 000 $ (5)
-Salary Remaining : 1 000 000 $
Matt Roy 700 000 $ (2)
-Salary Remaining : 700 000 $
Total Pro Players20
Salary Commitment
Year 39 : 64 550 000 $
Year 40 : 48 700 000 $
Year 41 : 38 000 000 $
Year 42 : 16 200 000 $
Salary Average Commitment
Year 39 : 13 900 000 $
Year 40 : 11 400 000 $
Year 41 : 9 800 000 $
Year 42 : 5 050 000 $
Salary Cap with 1 Way Contract
Year 39 : 64 550 000 $
Year 40 : 48 700 000 $
Year 41 : 38 000 000 $
Year 42 : 16 200 000 $

Farm Players Salaries

Martin Hanzal 500 000 $ (1)
Salary Remaining : 500 000 $
Sam Gagner 350 000 $ (2)
Salary Remaining : 350 000 $
Cam Talbot 300 000 $ (5)
Salary Remaining : 300 000 $
Nikita Tryamkin 275 000 $ (1)
Salary Remaining : 275 000 $
Darren Helm 250 000 $ (3)
Salary Remaining : 250 000 $
Tanner Pearson 250 000 $ (5)
Salary Remaining : 250 000 $
Adam Gaudette 190 000 $ (5)
Salary Remaining : 190 000 $
Alexander Nylander 150 000 $ (3)
Salary Remaining : 150 000 $
Mattias Janmark 150 000 $ (1)
Salary Remaining : 150 000 $
Sonny Milano 100 000 $ (2)
Salary Remaining : 100 000 $
Colby Cave 100 000 $ (2)
Salary Remaining : 100 000 $
Adam Cracknell 100 000 $ (2)
Salary Remaining : 100 000 $
Alex Broadhurst 100 000 $ (2)
Salary Remaining : 100 000 $
Peter Holland 75 000 $ (2)
Salary Remaining : 75 000 $
Michael Chaput 75 000 $ (2)
Salary Remaining : 75 000 $
Curtis McKenzie 70 000 $ (4)
Salary Remaining : 70 000 $
Total Farm Players16
Salary Commitment
Year 39 : 3 035 000 $
Year 40 : 2 110 000 $
Year 41 : 1 210 000 $
Year 42 : 810 000 $
Salary Average Commitment
Year 39 : 800 000 $
Year 40 : 650 000 $
Year 41 : 300 000 $
Year 42 : 200 000 $

Houston Supernova



Arena Capacity - Ticket Price
Attendance - %

Arena NameThunder Dome
Level 1: 6500 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2500 - 35 $ - 0 - 0,00%
Level 4: 4500 - 20 $ - 0 - 0,00%
Luxury : 1500 - 200 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 550 000 $
Farm Players Total Salaries2 506 000 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account(8 710 068 $)
Projected Bank Account(8 710 068 $)

Pro Players Salaries

Sidney Crosby 9 350 000 $ (1)
-Salary Remaining : 9 350 000 $
Steven Stamkos 8 950 000 $ (2)
-Salary Remaining : 8 950 000 $
Mitch Marner 7 000 000 $ (3)
-Salary Remaining : 7 000 000 $
Tyson Barrie 6 500 000 $ (4)
-Salary Remaining : 6 500 000 $
Mike Green 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Dmitry Orlov 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Kyle Connor 3 850 000 $ (3)
-Salary Remaining : 3 850 000 $
Connor Hellebuyck 3 800 000 $ (1)
-Salary Remaining : 3 800 000 $
Jakob Silfverberg 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Dustin Brown 3 250 000 $ (4)
-Salary Remaining : 3 250 000 $
Andreas Johnsson 3 200 000 $ (5)
-Salary Remaining : 3 200 000 $
Travis Konecny 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Joe Pavelski 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Michael Stone 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Cody Eakin 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Lucas Wallmark 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Ben Lovejoy 2 000 000 $ (4)
-Salary Remaining : 2 000 000 $
Jon Merrill 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
Carter Hart 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
Rasmus Dahlin 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
Total Pro Players20
Salary Commitment
Year 39 : 77 550 000 $
Year 40 : 55 150 000 $
Year 41 : 38 800 000 $
Year 42 : 14 950 000 $
Salary Average Commitment
Year 39 : 19 100 000 $
Year 40 : 16 600 000 $
Year 41 : 14 600 000 $
Year 42 : 4 600 000 $
Salary Cap with 1 Way Contract
Year 39 : 77 550 000 $
Year 40 : 55 150 000 $
Year 41 : 38 800 000 $
Year 42 : 14 950 000 $

Farm Players Salaries

Sheldon Rempal 220 000 $ (3)
Salary Remaining : 220 000 $
Mitch Reinke 200 000 $ (2)
Salary Remaining : 200 000 $
Hunter Miska 180 000 $ (3)
Salary Remaining : 180 000 $
Ashton Sautner 150 000 $ (2)
Salary Remaining : 150 000 $
Laurent Brossoit 150 000 $ (3)
Salary Remaining : 150 000 $
Joel L'Esperance 120 000 $ (2)
Salary Remaining : 120 000 $
Nick Lappin 120 000 $ (2)
Salary Remaining : 120 000 $
Eric Robinson 120 000 $ (2)
Salary Remaining : 120 000 $
Jordan Weal 115 000 $ (5)
Salary Remaining : 115 000 $
Paul Carey 100 000 $ (1)
Salary Remaining : 100 000 $
Adam Clendening 90 000 $ (4)
Salary Remaining : 90 000 $
Stefan Noesen 90 000 $ (4)
Salary Remaining : 90 000 $
Joseph Gambardella 90 000 $ (3)
Salary Remaining : 90 000 $
Steven Kampfer 80 000 $ (3)
Salary Remaining : 80 000 $
Phil Varone 75 000 $ (2)
Salary Remaining : 75 000 $
Matt Irwin 75 000 $ (4)
Salary Remaining : 75 000 $
Rudolfs Balcers 75 000 $ (2)
Salary Remaining : 75 000 $
Ryan Callahan 75 000 $ (5)
Salary Remaining : 75 000 $
Kristers Gudlevskis 75 000 $ (4)
Salary Remaining : 75 000 $
Austin Wagner 75 000 $ (2)
Salary Remaining : 75 000 $
Cooper Marody 66 000 $ (2)
Salary Remaining : 66 000 $
Caleb Jones 65 000 $ (2)
Salary Remaining : 65 000 $
Jonathan Racine 50 000 $ (2)
Salary Remaining : 50 000 $
Chandler Stephenson 50 000 $ (1)
Salary Remaining : 50 000 $
Total Farm Players24
Salary Commitment
Year 39 : 2 506 000 $
Year 40 : 2 356 000 $
Year 41 : 1 240 000 $
Year 42 : 520 000 $
Salary Average Commitment
Year 39 : 1 075 000 $
Year 40 : 975 000 $
Year 41 : 550 000 $
Year 42 : 300 000 $

London Spartiates



Arena Capacity - Ticket Price
Attendance - %

Arena NameKingdom Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 65 $ - 0 - 0,00%
Level 3: 2250 - 60 $ - 0 - 0,00%
Level 4: 4000 - 50 $ - 0 - 0,00%
Luxury : 1250 - 150 $ - 0 - 0,00%
Total Capacity :18500
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries54 225 000 $
Farm Players Total Salaries2 540 000 $
Coaches Total Salaries5 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account21 103 753 $
Projected Bank Account21 103 753 $

Pro Players Salaries

Marc-Edouard Vlasic 5 750 000 $ (3)
-Salary Remaining : 5 750 000 $
Jake Allen 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Patric Hornqvist 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Yanni Gourde 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Nino Niederreiter 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Josh Manson 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Jason Demers 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Vladislav Namestnikov 3 000 000 $ (5)
-Salary Remaining : 3 000 000 $
Boone Jenner 2 900 000 $ (2)
-Salary Remaining : 2 900 000 $
Dmitry Kulikov 2 850 000 $ (2)
-Salary Remaining : 2 850 000 $
Alexandar Georgiev 2 000 000 $ (4)
-Salary Remaining : 2 000 000 $
Tyler Bertuzzi 1 800 000 $ (3)
-Salary Remaining : 1 800 000 $
Brock McGinn 1 700 000 $ (5)
-Salary Remaining : 1 700 000 $
Dylan Strome 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Jordie Benn 1 300 000 $ (1)
-Salary Remaining : 1 300 000 $
David Kampf 1 250 000 $ (5)
-Salary Remaining : 1 250 000 $
Juuso Riikola 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
Slater Koekkoek 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Steven Santini 925 000 $ (1)
-Salary Remaining : 925 000 $
Jaycob Megna 800 000 $ (3)
-Salary Remaining : 800 000 $
Total Pro Players20
Salary Commitment
Year 39 : 54 225 000 $
Year 40 : 41 750 000 $
Year 41 : 33 800 000 $
Year 42 : 11 950 000 $
Salary Average Commitment
Year 39 : 10 225 000 $
Year 40 : 7 725 000 $
Year 41 : 5 500 000 $
Year 42 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 39 : 54 225 000 $
Year 40 : 41 750 000 $
Year 41 : 33 800 000 $
Year 42 : 11 950 000 $

Farm Players Salaries

Ethan Bear 250 000 $ (3)
Salary Remaining : 250 000 $
Cam Ward 200 000 $ (3)
Salary Remaining : 200 000 $
Scott Darling 200 000 $ (4)
Salary Remaining : 200 000 $
Zack MacEwen 120 000 $ (2)
Salary Remaining : 120 000 $
Adam Johnson 120 000 $ (2)
Salary Remaining : 120 000 $
Nicolas Aube-Kubel 120 000 $ (2)
Salary Remaining : 120 000 $
John Hayden 120 000 $ (3)
Salary Remaining : 120 000 $
Melker Karlsson 120 000 $ (3)
Salary Remaining : 120 000 $
Joey Daccord 120 000 $ (2)
Salary Remaining : 120 000 $
Josh Currie 100 000 $ (4)
Salary Remaining : 100 000 $
Anton Forsberg 100 000 $ (4)
Salary Remaining : 100 000 $
Joakim Ryan 90 000 $ (5)
Salary Remaining : 90 000 $
Garret Sparks 90 000 $ (1)
Salary Remaining : 90 000 $
Blake Speers 80 000 $ (3)
Salary Remaining : 80 000 $
Denis Malgin 80 000 $ (3)
Salary Remaining : 80 000 $
Andrew Poturalski 80 000 $ (3)
Salary Remaining : 80 000 $
Sheldon Dries 80 000 $ (2)
Salary Remaining : 80 000 $
Alexandre Carrier 80 000 $ (3)
Salary Remaining : 80 000 $
Jaret Anderson-Dolan 75 000 $ (2)
Salary Remaining : 75 000 $
Kevin Gravel 70 000 $ (1)
Salary Remaining : 70 000 $
Tobias Lindberg 70 000 $ (1)
Salary Remaining : 70 000 $
Kaden Fulcher 65 000 $ (2)
Salary Remaining : 65 000 $
Brandon Halverson 55 000 $ (5)
Salary Remaining : 55 000 $
Marek Langhamer 55 000 $ (5)
Salary Remaining : 55 000 $
Total Farm Players24
Salary Commitment
Year 39 : 2 540 000 $
Year 40 : 2 310 000 $
Year 41 : 1 610 000 $
Year 42 : 600 000 $
Salary Average Commitment
Year 39 : 1 200 000 $
Year 40 : 1 050 000 $
Year 41 : 700 000 $
Year 42 : 300 000 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJacobs Center
Level 1: 6500 - 110 $ - 0 - 0,00%
Level 2: 5500 - 72 $ - 0 - 0,00%
Level 3: 2500 - 47 $ - 0 - 0,00%
Level 4: 4500 - 27 $ - 0 - 0,00%
Luxury : 1500 - 243 $ - 0 - 0,00%
Total Capacity :20500
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 675 000 $
Farm Players Total Salaries2 085 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account92 774 778 $
Projected Bank Account92 774 778 $

Pro Players Salaries

Patrik Laine 6 750 000 $ (5)
-Salary Remaining : 6 750 000 $
Jonathan Drouin 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Keith Yandle 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Jordan Eberle 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Marcus Johansson 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Alex Killorn 4 750 000 $ (5)
-Salary Remaining : 4 750 000 $
Artem Anisimov 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Samuel Girard 3 500 000 $ (4)
-Salary Remaining : 3 500 000 $
Thomas Vanek 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
William Nylander 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Brady Skjei 3 425 000 $ (1)
-Salary Remaining : 3 425 000 $
Michael Del Zotto 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Alex Iafallo 2 000 000 $ (5)
-Salary Remaining : 2 000 000 $
Kasperi Kapanen 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Malcolm Subban 1 900 000 $ (4)
-Salary Remaining : 1 900 000 $
Carl Hagelin 1 500 000 $ (5)
-Salary Remaining : 1 500 000 $
Rasmus Andersson 900 000 $ (3)
-Salary Remaining : 900 000 $
MacKenzie Blackwood 750 000 $ (2)
-Salary Remaining : 750 000 $
Nate Thompson 650 000 $ (2)
-Salary Remaining : 650 000 $
Ian McCoshen 550 000 $ (3)
-Salary Remaining : 550 000 $
Total Pro Players20
Salary Commitment
Year 39 : 63 675 000 $
Year 40 : 41 250 000 $
Year 41 : 30 850 000 $
Year 42 : 25 400 000 $
Salary Average Commitment
Year 39 : 11 400 000 $
Year 40 : 8 400 000 $
Year 41 : 6 400 000 $
Year 42 : 4 900 000 $
Salary Cap with 1 Way Contract
Year 39 : 63 675 000 $
Year 40 : 41 250 000 $
Year 41 : 30 850 000 $
Year 42 : 25 400 000 $

Farm Players Salaries

Mathieu Perreault 225 000 $ (2)
Salary Remaining : 225 000 $
Luca Sbisa 220 000 $ (5)
Salary Remaining : 220 000 $
Ryan Lindgren 120 000 $ (2)
Salary Remaining : 120 000 $
Sam Montembeault 95 000 $ (2)
Salary Remaining : 95 000 $
Curtis Lazar 87 500 $ (3)
Salary Remaining : 87 500 $
Nicholas Baptiste 87 500 $ (3)
Salary Remaining : 87 500 $
Janne Kuokkanen 85 000 $ (3)
Salary Remaining : 85 000 $
Matt Puempel 85 000 $ (3)
Salary Remaining : 85 000 $
Brett Lernout 85 000 $ (1)
Salary Remaining : 85 000 $
Tyler Bunz 85 000 $ (4)
Salary Remaining : 85 000 $
Libor Hajek 80 000 $ (2)
Salary Remaining : 80 000 $
Eddie Lack 80 000 $ (2)
Salary Remaining : 80 000 $
Jakub Zboril 75 000 $ (2)
Salary Remaining : 75 000 $
Dillon Heatherington 75 000 $ (4)
Salary Remaining : 75 000 $
Dean Kukan 75 000 $ (1)
Salary Remaining : 75 000 $
Guillaume Brisebois 70 000 $ (2)
Salary Remaining : 70 000 $
Chris Terry 65 000 $ (5)
Salary Remaining : 65 000 $
Oscar Moller 65 000 $ (2)
Salary Remaining : 65 000 $
Eric Tangradi 65 000 $ (5)
Salary Remaining : 65 000 $
Jarred Tinordi 65 000 $ (5)
Salary Remaining : 65 000 $
Dennis Gilbert 65 000 $ (2)
Salary Remaining : 65 000 $
Christian Thomas 65 000 $ (5)
Salary Remaining : 65 000 $
Alan Quine 65 000 $ (2)
Salary Remaining : 65 000 $
Total Farm Players23
Salary Commitment
Year 39 : 2 085 000 $
Year 40 : 1 925 000 $
Year 41 : 985 000 $
Year 42 : 640 000 $
Salary Average Commitment
Year 39 : 1 150 000 $
Year 40 : 1 050 000 $
Year 41 : 550 000 $
Year 42 : 350 000 $

Moncton Wildcats



Arena Capacity - Ticket Price
Attendance - %

Arena NameMoncton Coliseum
Level 1: 7000 - 92 $ - 0 - 0,00%
Level 2: 5250 - 62 $ - 0 - 0,00%
Level 3: 4000 - 27 $ - 0 - 0,00%
Level 4: 5000 - 22 $ - 0 - 0,00%
Luxury : 1750 - 178 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 400 000 $
Farm Players Total Salaries1 900 000 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account35 000 000 $
Projected Bank Account35 000 000 $

Pro Players Salaries

Tyler Seguin 8 500 000 $ (5)
-Salary Remaining : 8 500 000 $
Braden Holtby 6 850 000 $ (5)
-Salary Remaining : 6 850 000 $
Alexander Radulov 6 750 000 $ (4)
-Salary Remaining : 6 750 000 $
Ryan O'Reilly 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
Torey Krug 6 125 000 $ (4)
-Salary Remaining : 6 125 000 $
Gabriel Landeskog 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Kyle Turris 5 100 000 $ (3)
-Salary Remaining : 5 100 000 $
James van Riemsdyk 4 200 000 $ (4)
-Salary Remaining : 4 200 000 $
Marco Scandella 3 750 000 $ (5)
-Salary Remaining : 3 750 000 $
Travis Zajac 3 100 000 $ (2)
-Salary Remaining : 3 100 000 $
Cody Ceci 2 500 000 $ (5)
-Salary Remaining : 2 500 000 $
Adam Pelech 2 200 000 $ (4)
-Salary Remaining : 2 200 000 $
Scott Mayfield 1 500 000 $ (5)
-Salary Remaining : 1 500 000 $
Patrik Nemeth 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Scott Harrington 1 200 000 $ (3)
-Salary Remaining : 1 200 000 $
Oskar Sundqvist 975 000 $ (1)
-Salary Remaining : 975 000 $
Dominik Simon 850 000 $ (1)
-Salary Remaining : 850 000 $
Christian Folin 700 000 $ (4)
-Salary Remaining : 700 000 $
Frank Vatrano 600 000 $ (1)
-Salary Remaining : 600 000 $
Linus Ullmark 500 000 $ (1)
-Salary Remaining : 500 000 $
Total Pro Players20
Salary Commitment
Year 39 : 69 400 000 $
Year 40 : 64 975 000 $
Year 41 : 61 875 000 $
Year 42 : 49 075 000 $
Salary Average Commitment
Year 39 : 10 000 000 $
Year 40 : 7 500 000 $
Year 41 : 7 000 000 $
Year 42 : 5 500 000 $
Salary Cap with 1 Way Contract
Year 39 : 69 400 000 $
Year 40 : 64 975 000 $
Year 41 : 61 875 000 $
Year 42 : 49 075 000 $

Farm Players Salaries

Tom Kuhnhackl 135 000 $ (1)
Salary Remaining : 135 000 $
Trevor Lewis 100 000 $ (1)
Salary Remaining : 100 000 $
Tobias Rieder 85 000 $ (3)
Salary Remaining : 85 000 $
Saku Maenalanen 80 000 $ (2)
Salary Remaining : 80 000 $
Jayce Hawryluk 80 000 $ (2)
Salary Remaining : 80 000 $
Chad Ruhwedel 75 000 $ (2)
Salary Remaining : 75 000 $
Andrei Markov 75 000 $ (1)
Salary Remaining : 75 000 $
Carl Dahlstrom 70 000 $ (5)
Salary Remaining : 70 000 $
Collin Delia 70 000 $ (3)
Salary Remaining : 70 000 $
Daniel Brickley 70 000 $ (3)
Salary Remaining : 70 000 $
Kurtis MacDermid 70 000 $ (3)
Salary Remaining : 70 000 $
John Gilmour 70 000 $ (3)
Salary Remaining : 70 000 $
Mark Friedman 60 000 $ (2)
Salary Remaining : 60 000 $
Brendan Leipsic 60 000 $ (1)
Salary Remaining : 60 000 $
Anthony Bitetto 60 000 $ (2)
Salary Remaining : 60 000 $
Tyler Lewington 60 000 $ (2)
Salary Remaining : 60 000 $
Radim Simek 60 000 $ (2)
Salary Remaining : 60 000 $
Casey Nelson 60 000 $ (1)
Salary Remaining : 60 000 $
Karson Kuhlman 60 000 $ (2)
Salary Remaining : 60 000 $
Cristoval Nieves 50 000 $ (3)
Salary Remaining : 50 000 $
Viktor Loov 50 000 $ (1)
Salary Remaining : 50 000 $
Greg McKegg 50 000 $ (1)
Salary Remaining : 50 000 $
Ross Johnston 50 000 $ (1)
Salary Remaining : 50 000 $
Darren Archibald 50 000 $ (4)
Salary Remaining : 50 000 $
Stanislav Galiev 50 000 $ (1)
Salary Remaining : 50 000 $
Max McCormick 50 000 $ (1)
Salary Remaining : 50 000 $
Sam Carrick 50 000 $ (1)
Salary Remaining : 50 000 $
Daniel Catenacci 50 000 $ (1)
Salary Remaining : 50 000 $
Carl Klingberg 50 000 $ (4)
Salary Remaining : 50 000 $
Total Farm Players29
Salary Commitment
Year 39 : 1 900 000 $
Year 40 : 1 120 000 $
Year 41 : 585 000 $
Year 42 : 170 000 $
Salary Average Commitment
Year 39 : 1 477 500 $
Year 40 : 870 000 $
Year 41 : 450 000 $
Year 42 : 150 000 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Molson
Level 1: 7000 - 300 $ - 0 - 0,00%
Level 2: 6000 - 200 $ - 0 - 0,00%
Level 3: 3000 - 110 $ - 0 - 0,00%
Level 4: 5000 - 60 $ - 0 - 0,00%
Luxury : 2000 - 600 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries45 175 000 $
Farm Players Total Salaries2 867 500 $
Coaches Total Salaries8 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account47 482 817 $
Projected Bank Account47 482 817 $

Pro Players Salaries

David Perron 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Charlie McAvoy 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
Mathieu Roy 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Anthony Beauvillier 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
Sven Baertschi 3 400 000 $ (3)
-Salary Remaining : 3 400 000 $
Ryan Spooner 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
Pontus Aberg 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Sammy Blais 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Brett Kulak 1 900 000 $ (2)
-Salary Remaining : 1 900 000 $
Anthony Duclair 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
Victor Mete 1 250 000 $ (3)
-Salary Remaining : 1 250 000 $
Evan Bouchard 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
Louis Domingue 1 200 000 $ (3)
-Salary Remaining : 1 200 000 $
Filip Hronek 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
Carl Grundstrom 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
Evgeny Svechnikov 1 200 000 $ (3)
-Salary Remaining : 1 200 000 $
Matt Grzelcyk 1 200 000 $ (3)
-Salary Remaining : 1 200 000 $
Jordan Binnington 875 000 $ (1)
-Salary Remaining : 875 000 $
Filip Chlapik 800 000 $ (2)
-Salary Remaining : 800 000 $
Kurtis Gabriel 500 000 $ (1)
-Salary Remaining : 500 000 $
Total Pro Players20
Salary Commitment
Year 39 : 45 175 000 $
Year 40 : 41 050 000 $
Year 41 : 34 750 000 $
Year 42 : 11 500 000 $
Salary Average Commitment
Year 39 : 10 070 000 $
Year 40 : 8 570 000 $
Year 41 : 6 000 000 $
Year 42 : 1 000 000 $
Salary Cap with 1 Way Contract
Year 39 : 45 175 000 $
Year 40 : 41 050 000 $
Year 41 : 34 750 000 $
Year 42 : 11 500 000 $

Farm Players Salaries

Mathieu Carle 500 000 $ (3)
Salary Remaining : 500 000 $
Patrick Bordeleau 500 000 $ (3)
Salary Remaining : 500 000 $
Maxime Talbot 500 000 $ (3)
Salary Remaining : 500 000 $
Maxim Lapierre 500 000 $ (3)
Salary Remaining : 500 000 $
Tristan Jarry 200 000 $ (3)
Salary Remaining : 200 000 $
Derek Dorsett 150 000 $ (1)
Salary Remaining : 150 000 $
Calvin Petersen 120 000 $ (2)
Salary Remaining : 120 000 $
Calvin Pickard 120 000 $ (3)
Salary Remaining : 120 000 $
Nicolas Roy 80 000 $ (2)
Salary Remaining : 80 000 $
Danick Martel 75 000 $ (2)
Salary Remaining : 75 000 $
Daniel O'Regan 72 500 $ (3)
Salary Remaining : 72 500 $
Reid Boucher 50 000 $ (1)
Salary Remaining : 50 000 $
Total Farm Players12
Salary Commitment
Year 39 : 2 867 500 $
Year 40 : 2 667 500 $
Year 41 : 2 392 500 $
Year 42 : 0 $
Salary Average Commitment
Year 39 : 665 000 $
Year 40 : 525 000 $
Year 41 : 375 000 $
Year 42 : 0 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAréna Patrick Roy
Level 1: 6000 - 120 $ - 0 - 0,00%
Level 2: 5250 - 76 $ - 0 - 0,00%
Level 3: 2250 - 52 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1500 - 250 $ - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries50 700 000 $
Farm Players Total Salaries2 520 000 $
Coaches Total Salaries5 850 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account63 108 482 $
Projected Bank Account63 108 482 $

Pro Players Salaries

Alex DeBrincat 6 200 000 $ (4)
-Salary Remaining : 6 200 000 $
John Gibson 5 700 000 $ (5)
-Salary Remaining : 5 700 000 $
Patrick Marleau 5 700 000 $ (2)
-Salary Remaining : 5 700 000 $
Jaden Schwartz 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Nikita Zaitsev 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Alec Martinez 3 750 000 $ (5)
-Salary Remaining : 3 750 000 $
James Neal 3 750 000 $ (5)
-Salary Remaining : 3 750 000 $
Patrik Berglund 2 350 000 $ (1)
-Salary Remaining : 2 350 000 $
Adrian Kempe 2 250 000 $ (3)
-Salary Remaining : 2 250 000 $
Connor Brown 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Tomas Nosek 1 600 000 $ (4)
-Salary Remaining : 1 600 000 $
Sami Niku 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
Charlie Lindgren 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
Andrew Mangiapane 1 000 000 $ (5)
-Salary Remaining : 1 000 000 $
Tage Thompson 975 000 $ (2)
-Salary Remaining : 975 000 $
Ty Rattie 950 000 $ (1)
-Salary Remaining : 950 000 $
Brendan Perlini 900 000 $ (1)
-Salary Remaining : 900 000 $
Jacob Larsson 800 000 $ (3)
-Salary Remaining : 800 000 $
Jonas Siegenthaler 725 000 $ (2)
-Salary Remaining : 725 000 $
Ryan Graves 550 000 $ (2)
-Salary Remaining : 550 000 $
Total Pro Players20
Salary Commitment
Year 39 : 50 700 000 $
Year 40 : 44 500 000 $
Year 41 : 36 550 000 $
Year 42 : 22 000 000 $
Salary Average Commitment
Year 39 : 10 000 000 $
Year 40 : 8 000 000 $
Year 41 : 6 000 000 $
Year 42 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 39 : 50 700 000 $
Year 40 : 44 500 000 $
Year 41 : 36 550 000 $
Year 42 : 22 000 000 $

Farm Players Salaries

Daniel Taylor 400 000 $ (1)
Salary Remaining : 400 000 $
Yohann Auvitu 400 000 $ (1)
Salary Remaining : 400 000 $
Martin Necas 350 000 $ (3)
Salary Remaining : 350 000 $
Stuart Percy 120 000 $ (4)
Salary Remaining : 120 000 $
Joseph Blandisi 110 000 $ (1)
Salary Remaining : 110 000 $
Jyrki Jokipakka 100 000 $ (4)
Salary Remaining : 100 000 $
Brendan Ranford 100 000 $ (4)
Salary Remaining : 100 000 $
Miikka Salomaki 100 000 $ (2)
Salary Remaining : 100 000 $
Alexey Marchenko 95 000 $ (2)
Salary Remaining : 95 000 $
Calle Rosen 90 000 $ (3)
Salary Remaining : 90 000 $
Erik Brannstrom 87 500 $ (2)
Salary Remaining : 87 500 $
Brett Seney 85 000 $ (2)
Salary Remaining : 85 000 $
Michael Dipietro 82 500 $ (2)
Salary Remaining : 82 500 $
Tommy Cross 75 000 $ (1)
Salary Remaining : 75 000 $
Lance Bouma 75 000 $ (3)
Salary Remaining : 75 000 $
Dakota Mermis 65 000 $ (3)
Salary Remaining : 65 000 $
Emerson Etem 65 000 $ (2)
Salary Remaining : 65 000 $
Alexander Khokhlachev 65 000 $ (3)
Salary Remaining : 65 000 $
Klas Dahlbeck 55 000 $ (1)
Salary Remaining : 55 000 $
Total Farm Players19
Salary Commitment
Year 39 : 2 520 000 $
Year 40 : 1 480 000 $
Year 41 : 965 000 $
Year 42 : 320 000 $
Salary Average Commitment
Year 39 : 950 000 $
Year 40 : 700 000 $
Year 41 : 400 000 $
Year 42 : 150 000 $

Nunavut Mystery



Arena Capacity - Ticket Price
Attendance - %

Arena NameNunavut Dome
Level 1: 6000 - 130 $ - 0 - 0,00%
Level 2: 5000 - 80 $ - 0 - 0,00%
Level 3: 2250 - 55 $ - 0 - 0,00%
Level 4: 4000 - 40 $ - 0 - 0,00%
Luxury : 1250 - 240 $ - 0 - 0,00%
Total Capacity :18500
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries82 425 000 $
Farm Players Total Salaries2 280 000 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account5 501 183 $
Projected Bank Account5 501 183 $

Pro Players Salaries

P.K. Subban 8 125 000 $ (1)
-Salary Remaining : 8 125 000 $
Jonathan Toews 8 000 000 $ (5)
-Salary Remaining : 8 000 000 $
Claude Giroux 7 200 000 $ (5)
-Salary Remaining : 7 200 000 $
Henrik Lundqvist 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
Mark Giordano 6 750 000 $ (3)
-Salary Remaining : 6 750 000 $
Ryan McDonagh 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Chris Kreider 5 750 000 $ (5)
-Salary Remaining : 5 750 000 $
Matt Niskanen 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Frans Nielsen 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
Adam Henrique 4 400 000 $ (1)
-Salary Remaining : 4 400 000 $
David Backes 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Justin Williams 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Dan Girardi 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Mikko Koskinen 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Artturi Lehkonen 1 750 000 $ (3)
-Salary Remaining : 1 750 000 $
Zack Kassian 1 250 000 $ (3)
-Salary Remaining : 1 250 000 $
Lawson Crouse 900 000 $ (1)
-Salary Remaining : 900 000 $
Korbinian Holzer 900 000 $ (1)
-Salary Remaining : 900 000 $
Devon Toews 700 000 $ (2)
-Salary Remaining : 700 000 $
Matt Cullen 700 000 $ (3)
-Salary Remaining : 700 000 $
Total Pro Players20
Salary Commitment
Year 39 : 82 425 000 $
Year 40 : 57 600 000 $
Year 41 : 49 900 000 $
Year 42 : 31 450 000 $
Salary Average Commitment
Year 39 : 10 600 000 $
Year 40 : 7 600 000 $
Year 41 : 6 100 000 $
Year 42 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 39 : 82 425 000 $
Year 40 : 57 600 000 $
Year 41 : 49 900 000 $
Year 42 : 31 450 000 $

Farm Players Salaries

Corey Perry 230 000 $ (4)
Salary Remaining : 230 000 $
Thomas Hickey 200 000 $ (3)
Salary Remaining : 200 000 $
Alexei Emelin 160 000 $ (1)
Salary Remaining : 160 000 $
Loui Eriksson 100 000 $ (5)
Salary Remaining : 100 000 $
Charles Hudon 95 000 $ (1)
Salary Remaining : 95 000 $
Luke Gazdic 95 000 $ (4)
Salary Remaining : 95 000 $
Marc Methot 95 000 $ (4)
Salary Remaining : 95 000 $
Scottie Upshall 95 000 $ (4)
Salary Remaining : 95 000 $
Simon Despres 95 000 $ (4)
Salary Remaining : 95 000 $
Nathan Gerbe 95 000 $ (4)
Salary Remaining : 95 000 $
Libor Sulak 95 000 $ (4)
Salary Remaining : 95 000 $
Mark Visentin 95 000 $ (4)
Salary Remaining : 95 000 $
Mike McKenna 85 000 $ (3)
Salary Remaining : 85 000 $
Kyle Baun 75 000 $ (2)
Salary Remaining : 75 000 $
Mark Arcobello 75 000 $ (3)
Salary Remaining : 75 000 $
Jeremy Smith 75 000 $ (3)
Salary Remaining : 75 000 $
Michael Bunting 75 000 $ (2)
Salary Remaining : 75 000 $
Trevor Moore 75 000 $ (2)
Salary Remaining : 75 000 $
Jason Garrison 75 000 $ (3)
Salary Remaining : 75 000 $
Kevin Boyle 75 000 $ (2)
Salary Remaining : 75 000 $
Dominic Turgeon 55 000 $ (5)
Salary Remaining : 55 000 $
Mike Vecchione 55 000 $ (3)
Salary Remaining : 55 000 $
Teemu Hartikainen 55 000 $ (5)
Salary Remaining : 55 000 $
Giovanni Fiore 55 000 $ (5)
Salary Remaining : 55 000 $
Total Farm Players24
Salary Commitment
Year 39 : 2 280 000 $
Year 40 : 2 025 000 $
Year 41 : 1 725 000 $
Year 42 : 1 160 000 $
Salary Average Commitment
Year 39 : 1 688 333 $
Year 40 : 1 588 333 $
Year 41 : 1 388 333 $
Year 42 : 1 088 333 $

Ottawa Lumberjacks



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 65 $ - 0 - 0,00%
Level 3: 3000 - 40 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury : 2000 - 190 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 000 000 $
Farm Players Total Salaries2 057 500 $
Coaches Total Salaries8 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account73 744 807 $
Projected Bank Account73 744 807 $

Pro Players Salaries

John Tavares 8 900 000 $ (2)
-Salary Remaining : 8 900 000 $
Alex Pietrangelo 8 000 000 $ (2)
-Salary Remaining : 8 000 000 $
David Pastrnak 7 750 000 $ (4)
-Salary Remaining : 7 750 000 $
Roman Josi 7 350 000 $ (2)
-Salary Remaining : 7 350 000 $
Mika Zibanejad 7 250 000 $ (5)
-Salary Remaining : 7 250 000 $
Carey Price 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
Brayden Schenn 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Darnell Nurse 3 900 000 $ (2)
-Salary Remaining : 3 900 000 $
Alexander Edler 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Brandon Montour 3 750 000 $ (3)
-Salary Remaining : 3 750 000 $
Teuvo Teravainen 3 200 000 $ (1)
-Salary Remaining : 3 200 000 $
Casey Cizikas 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Paul Byron 2 250 000 $ (5)
-Salary Remaining : 2 250 000 $
Joel Edmundson 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Travis Sanheim 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
Carter Hutton 1 500 000 $ (5)
-Salary Remaining : 1 500 000 $
Kevin Labanc 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
Cedric Paquette 1 000 000 $ (5)
-Salary Remaining : 1 000 000 $
Kevin Connauton 900 000 $ (3)
-Salary Remaining : 900 000 $
Josh Archibald 500 000 $ (1)
-Salary Remaining : 500 000 $
Total Pro Players20
Salary Commitment
Year 39 : 80 000 000 $
Year 40 : 64 050 000 $
Year 41 : 35 900 000 $
Year 42 : 22 250 000 $
Salary Average Commitment
Year 39 : 10 000 000 $
Year 40 : 7 500 000 $
Year 41 : 5 500 000 $
Year 42 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 39 : 80 000 000 $
Year 40 : 64 050 000 $
Year 41 : 35 900 000 $
Year 42 : 22 250 000 $

Farm Players Salaries

Oskar Lindblom 100 000 $ (5)
Salary Remaining : 100 000 $
Drew Stafford 100 000 $ (1)
Salary Remaining : 100 000 $
Jordan Greenway 100 000 $ (2)
Salary Remaining : 100 000 $
Conor Garland 95 000 $ (2)
Salary Remaining : 95 000 $
Joey Anderson 92 500 $ (2)
Salary Remaining : 92 500 $
Alexandre Texier 90 000 $ (2)
Salary Remaining : 90 000 $
Trevor Carrick 90 000 $ (1)
Salary Remaining : 90 000 $
Victor Olofsson 90 000 $ (2)
Salary Remaining : 90 000 $
Derek MacKenzie 90 000 $ (3)
Salary Remaining : 90 000 $
Josh Mahura 90 000 $ (2)
Salary Remaining : 90 000 $
Gabriel Bourque 80 000 $ (3)
Salary Remaining : 80 000 $
J.T. Brown 75 000 $ (3)
Salary Remaining : 75 000 $
Marcus Kruger 75 000 $ (2)
Salary Remaining : 75 000 $
Nick Shore 75 000 $ (4)
Salary Remaining : 75 000 $
Kevin Roy 75 000 $ (5)
Salary Remaining : 75 000 $
Zach Sanford 70 000 $ (3)
Salary Remaining : 70 000 $
Ben Gleason 70 000 $ (2)
Salary Remaining : 70 000 $
William Borgen 70 000 $ (2)
Salary Remaining : 70 000 $
Logan O'Connor 70 000 $ (2)
Salary Remaining : 70 000 $
Riley Stillman 60 000 $ (2)
Salary Remaining : 60 000 $
Anders Lindback 50 000 $ (2)
Salary Remaining : 50 000 $
Kenny Agostino 50 000 $ (1)
Salary Remaining : 50 000 $
Taylor Leier 50 000 $ (1)
Salary Remaining : 50 000 $
Dillon Simpson 50 000 $ (3)
Salary Remaining : 50 000 $
Robbie Russo 50 000 $ (3)
Salary Remaining : 50 000 $
Michael Zalewski 50 000 $ (1)
Salary Remaining : 50 000 $
Darren Dietz 50 000 $ (1)
Salary Remaining : 50 000 $
Kyle Rau 50 000 $ (1)
Salary Remaining : 50 000 $
Total Farm Players28
Salary Commitment
Year 39 : 2 057 500 $
Year 40 : 1 617 500 $
Year 41 : 665 000 $
Year 42 : 250 000 $
Salary Average Commitment
Year 39 : 1 420 000 $
Year 40 : 1 070 000 $
Year 41 : 470 000 $
Year 42 : 150 000 $

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Vidéotron
Level 1: 7000 - 150 $ - 0 - 0,00%
Level 2: 6000 - 100 $ - 0 - 0,00%
Level 3: 3000 - 80 $ - 0 - 0,00%
Level 4: 5000 - 40 $ - 0 - 0,00%
Luxury : 2000 - 350 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 950 000 $
Farm Players Total Salaries2 315 000 $
Coaches Total Salaries7 775 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account55 090 679 $
Projected Bank Account55 090 679 $

Pro Players Salaries

Artemi Panarin 10 000 000 $ (5)
-Salary Remaining : 10 000 000 $
Alex Ovechkin 9 000 000 $ (1)
-Salary Remaining : 9 000 000 $
Evgeny Kuznetsov 7 825 000 $ (4)
-Salary Remaining : 7 825 000 $
Phil Kessel 6 875 000 $ (1)
-Salary Remaining : 6 875 000 $
Tuukka Rask 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
Matt Duchene 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Erik Gustafsson 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Anton Stralman 4 350 000 $ (2)
-Salary Remaining : 4 350 000 $
David Savard 3 850 000 $ (5)
-Salary Remaining : 3 850 000 $
Mattias Ekholm 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Radko Gudas 3 250 000 $ (2)
-Salary Remaining : 3 250 000 $
Tom Wilson 2 250 000 $ (2)
-Salary Remaining : 2 250 000 $
Jake McCabe 2 000 000 $ (5)
-Salary Remaining : 2 000 000 $
Trevor van Riemsdyk 2 000 000 $ (4)
-Salary Remaining : 2 000 000 $
Roberto Luongo 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Cal Clutterbuck 1 400 000 $ (5)
-Salary Remaining : 1 400 000 $
Garnet Hathaway 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
Johan Larsson 1 200 000 $ (5)
-Salary Remaining : 1 200 000 $
Markus Granlund 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Jujhar Khaira 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Total Pro Players20
Salary Commitment
Year 39 : 79 950 000 $
Year 40 : 62 575 000 $
Year 41 : 33 275 000 $
Year 42 : 28 275 000 $
Salary Average Commitment
Year 39 : 16 100 000 $
Year 40 : 11 250 000 $
Year 41 : 4 000 000 $
Year 42 : 3 500 000 $
Salary Cap with 1 Way Contract
Year 39 : 79 950 000 $
Year 40 : 62 575 000 $
Year 41 : 33 275 000 $
Year 42 : 28 275 000 $

Farm Players Salaries

Matt Beleskey 200 000 $ (1)
Salary Remaining : 200 000 $
Mark Letestu 180 000 $ (2)
Salary Remaining : 180 000 $
Chris Wideman 180 000 $ (1)
Salary Remaining : 180 000 $
Justin Kloos 175 000 $ (2)
Salary Remaining : 175 000 $
Magnus Paajarvi 135 000 $ (2)
Salary Remaining : 135 000 $
Tom Pyatt 110 000 $ (1)
Salary Remaining : 110 000 $
David Schlemko 100 000 $ (4)
Salary Remaining : 100 000 $
Michael McCarron 97 500 $ (1)
Salary Remaining : 97 500 $
Gabriel Carlsson 87 500 $ (3)
Salary Remaining : 87 500 $
Chris Kunitz 85 000 $ (1)
Salary Remaining : 85 000 $
David Warsofsky 85 000 $ (2)
Salary Remaining : 85 000 $
Christopher Gibson 80 000 $ (3)
Salary Remaining : 80 000 $
Dmitrij Jaskin 75 000 $ (1)
Salary Remaining : 75 000 $
Jannik Hansen 75 000 $ (1)
Salary Remaining : 75 000 $
Cody Goloubef 75 000 $ (1)
Salary Remaining : 75 000 $
Maxime Lagace 70 000 $ (5)
Salary Remaining : 70 000 $
Samuel Henley 70 000 $ (3)
Salary Remaining : 70 000 $
David Desharnais 55 000 $ (2)
Salary Remaining : 55 000 $
Brandon Gormley 55 000 $ (2)
Salary Remaining : 55 000 $
Tyler Wotherspoon 55 000 $ (2)
Salary Remaining : 55 000 $
Marc-Andre Gragnani 55 000 $ (2)
Salary Remaining : 55 000 $
Erik Burgdoerfer 55 000 $ (2)
Salary Remaining : 55 000 $
Colin McDonald 55 000 $ (1)
Salary Remaining : 55 000 $
Richard Bachman 55 000 $ (2)
Salary Remaining : 55 000 $
Patrick Holland 50 000 $ (1)
Salary Remaining : 50 000 $
Total Farm Players25
Salary Commitment
Year 39 : 2 315 000 $
Year 40 : 1 312 500 $
Year 41 : 407 500 $
Year 42 : 170 000 $
Salary Average Commitment
Year 39 : 1 200 000 $
Year 40 : 700 000 $
Year 41 : 250 000 $
Year 42 : 100 000 $

Regina Pats



Arena Capacity - Ticket Price
Attendance - %

Arena NameVodka Center
Level 1: 7000 - 140 $ - 0 - 0,00%
Level 2: 6000 - 90 $ - 0 - 0,00%
Level 3: 3000 - 50 $ - 0 - 0,00%
Level 4: 5000 - 40 $ - 0 - 0,00%
Luxury : 2000 - 220 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries45 300 000 $
Farm Players Total Salaries2 190 000 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account32 144 264 $
Projected Bank Account32 144 264 $

Pro Players Salaries

John Klingberg 4 600 000 $ (4)
-Salary Remaining : 4 600 000 $
Jaccob Slavin 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
Alex Tuch 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Jonathan Quick 4 000 000 $ (5)
-Salary Remaining : 4 000 000 $
Nick Schmaltz 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Justin Braun 2 500 000 $ (5)
-Salary Remaining : 2 500 000 $
Jakub Vrana 2 400 000 $ (2)
-Salary Remaining : 2 400 000 $
Ondrej Kase 2 350 000 $ (3)
-Salary Remaining : 2 350 000 $
Marcus Pettersson 2 300 000 $ (5)
-Salary Remaining : 2 300 000 $
Markus Nutivaara 2 200 000 $ (3)
-Salary Remaining : 2 200 000 $
Vince Dunn 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Mikhail Sergachev 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Ryan Donato 1 750 000 $ (5)
-Salary Remaining : 1 750 000 $
Oliver Bjorkstrand 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Lias Andersson 1 100 000 $ (4)
-Salary Remaining : 1 100 000 $
Miro Heiskanen 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Robert Thomas 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Roope Hintz 900 000 $ (2)
-Salary Remaining : 900 000 $
Erik Cernak 900 000 $ (2)
-Salary Remaining : 900 000 $
Joonas Korpisalo 800 000 $ (1)
-Salary Remaining : 800 000 $
Total Pro Players20
Salary Commitment
Year 39 : 45 300 000 $
Year 40 : 38 000 000 $
Year 41 : 31 800 000 $
Year 42 : 20 750 000 $
Salary Average Commitment
Year 39 : 10 000 000 $
Year 40 : 8 000 000 $
Year 41 : 5 500 000 $
Year 42 : 3 500 000 $
Salary Cap with 1 Way Contract
Year 39 : 45 300 000 $
Year 40 : 38 000 000 $
Year 41 : 31 800 000 $
Year 42 : 20 750 000 $

Farm Players Salaries

Kiefer Sherwood 300 000 $ (4)
Salary Remaining : 300 000 $
Daniel Sprong 125 000 $ (3)
Salary Remaining : 125 000 $
Blake Lizotte 120 000 $ (2)
Salary Remaining : 120 000 $
Danton Heinen 120 000 $ (2)
Salary Remaining : 120 000 $
Gustav Forsling 120 000 $ (3)
Salary Remaining : 120 000 $
Philippe Myers 90 000 $ (2)
Salary Remaining : 90 000 $
Eeli Tolvanen 90 000 $ (5)
Salary Remaining : 90 000 $
Alex Formenton 90 000 $ (5)
Salary Remaining : 90 000 $
Dennis Cholowski 80 000 $ (2)
Salary Remaining : 80 000 $
Spencer Martin 70 000 $ (1)
Salary Remaining : 70 000 $
Anton Lindholm 70 000 $ (3)
Salary Remaining : 70 000 $
Brandon Gignac 70 000 $ (2)
Salary Remaining : 70 000 $
Vitaly Abramov 70 000 $ (2)
Salary Remaining : 70 000 $
Timothy Gettinger 70 000 $ (2)
Salary Remaining : 70 000 $
Kristian Vesalainen 70 000 $ (2)
Salary Remaining : 70 000 $
Isac Lundestrom 70 000 $ (2)
Salary Remaining : 70 000 $
Peter Cehlarik 62 500 $ (3)
Salary Remaining : 62 500 $
John Quenneville 62 500 $ (3)
Salary Remaining : 62 500 $
Trent Frederic 60 000 $ (2)
Salary Remaining : 60 000 $
Oliver Kylington 60 000 $ (1)
Salary Remaining : 60 000 $
Kole Sherwood 60 000 $ (2)
Salary Remaining : 60 000 $
Patrick Sieloff 55 000 $ (5)
Salary Remaining : 55 000 $
Maxim Mamin 55 000 $ (5)
Salary Remaining : 55 000 $
Eric Comrie 50 000 $ (3)
Salary Remaining : 50 000 $
Samuel Morin 50 000 $ (3)
Salary Remaining : 50 000 $
Remi Elie 50 000 $ (3)
Salary Remaining : 50 000 $
Total Farm Players26
Salary Commitment
Year 39 : 2 190 000 $
Year 40 : 2 060 000 $
Year 41 : 1 180 000 $
Year 42 : 590 000 $
Salary Average Commitment
Year 39 : 1 320 000 $
Year 40 : 1 200 000 $
Year 41 : 650 000 $
Year 42 : 250 000 $

San Jose Rhinos



Arena Capacity - Ticket Price
Attendance - %

Arena NameSan Jose Arena
Level 1: 7000 - 91 $ - 0 - 0,00%
Level 2: 6000 - 56 $ - 0 - 0,00%
Level 3: 3000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 19 $ - 0 - 0,00%
Luxury : 2000 - 181 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 450 000 $
Farm Players Total Salaries1 832 500 $
Coaches Total Salaries7 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account35 711 376 $
Projected Bank Account35 711 376 $

Pro Players Salaries

Nicklas Backstrom 8 000 000 $ (1)
-Salary Remaining : 8 000 000 $
Pekka Rinne 7 000 000 $ (4)
-Salary Remaining : 7 000 000 $
Filip Forsberg 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Matt Dumba 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Brock Nelson 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Evander Kane 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
T.J. Brodie 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Zach Werenski 4 800 000 $ (2)
-Salary Remaining : 4 800 000 $
Clayton Keller 4 750 000 $ (3)
-Salary Remaining : 4 750 000 $
Tyler Toffoli 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Lars Eller 3 500 000 $ (5)
-Salary Remaining : 3 500 000 $
Jonathan Bernier 3 200 000 $ (2)
-Salary Remaining : 3 200 000 $
Blake Comeau 2 800 000 $ (2)
-Salary Remaining : 2 800 000 $
Jesper Fast 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Ilya Kovalchuk 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Deryk Engelland 2 400 000 $ (3)
-Salary Remaining : 2 400 000 $
Troy Stecher 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Jordan Martinook 1 500 000 $ (4)
-Salary Remaining : 1 500 000 $
Troy Brouwer 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
Fredrik Claesson 1 000 000 $ (4)
-Salary Remaining : 1 000 000 $
Total Pro Players20
Salary Commitment
Year 39 : 78 450 000 $
Year 40 : 58 450 000 $
Year 41 : 38 150 000 $
Year 42 : 30 000 000 $
Salary Average Commitment
Year 39 : 14 450 400 $
Year 40 : 12 450 400 $
Year 41 : 5 800 000 $
Year 42 : 4 300 000 $
Salary Cap with 1 Way Contract
Year 39 : 78 450 000 $
Year 40 : 58 450 000 $
Year 41 : 38 150 000 $
Year 42 : 30 000 000 $

Farm Players Salaries

Tobias Enstrom 250 000 $ (1)
Salary Remaining : 250 000 $
Ryan Lomberg 130 000 $ (2)
Salary Remaining : 130 000 $
Curtis Valk 120 000 $ (2)
Salary Remaining : 120 000 $
Jack Rodewald 120 000 $ (2)
Salary Remaining : 120 000 $
Christian Dvorak 120 000 $ (2)
Salary Remaining : 120 000 $
Brendan Guhle 120 000 $ (4)
Salary Remaining : 120 000 $
Victor Antipin 120 000 $ (2)
Salary Remaining : 120 000 $
Jake Dotchin 100 000 $ (4)
Salary Remaining : 100 000 $
Kris Versteeg 100 000 $ (1)
Salary Remaining : 100 000 $
Jeff Glass 100 000 $ (2)
Salary Remaining : 100 000 $
Joakim Nordstrom 100 000 $ (1)
Salary Remaining : 100 000 $
Alex Lyon 100 000 $ (4)
Salary Remaining : 100 000 $
Zack Mitchell 100 000 $ (5)
Salary Remaining : 100 000 $
Troy Terry 100 000 $ (5)
Salary Remaining : 100 000 $
Michael Leighton 77 500 $ (1)
Salary Remaining : 77 500 $
Justin Shugg 75 000 $ (2)
Salary Remaining : 75 000 $
Total Farm Players16
Salary Commitment
Year 39 : 1 832 500 $
Year 40 : 1 305 000 $
Year 41 : 520 000 $
Year 42 : 520 000 $
Salary Average Commitment
Year 39 : 550 000 $
Year 40 : 350 000 $
Year 41 : 250 000 $
Year 42 : 250 000 $

Seattle Armada



Arena Capacity - Ticket Price
Attendance - %

Arena NameSkank-A-Feller Center
Level 1: 7000 - 100 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 3000 - 30 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 2000 - 200 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries40 300 000 $
Farm Players Total Salaries2 227 500 $
Coaches Total Salaries8 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account50 191 733 $
Projected Bank Account50 191 733 $

Pro Players Salaries

Bobby Ryan 5 250 000 $ (3)
-Salary Remaining : 5 250 000 $
Kyle Okposo 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Brock Boeser 4 800 000 $ (1)
-Salary Remaining : 4 800 000 $
Dan Hamhuis 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Egor Yakovlev 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Chris Butler 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Shea Theodore 2 850 000 $ (1)
-Salary Remaining : 2 850 000 $
Connor Carrick 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
Adin Hill 1 200 000 $ (5)
-Salary Remaining : 1 200 000 $
Sam Steel 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
Max Comtois 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
Steve Mason 1 000 000 $ (4)
-Salary Remaining : 1 000 000 $
Connor Brickley 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Filip Zadina 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Luke Kunin 950 000 $ (5)
-Salary Remaining : 950 000 $
Dillon Dube 800 000 $ (2)
-Salary Remaining : 800 000 $
Jeremy Lauzon 750 000 $ (2)
-Salary Remaining : 750 000 $
Cameron Gaunce 750 000 $ (2)
-Salary Remaining : 750 000 $
Matt Bartkowski 700 000 $ (4)
-Salary Remaining : 700 000 $
Luke Johnson 600 000 $ (2)
-Salary Remaining : 600 000 $
Total Pro Players20
Salary Commitment
Year 39 : 40 300 000 $
Year 40 : 27 650 000 $
Year 41 : 12 100 000 $
Year 42 : 6 850 000 $
Salary Average Commitment
Year 39 : 10 100 000 $
Year 40 : 8 100 000 $
Year 41 : 3 000 000 $
Year 42 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 39 : 40 300 000 $
Year 40 : 27 650 000 $
Year 41 : 12 100 000 $
Year 42 : 6 850 000 $

Farm Players Salaries

Zane McIntyre 350 000 $ (2)
Salary Remaining : 350 000 $
Beau Bennett 200 000 $ (4)
Salary Remaining : 200 000 $
Tanner Fritz 175 000 $ (2)
Salary Remaining : 175 000 $
Chris Bigras 115 000 $ (1)
Salary Remaining : 115 000 $
Matt Hackett 100 000 $ (4)
Salary Remaining : 100 000 $
John Persson 100 000 $ (4)
Salary Remaining : 100 000 $
Lucas Lessio 100 000 $ (4)
Salary Remaining : 100 000 $
Denis Gurianov 95 000 $ (2)
Salary Remaining : 95 000 $
Tanner Kero 95 000 $ (1)
Salary Remaining : 95 000 $
Kyle Capobianco 75 000 $ (5)
Salary Remaining : 75 000 $
Cal O'Reilly 72 500 $ (1)
Salary Remaining : 72 500 $
Dylan Gambrell 70 000 $ (5)
Salary Remaining : 70 000 $
Michael Bournival 65 000 $ (1)
Salary Remaining : 65 000 $
Mikhail Vorobyev 55 000 $ (2)
Salary Remaining : 55 000 $
Chase Balisy 55 000 $ (5)
Salary Remaining : 55 000 $
Kyle Criscuolo 55 000 $ (5)
Salary Remaining : 55 000 $
David Broll 50 000 $ (2)
Salary Remaining : 50 000 $
Tomas Vincour 50 000 $ (2)
Salary Remaining : 50 000 $
Dylan Olsen 50 000 $ (4)
Salary Remaining : 50 000 $
Niklas Treutle 50 000 $ (4)
Salary Remaining : 50 000 $
Taylor Chorney 50 000 $ (4)
Salary Remaining : 50 000 $
Shane Prince 50 000 $ (1)
Salary Remaining : 50 000 $
Dominik Uher 50 000 $ (1)
Salary Remaining : 50 000 $
Tanner Glass 50 000 $ (2)
Salary Remaining : 50 000 $
Nick Sorensen 50 000 $ (3)
Salary Remaining : 50 000 $
Total Farm Players25
Salary Commitment
Year 39 : 2 227 500 $
Year 40 : 1 780 000 $
Year 41 : 955 000 $
Year 42 : 905 000 $
Salary Average Commitment
Year 39 : 1 200 000 $
Year 40 : 900 000 $
Year 41 : 600 000 $
Year 42 : 550 000 $

St-Johns Desperados



Arena Capacity - Ticket Price
Attendance - %

Arena NameNewfie Center
Level 1: 7000 - 95 $ - 0 - 0,00%
Level 2: 6000 - 57 $ - 0 - 0,00%
Level 3: 3000 - 32 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 2000 - 190 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries36 725 000 $
Farm Players Total Salaries1 420 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account93 762 865 $
Projected Bank Account93 762 865 $

Pro Players Salaries

Oliver Ekman-Larsson 8 000 000 $ (2)
-Salary Remaining : 8 000 000 $
Andre Burakovsky 3 250 000 $ (4)
-Salary Remaining : 3 250 000 $
Jakob Chychrun 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Casey Mittelstadt 2 500 000 $ (5)
-Salary Remaining : 2 500 000 $
Derek Forbort 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Adam Erne 1 750 000 $ (3)
-Salary Remaining : 1 750 000 $
Kyle Clifford 1 600 000 $ (4)
-Salary Remaining : 1 600 000 $
Kailer Yamamoto 1 500 000 $ (4)
-Salary Remaining : 1 500 000 $
Drake Caggiula 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
Jori Lehtera 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
Noah Juulsen 1 500 000 $ (5)
-Salary Remaining : 1 500 000 $
Pavel Zacha 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Maxime Lajoie 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
Andrei Svechnikov 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
Brett Howden 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
Travis Boyd 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
Paul Ladue 825 000 $ (1)
-Salary Remaining : 825 000 $
Jon Gillies 750 000 $ (3)
-Salary Remaining : 750 000 $
Tim Heed 650 000 $ (3)
-Salary Remaining : 650 000 $
Ken Appleby 550 000 $ (5)
-Salary Remaining : 550 000 $
Total Pro Players20
Salary Commitment
Year 39 : 36 725 000 $
Year 40 : 32 650 000 $
Year 41 : 21 050 000 $
Year 42 : 10 900 000 $
Salary Average Commitment
Year 39 : 10 000 000 $
Year 40 : 8 500 000 $
Year 41 : 6 500 000 $
Year 42 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 39 : 36 725 000 $
Year 40 : 32 650 000 $
Year 41 : 21 050 000 $
Year 42 : 10 900 000 $

Farm Players Salaries

Owen Tippett 200 000 $ (5)
Salary Remaining : 200 000 $
Zach Whitecloud 125 000 $ (5)
Salary Remaining : 125 000 $
Jacob Middleton 120 000 $ (2)
Salary Remaining : 120 000 $
Ryan Poehling 120 000 $ (2)
Salary Remaining : 120 000 $
Max Jones 120 000 $ (2)
Salary Remaining : 120 000 $
Matthew Highmore 100 000 $ (5)
Salary Remaining : 100 000 $
Michael Kapla 87 500 $ (3)
Salary Remaining : 87 500 $
Dylan Ferguson 82 500 $ (5)
Salary Remaining : 82 500 $
Sean Malone 80 000 $ (3)
Salary Remaining : 80 000 $
Patrick Brown 70 000 $ (4)
Salary Remaining : 70 000 $
Anton Blidh 65 000 $ (3)
Salary Remaining : 65 000 $
Brendan Woods 50 000 $ (3)
Salary Remaining : 50 000 $
Emile Poirier 50 000 $ (3)
Salary Remaining : 50 000 $
Casey Bailey 50 000 $ (3)
Salary Remaining : 50 000 $
Kerby Rychel 50 000 $ (3)
Salary Remaining : 50 000 $
Griffen Molino 50 000 $ (3)
Salary Remaining : 50 000 $
Total Farm Players16
Salary Commitment
Year 39 : 1 420 000 $
Year 40 : 1 420 000 $
Year 41 : 1 060 000 $
Year 42 : 577 500 $
Salary Average Commitment
Year 39 : 800 000 $
Year 40 : 800 000 $
Year 41 : 650 000 $
Year 42 : 250 000 $

St-Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 7000 - 90 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 3000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 2000 - 190 $ - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 550 000 $
Farm Players Total Salaries1 342 500 $
Coaches Total Salaries5 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account15 448 520 $
Projected Bank Account15 448 520 $

Pro Players Salaries

Nathan MacKinnon 10 500 000 $ (4)
-Salary Remaining : 10 500 000 $
Auston Matthews 9 000 000 $ (3)
-Salary Remaining : 9 000 000 $
Sean Couturier 6 750 000 $ (4)
-Salary Remaining : 6 750 000 $
Ryan Ellis 6 750 000 $ (4)
-Salary Remaining : 6 750 000 $
Nikolaj Ehlers 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
Sean Monahan 6 250 000 $ (1)
-Salary Remaining : 6 250 000 $
Ben Bishop 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Viktor Arvidsson 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Neal Pionk 4 250 000 $ (2)
-Salary Remaining : 4 250 000 $
Nikita Zadorov 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Esa Lindell 2 800 000 $ (1)
-Salary Remaining : 2 800 000 $
Juuse Saros 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Andrew Copp 1 400 000 $ (2)
-Salary Remaining : 1 400 000 $
Ryan Pulock 1 350 000 $ (1)
-Salary Remaining : 1 350 000 $
Marcus Sorensen 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Kevin Rooney 1 000 000 $ (5)
-Salary Remaining : 1 000 000 $
Devante Smith-Pelly 900 000 $ (3)
-Salary Remaining : 900 000 $
Jason Dickinson 900 000 $ (3)
-Salary Remaining : 900 000 $
MacKenzie Weegar 900 000 $ (1)
-Salary Remaining : 900 000 $
Connor Clifton 550 000 $ (2)
-Salary Remaining : 550 000 $
Total Pro Players20
Salary Commitment
Year 39 : 75 550 000 $
Year 40 : 52 000 000 $
Year 41 : 35 800 000 $
Year 42 : 25 000 000 $
Salary Average Commitment
Year 39 : 10 000 000 $
Year 40 : 6 500 000 $
Year 41 : 3 500 000 $
Year 42 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 39 : 75 550 000 $
Year 40 : 52 000 000 $
Year 41 : 35 800 000 $
Year 42 : 25 000 000 $

Farm Players Salaries

Stephen Johns 250 000 $ (3)
Salary Remaining : 250 000 $
Brendan Gaunce 80 000 $ (3)
Salary Remaining : 80 000 $
William Carrier 77 500 $ (3)
Salary Remaining : 77 500 $
Gabriel Dumont 75 000 $ (1)
Salary Remaining : 75 000 $
Louie Belpedio 60 000 $ (2)
Salary Remaining : 60 000 $
Mark Alt 60 000 $ (4)
Salary Remaining : 60 000 $
Brad Malone 60 000 $ (4)
Salary Remaining : 60 000 $
Stephen Gionta 55 000 $ (1)
Salary Remaining : 55 000 $
Scott Kosmachuk 55 000 $ (1)
Salary Remaining : 55 000 $
Clark Bishop 55 000 $ (2)
Salary Remaining : 55 000 $
Joni Ortio 55 000 $ (3)
Salary Remaining : 55 000 $
Niklas Svedberg 55 000 $ (3)
Salary Remaining : 55 000 $
Justin Dowling 55 000 $ (4)
Salary Remaining : 55 000 $
Michael Latta 50 000 $ (2)
Salary Remaining : 50 000 $
Drew Shore 50 000 $ (2)
Salary Remaining : 50 000 $
Chris Driedger 50 000 $ (2)
Salary Remaining : 50 000 $
Rasmus Rissanen 50 000 $ (2)
Salary Remaining : 50 000 $
Philip Holm 50 000 $ (1)
Salary Remaining : 50 000 $
Maxwell Reinhart 50 000 $ (2)
Salary Remaining : 50 000 $
Andrew Crescenzi 50 000 $ (1)
Salary Remaining : 50 000 $
Total Farm Players20
Salary Commitment
Year 39 : 1 342 500 $
Year 40 : 1 057 500 $
Year 41 : 692 500 $
Year 42 : 175 000 $
Salary Average Commitment
Year 39 : 935 000 $
Year 40 : 785 000 $
Year 41 : 435 000 $
Year 42 : 150 000 $

Toronto Tomahawk



Arena Capacity - Ticket Price
Attendance - %

Arena NameEagle Palace
Level 1: 6500 - 100 $ - 0 - 0,00%
Level 2: 5500 - 60 $ - 0 - 0,00%
Level 3: 3000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 1500 - 200 $ - 0 - 0,00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 575 000 $
Farm Players Total Salaries3 150 000 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account49 944 040 $
Projected Bank Account49 944 040 $

Pro Players Salaries

Mathew Barzal 6 175 000 $ (1)
-Salary Remaining : 6 175 000 $
Nick Leddy 5 750 000 $ (1)
-Salary Remaining : 5 750 000 $
Darcy Kuemper 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
Semyon Varlamov 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Kyle Palmieri 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Tyler Johnson 4 750 000 $ (5)
-Salary Remaining : 4 750 000 $
Sami Vatanen 4 750 000 $ (5)
-Salary Remaining : 4 750 000 $
Brent Seabrook 4 750 000 $ (2)
-Salary Remaining : 4 750 000 $
Anthony Cirelli 4 650 000 $ (5)
-Salary Remaining : 4 650 000 $
Colton Parayko 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Matthew Tkachuk 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Kevin Shattenkirk 4 350 000 $ (5)
-Salary Remaining : 4 350 000 $
Sam Bennett 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Jake Virtanen 2 800 000 $ (3)
-Salary Remaining : 2 800 000 $
Olli Maatta 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Jimmy Vesey 1 900 000 $ (3)
-Salary Remaining : 1 900 000 $
Conor Sheary 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
Ryan Reaves 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Mathieu Joseph 750 000 $ (2)
-Salary Remaining : 750 000 $
Josh Brown 700 000 $ (1)
-Salary Remaining : 700 000 $
Total Pro Players20
Salary Commitment
Year 39 : 74 575 000 $
Year 40 : 44 700 000 $
Year 41 : 39 200 000 $
Year 42 : 29 500 000 $
Salary Average Commitment
Year 39 : 10 100 000 $
Year 40 : 6 050 000 $
Year 41 : 5 000 000 $
Year 42 : 3 500 000 $
Salary Cap with 1 Way Contract
Year 39 : 74 575 000 $
Year 40 : 44 700 000 $
Year 41 : 39 200 000 $
Year 42 : 29 500 000 $

Farm Players Salaries

Yutaka Fukufuji 1 000 000 $ (2)
Salary Remaining : 1 000 000 $
Brian Elliott 280 000 $ (1)
Salary Remaining : 280 000 $
David Musil 250 000 $ (1)
Salary Remaining : 250 000 $
Michal Jordan 250 000 $ (1)
Salary Remaining : 250 000 $
Ryan Murphy 150 000 $ (4)
Salary Remaining : 150 000 $
Andreas Englund 125 000 $ (4)
Salary Remaining : 125 000 $
Cody McLeod 100 000 $ (1)
Salary Remaining : 100 000 $
Matt Fraser 100 000 $ (1)
Salary Remaining : 100 000 $
Roman Horak 100 000 $ (1)
Salary Remaining : 100 000 $
Nikita Scherbak 100 000 $ (1)
Salary Remaining : 100 000 $
Zachary Senyshyn 100 000 $ (2)
Salary Remaining : 100 000 $
Jordan Schmaltz 100 000 $ (3)
Salary Remaining : 100 000 $
Miles Wood 100 000 $ (1)
Salary Remaining : 100 000 $
Tyrell Goulbourne 85 000 $ (5)
Salary Remaining : 85 000 $
Joseph Labate 85 000 $ (5)
Salary Remaining : 85 000 $
Luke Witkowski 75 000 $ (1)
Salary Remaining : 75 000 $
Nick Seeler 75 000 $ (3)
Salary Remaining : 75 000 $
Garrett Wilson 75 000 $ (2)
Salary Remaining : 75 000 $
Total Farm Players18
Salary Commitment
Year 39 : 3 150 000 $
Year 40 : 1 795 000 $
Year 41 : 620 000 $
Year 42 : 445 000 $
Salary Average Commitment
Year 39 : 1 105 000 $
Year 40 : 655 000 $
Year 41 : 500 000 $
Year 42 : 400 000 $

Vancouver Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 7000 - 95 $ - 0 - 0,00%
Level 2: 6000 - 75 $ - 0 - 0,00%
Level 3: 3000 - 50 $ - 0 - 0,00%
Level 4: 5000 - 35 $ - 0 - 0,00%
Luxury : 2000 - 190 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 525 000 $
Farm Players Total Salaries1 832 500 $
Coaches Total Salaries6 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account31 596 013 $
Projected Bank Account31 596 013 $

Pro Players Salaries

Erik Karlsson 9 850 000 $ (4)
-Salary Remaining : 9 850 000 $
Patrick Kane 9 250 000 $ (1)
-Salary Remaining : 9 250 000 $
Evgeni Malkin 9 250 000 $ (2)
-Salary Remaining : 9 250 000 $
Corey Crawford 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Kevin Hayes 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
Nate Schmidt 4 350 000 $ (2)
-Salary Remaining : 4 350 000 $
Mikael Granlund 3 800 000 $ (5)
-Salary Remaining : 3 800 000 $
Mikko Koivu 3 750 000 $ (5)
-Salary Remaining : 3 750 000 $
Brett Pesce 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Tyler Bozak 3 300 000 $ (4)
-Salary Remaining : 3 300 000 $
Matt Calvert 3 250 000 $ (5)
-Salary Remaining : 3 250 000 $
Will Butcher 3 000 000 $ (5)
-Salary Remaining : 3 000 000 $
Alexander Wennberg 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Zack Smith 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Michal Kempny 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Jacob Markstrom 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
Brett Connolly 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Jordan Oesterle 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Mirco Mueller 1 100 000 $ (5)
-Salary Remaining : 1 100 000 $
Nic Dowd 625 000 $ (1)
-Salary Remaining : 625 000 $
Total Pro Players20
Salary Commitment
Year 39 : 78 525 000 $
Year 40 : 58 650 000 $
Year 41 : 37 550 000 $
Year 42 : 32 550 000 $
Salary Average Commitment
Year 39 : 10 000 000 $
Year 40 : 7 000 000 $
Year 41 : 5 000 000 $
Year 42 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 39 : 78 525 000 $
Year 40 : 58 650 000 $
Year 41 : 37 550 000 $
Year 42 : 32 550 000 $

Farm Players Salaries

Victor Rask 300 000 $ (3)
Salary Remaining : 300 000 $
Antti Niemi 150 000 $ (2)
Salary Remaining : 150 000 $
Kyle Brodziak 115 000 $ (4)
Salary Remaining : 115 000 $
Jean-Sebastien Dea 90 000 $ (1)
Salary Remaining : 90 000 $
Christian Djoos 85 000 $ (5)
Salary Remaining : 85 000 $
Blake Pietila 85 000 $ (4)
Salary Remaining : 85 000 $
Michael Dal Colle 85 000 $ (5)
Salary Remaining : 85 000 $
Christian Wolanin 85 000 $ (5)
Salary Remaining : 85 000 $
Julian Melchiori 75 000 $ (2)
Salary Remaining : 75 000 $
Nathan Bastian 75 000 $ (2)
Salary Remaining : 75 000 $
Rem Pitlick 75 000 $ (2)
Salary Remaining : 75 000 $
Stefan Matteau 70 000 $ (5)
Salary Remaining : 70 000 $
Nikita Nesterov 70 000 $ (4)
Salary Remaining : 70 000 $
Jacob Josefson 62 500 $ (1)
Salary Remaining : 62 500 $
Chase De Leo 62 500 $ (1)
Salary Remaining : 62 500 $
Ben Harpur 62 500 $ (1)
Salary Remaining : 62 500 $
Nelson Nogier 60 000 $ (3)
Salary Remaining : 60 000 $
Joonas Nattinen 60 000 $ (2)
Salary Remaining : 60 000 $
Mitch Callahan 60 000 $ (2)
Salary Remaining : 60 000 $
Andrew Hammond 55 000 $ (1)
Salary Remaining : 55 000 $
Tyler Randell 50 000 $ (3)
Salary Remaining : 50 000 $
Total Farm Players21
Salary Commitment
Year 39 : 1 832 500 $
Year 40 : 1 500 000 $
Year 41 : 1 005 000 $
Year 42 : 595 000 $
Salary Average Commitment
Year 39 : 1 050 000 $
Year 40 : 800 000 $
Year 41 : 500 000 $
Year 42 : 350 000 $

Washington Budweiser



Arena Capacity - Ticket Price
Attendance - %

Arena NameWashington Arena
Level 1: 7000 - 95 $ - 0 - 0,00%
Level 2: 6000 - 57 $ - 0 - 0,00%
Level 3: 3000 - 32 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 2000 - 185 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries82 300 000 $
Farm Players Total Salaries2 340 000 $
Coaches Total Salaries8 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account58 203 667 $
Projected Bank Account58 203 667 $

Pro Players Salaries

Brent Burns 8 500 000 $ (4)
-Salary Remaining : 8 500 000 $
Mark Scheifele 8 000 000 $ (3)
-Salary Remaining : 8 000 000 $
Taylor Hall 8 000 000 $ (4)
-Salary Remaining : 8 000 000 $
Victor Hedman 7 700 000 $ (4)
-Salary Remaining : 7 700 000 $
Blake Wheeler 7 000 000 $ (5)
-Salary Remaining : 7 000 000 $
Logan Couture 6 250 000 $ (5)
-Salary Remaining : 6 250 000 $
Robin Lehner 6 250 000 $ (4)
-Salary Remaining : 6 250 000 $
David Krejci 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Jake Guentzel 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Nick Bonino 4 000 000 $ (5)
-Salary Remaining : 4 000 000 $
Valtteri Filppula 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Ryan Murray 2 850 000 $ (2)
-Salary Remaining : 2 850 000 $
Jason Spezza 2 000 000 $ (4)
-Salary Remaining : 2 000 000 $
Zach Aston-Reese 1 500 000 $ (5)
-Salary Remaining : 1 500 000 $
Ben Chiarot 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Curtis McElhinney 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Roman Polak 1 250 000 $ (3)
-Salary Remaining : 1 250 000 $
Robert Bortuzzo 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Colton Sceviour 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Chris Wagner 750 000 $ (4)
-Salary Remaining : 750 000 $
Total Pro Players20
Salary Commitment
Year 39 : 82 300 000 $
Year 40 : 77 550 000 $
Year 41 : 71 200 000 $
Year 42 : 57 950 000 $
Salary Average Commitment
Year 39 : 14 250 000 $
Year 40 : 12 500 000 $
Year 41 : 10 500 000 $
Year 42 : 9 000 000 $
Salary Cap with 1 Way Contract
Year 39 : 82 300 000 $
Year 40 : 77 550 000 $
Year 41 : 71 200 000 $
Year 42 : 57 950 000 $

Farm Players Salaries

Antti Raanta 300 000 $ (4)
Salary Remaining : 300 000 $
Riley Nash 200 000 $ (3)
Salary Remaining : 200 000 $
Austin Czarnik 150 000 $ (2)
Salary Remaining : 150 000 $
Mark Barberio 150 000 $ (2)
Salary Remaining : 150 000 $
Tyson Jost 150 000 $ (3)
Salary Remaining : 150 000 $
Jan Rutta 120 000 $ (4)
Salary Remaining : 120 000 $
Max Veronneau 120 000 $ (2)
Salary Remaining : 120 000 $
Tyler Motte 100 000 $ (3)
Salary Remaining : 100 000 $
Slava Voynov 100 000 $ (3)
Salary Remaining : 100 000 $
Taylor Fedun 100 000 $ (4)
Salary Remaining : 100 000 $
C.J. Smith 92 500 $ (3)
Salary Remaining : 92 500 $
Josh Leivo 90 000 $ (2)
Salary Remaining : 90 000 $
Vinni Lettieri 90 000 $ (4)
Salary Remaining : 90 000 $
Blake Hillman 75 000 $ (5)
Salary Remaining : 75 000 $
Sergey Tolchinsky 65 000 $ (1)
Salary Remaining : 65 000 $
Hudson Fasching 62 500 $ (1)
Salary Remaining : 62 500 $
Joel Hanley 60 000 $ (1)
Salary Remaining : 60 000 $
Tomas Hyka 55 000 $ (5)
Salary Remaining : 55 000 $
Sami Aittokallio 55 000 $ (5)
Salary Remaining : 55 000 $
Nicklas Jensen 55 000 $ (5)
Salary Remaining : 55 000 $
Brad Hunt 50 000 $ (2)
Salary Remaining : 50 000 $
Max Sauve 50 000 $ (1)
Salary Remaining : 50 000 $
Morgan Ellis 50 000 $ (4)
Salary Remaining : 50 000 $
Total Farm Players23
Salary Commitment
Year 39 : 2 340 000 $
Year 40 : 2 102 500 $
Year 41 : 1 542 500 $
Year 42 : 900 000 $
Salary Average Commitment
Year 39 : 1 195 000 $
Year 40 : 995 000 $
Year 41 : 700 000 $
Year 42 : 450 000 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 7000 - 100 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 3000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 2000 - 200 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries82 325 000 $
Farm Players Total Salaries2 295 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account40 410 128 $
Projected Bank Account40 410 128 $

Pro Players Salaries

Jamie Benn 7 900 000 $ (2)
-Salary Remaining : 7 900 000 $
Ryan Suter 7 000 000 $ (4)
-Salary Remaining : 7 000 000 $
Dustin Byfuglien 7 000 000 $ (3)
-Salary Remaining : 7 000 000 $
Patrice Bergeron 6 875 000 $ (1)
-Salary Remaining : 6 875 000 $
Cam Atkinson 6 500 000 $ (4)
-Salary Remaining : 6 500 000 $
Jeff Skinner 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
Paul Stastny 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
Jeff Carter 4 850 000 $ (2)
-Salary Remaining : 4 850 000 $
Zdeno Chara 4 100 000 $ (1)
-Salary Remaining : 4 100 000 $
Anders Lee 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Jay Bouwmeester 3 250 000 $ (4)
-Salary Remaining : 3 250 000 $
Mike Smith 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Carl Gunnarsson 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
Zach Bogosian 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
John Moore 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Leo Komarov 2 200 000 $ (4)
-Salary Remaining : 2 200 000 $
Anton Khudobin 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Adam Lowry 1 900 000 $ (4)
-Salary Remaining : 1 900 000 $
Dale Weise 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
Pierre-Edouard Bellemare 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Total Pro Players20
Salary Commitment
Year 39 : 82 325 000 $
Year 40 : 68 600 000 $
Year 41 : 44 850 000 $
Year 42 : 26 350 000 $
Salary Average Commitment
Year 39 : 12 000 000 $
Year 40 : 10 500 000 $
Year 41 : 4 500 000 $
Year 42 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 39 : 82 325 000 $
Year 40 : 68 600 000 $
Year 41 : 44 850 000 $
Year 42 : 26 350 000 $

Farm Players Salaries

Brandon Sutter 300 000 $ (3)
Salary Remaining : 300 000 $
Sven Andrighetto 200 000 $ (1)
Salary Remaining : 200 000 $
Mike Condon 200 000 $ (1)
Salary Remaining : 200 000 $
Oscar Lindberg 150 000 $ (4)
Salary Remaining : 150 000 $
Derick Brassard 150 000 $ (1)
Salary Remaining : 150 000 $
Joshua Ho-Sang 110 000 $ (3)
Salary Remaining : 110 000 $
Milan Lucic 100 000 $ (3)
Salary Remaining : 100 000 $
Andrej Sustr 100 000 $ (1)
Salary Remaining : 100 000 $
Zach Redmond 95 000 $ (3)
Salary Remaining : 95 000 $
A.J. Greer 85 000 $ (3)
Salary Remaining : 85 000 $
Laurent Dauphin 80 000 $ (2)
Salary Remaining : 80 000 $
Phillip Di Giuseppe 75 000 $ (1)
Salary Remaining : 75 000 $
Scott Wilson 75 000 $ (1)
Salary Remaining : 75 000 $
Colin Wilson 75 000 $ (1)
Salary Remaining : 75 000 $
Nate Prosser 75 000 $ (1)
Salary Remaining : 75 000 $
Philip Samuelsson 72 500 $ (2)
Salary Remaining : 72 500 $
Duncan Siemens 70 000 $ (4)
Salary Remaining : 70 000 $
Ryan Bourque 60 000 $ (4)
Salary Remaining : 60 000 $
Adam Wilcox 57 500 $ (3)
Salary Remaining : 57 500 $
Jeremy Morin 55 000 $ (3)
Salary Remaining : 55 000 $
Xavier Ouellet 55 000 $ (5)
Salary Remaining : 55 000 $
Andrei Mironov 55 000 $ (5)
Salary Remaining : 55 000 $
Total Farm Players22
Salary Commitment
Year 39 : 2 295 000 $
Year 40 : 1 345 000 $
Year 41 : 1 192 500 $
Year 42 : 390 000 $
Salary Average Commitment
Year 39 : 1 515 000 $
Year 40 : 745 000 $
Year 41 : 635 000 $
Year 42 : 250 000 $